XML 101 R79.htm IDEA: XBRL DOCUMENT v3.19.1
IFRS 9 Financial Instruments & IFRS 15 Revenue from Contracts with Customers - Impact of Adoption (Schedule Of Adjustments To Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 7,561 $ 21,511 [1] $ 10,338 [1] $ 10,338
Restricted cash 935 435 [1] 405 [1]  
Trade and other receivables 6,728 8,736 [1] 5,144 [1]  
Contract assets 4,534 6,578 [1] 5,572 [1]  
Inventories 17,174 15,048 [1] 17,130 [1]  
Prepaid expenses 1,960 1,374 [1] 1,198 [1]  
Total current assets 38,892 53,682 [1] 39,787 [1]  
Non-current assets        
Restricted cash 241 468 [1] 535 [1]  
Contract assets 1,689 645 [1]    
Investment in joint ventures 1,644 2,797 [1] 1,750 [1]  
Property, plant and equipment 2,867 3,874 [1] 4,095 [1] 4,095
Intangible assets 232 180 [1] 203 [1]  
Goodwill 4,359 4,569 [1] 4,019 [1] 4,019
Total non-current assets 11,032 12,533 [1] 10,602 [1]  
Total assets 49,924 66,215 [1] 50,389 [1]  
Current liabilities        
Operating borrowings [1]   1,200 2,111  
Trade and other payables 9,068 9,736 [1] 7,235 [1]  
Contract liabilities 14,581 11,821 [1] 10,268 [1]  
Financial liabilities 3,359 4,913 [1] 3,939 [1]  
Provisions 2,041 1,744 [1] 2,045 [1]  
Deferred funding 1,744 880 [1] 508 [1]  
Total current liabilities 30,793 30,294 [1] 26,106 [1]  
Non-current liabilities        
Other liabilities 5,711 8,516 [1] 9,262 [1]  
Contract liabilities 1,420 2,223 [1] 3,494 [1]  
Provisions 810 976 [1] 841 [1]  
Deferred funding 229 33 [1] 12 [1]  
Total non-current liabilities 8,170 11,748 [1] 13,609 [1]  
Total liabilities 38,963 42,042 [1] 39,715 [1]  
Equity        
Share capital 387,911 387,746 [1] 365,923 [1]  
Contributed surplus 20,717 19,885 [1] 19,255 [1]  
Accumulated other comprehensive loss (2,681) (1,811) [1] (3,623) [1]  
Deficit (394,986) (381,647) [1] (370,881) [1]  
Total equity 10,961 24,173 [1] 10,674 [1] $ 10,382
Total equity and liabilities $ 49,924 66,215 [1] 50,389 [1]  
IFRS 15 [member]        
Current assets        
Cash and cash equivalents   21,511    
Restricted cash   435    
Trade and other receivables   8,736    
Contract assets   6,578    
Inventories   15,048    
Prepaid expenses   1,374    
Total current assets   53,682    
Non-current assets        
Restricted cash   468    
Contract assets   645    
Investment in joint ventures   2,797    
Property, plant and equipment   3,874    
Intangible assets   180    
Goodwill   4,569    
Total non-current assets   12,533    
Total assets   66,215    
Current liabilities        
Operating borrowings   1,200    
Trade and other payables   9,736    
Contract liabilities   11,821    
Financial liabilities   4,913    
Provisions   1,744    
Deferred funding   880    
Total current liabilities   30,294    
Non-current liabilities        
Other liabilities   8,516    
Contract liabilities   2,223    
Provisions   976    
Deferred funding   33    
Total non-current liabilities   11,748    
Total liabilities   42,042    
Equity        
Share capital   387,746    
Contributed surplus   19,885    
Accumulated other comprehensive loss   (1,811)    
Deficit   (381,647)    
Total equity   24,173    
Total equity and liabilities   66,215    
Restatement [member] | IFRS 15 [member]        
Current assets        
Cash and cash equivalents     10,338  
Restricted cash     405  
Trade and other receivables     5,144  
Contract assets     5,572  
Inventories     17,130  
Prepaid expenses     1,198  
Total current assets     39,787  
Non-current assets        
Restricted cash     535  
Investment in joint ventures     1,750  
Property, plant and equipment     4,095  
Intangible assets     203  
Goodwill     4,019  
Total non-current assets     10,602  
Total assets     50,389  
Current liabilities        
Operating borrowings     2,111  
Trade and other payables     7,235  
Contract liabilities     10,268  
Financial liabilities     3,939  
Provisions     2,045  
Deferred funding     508  
Total current liabilities     26,106  
Non-current liabilities        
Other liabilities     9,262  
Contract liabilities     3,494  
Provisions     841  
Deferred funding     12  
Total non-current liabilities     13,609  
Total liabilities     39,715  
Equity        
Share capital     365,923  
Contributed surplus     19,255  
Accumulated other comprehensive loss     (3,623)  
Deficit     (370,881)  
Total equity     10,674  
Total equity and liabilities     50,389  
Previously reported [member] | IFRS 15 [member]        
Current assets        
Cash and cash equivalents   21,511    
Restricted cash   435    
Trade and other receivables   14,292    
Inventories   15,164    
Prepaid expenses   978    
Total current assets   52,380    
Non-current assets        
Restricted cash   468    
Non-current receivables   645    
Investment in joint ventures   2,797    
Property, plant and equipment   3,874    
Intangible assets   180    
Goodwill   4,569    
Total non-current assets   12,533    
Total assets   64,913    
Current liabilities        
Operating borrowings   1,200    
Trade and other payables   9,736    
Financial liabilities   4,913    
Provisions   1,174    
Deferred revenue   12,734    
Total current liabilities   29,757    
Non-current liabilities        
Other liabilities   8,516    
Provisions   921    
Deferred revenue   2,223    
Total non-current liabilities   11,660    
Total liabilities   41,417    
Equity        
Share capital   387,746    
Contributed surplus   19,885    
Accumulated other comprehensive loss   (1,822)    
Deficit   (382,313)    
Total equity   23,496    
Total equity and liabilities   64,913    
Previously reported [member] | Restatement [member] | IFRS 15 [member]        
Current assets        
Cash and cash equivalents     10,338  
Restricted cash     405  
Trade and other receivables     9,802  
Inventories     17,208  
Prepaid expenses     918  
Total current assets     38,671  
Non-current assets        
Restricted cash     535  
Investment in joint ventures     1,750  
Property, plant and equipment     4,095  
Intangible assets     203  
Goodwill     4,019  
Total non-current assets     10,602  
Total assets     49,273  
Current liabilities        
Operating borrowings     2,111  
Trade and other payables     7,235  
Financial liabilities     3,939  
Provisions     1,221  
Deferred revenue     10,788  
Total current liabilities     25,294  
Non-current liabilities        
Other liabilities     9,262  
Provisions     841  
Deferred revenue     3,494  
Total non-current liabilities     13,597  
Total liabilities     38,891  
Equity        
Share capital     365,923  
Contributed surplus     19,255  
Accumulated other comprehensive loss     (3,623)  
Deficit     (371,173)  
Total equity     10,382  
Total equity and liabilities     49,273  
Remeasurements [member] | IFRS 15 [member]        
Current assets        
Contract assets   1,022    
Prepaid expenses   396    
Total current assets   1,418    
Non-current assets        
Total assets   1,418    
Current liabilities        
Provisions   741    
Total current liabilities   741    
Non-current liabilities        
Total liabilities   741    
Equity        
Accumulated other comprehensive loss   11    
Deficit   666    
Total equity   677    
Total equity and liabilities   1,418    
Remeasurements [member] | Restatement [member] | IFRS 15 [member]        
Current assets        
Contract assets     914  
Prepaid expenses     280  
Total current assets     1,194  
Non-current assets        
Total assets     1,194  
Current liabilities        
Provisions     902  
Total current liabilities     902  
Non-current liabilities        
Total liabilities     902  
Equity        
Deficit     292  
Total equity     292  
Total equity and liabilities     1,194  
Reclassifications [member] | IFRS 15 [member]        
Current assets        
Trade and other receivables   (5,556)    
Contract assets   5,556    
Inventories   (116)    
Total current assets   (116)    
Non-current assets        
Non-current receivables   (645)    
Contract assets   645    
Total assets   (116)    
Current liabilities        
Contract liabilities   11,821    
Provisions   (171)    
Deferred funding   880    
Deferred revenue   (12,734)    
Total current liabilities   (204)    
Non-current liabilities        
Contract liabilities   2,223    
Provisions   55    
Deferred funding   33    
Deferred revenue   (2,223)    
Total non-current liabilities   88    
Total liabilities   (116)    
Equity        
Total equity and liabilities   $ (116)    
Reclassifications [member] | Restatement [member] | IFRS 15 [member]        
Current assets        
Trade and other receivables     (4,658)  
Contract assets     4,658  
Inventories     (78)  
Total current assets     (78)  
Non-current assets        
Total assets     (78)  
Current liabilities        
Contract liabilities     10,268  
Provisions     (78)  
Deferred funding     508  
Deferred revenue     (10,788)  
Total current liabilities     (90)  
Non-current liabilities        
Contract liabilities     3,494  
Deferred funding     12  
Deferred revenue     (3,494)  
Total non-current liabilities     12  
Total liabilities     (78)  
Equity        
Total equity and liabilities     $ (78)  
[1] Restated (Note 5)