XML 96 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Risk Management Arising From Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Risk Management Arising From Financial Instruments [abstract]  
Schedule of Fair Value of Financial Instruments



 

 

 

 



 

 

 

 

At December 31,

2018  2017 



 

Restated (Note 5)

Cash and cash equivalents

$

7,561 

$

21,511 

Restricted cash (current and non-current)

 

1,176 

 

903 

Restricted cash – non-current

 

 

 

 

Trade and other receivables, including contract assets

 

12,951 

 

15,959 

Financial assets at amortized cost (IAS 39 - Loans and receivables)

$

21,688 

$

38,373 

Trade and other payables

$

9,068 

$

9,736 

Long-term debt and repayable government contribution
(current and non-current)

 

8,049 

 

11,240 

Operating borrowings

 

 –

 

1,200 

Contract liabilities, current and non-current

 

16,001 

 

14,044 

Capital lease

 

33 

 

44 

Financial liabilities at amortized cost (IAS 39 - Other financial liabilities)

$

33,151 

$

36,264 

DSU liability

 

730 

 

1,406 

Warrants

 

11 

 

409 

Financial liabilities at fair value through profit or loss

$

741 

$

1,815 



Schedule of Contractual Maturity of Net Financial Liabilities







 

 

 

 

 

 



 

 

 

 

 

 



Due in less 

Due in 1-3 

Due in 4-5 

At December 31, 2018

than 1 year

years

years

Trade and other payables

$

9,068 

$

 –

$

 –

DSU liability

 

730 

 

 –

 

 –

Warrants

 

11 

 

 –

 

 –

Long-term debt – Province of Ontario and EDC 

 

3,760 

 

6,493 

 

Total

$

13,569 

$

6,493 

$







 

 

 

 

 

 



 

 

 

 

 

 



Due in less

Due in 1-3 

Due in 4-5 

At December 31, 2017

than 1 year

years

years

Trade and other payables

$

9,736 

$

 –

$

 –

DSU liability

 

1,406 

 

 –

 

 –

Operating borrowings

 

1,200 

 

 –

 

 –

Warrants

 

409 

 

 –

 

 –

Long-term debt – Province of Ontario and EDC

 

4,653 

 

7,243 

 

3,123 

Total

$

17,404 

$

7,243 

$

3,123 



Schedule of Exposure to Credit Risk by Aging Receivables



 

 

 

 



 

 

 

 

At December 31,

2018 

 

2017 

 

Not due

76 

%

77 

%

Less than 30 days past due

 

11 

 

Less than 60 days past due, more than 30 days past due

 

 

More than 60 days past due

15 

 

11 

 

Total

100 

%

100 

%



Schedule of Exposure to Credit Risk for Trade Receivables by Geographic Area



 

 

 

 



 

 

 

 

At December 31,

2018 

 

2017 

 

Europe

62 

%

64 

%

North America

 

 

Asia

31 

 

30 

 

Rest of world

 

 

Total

100 

%

100 

%



Schedule of Loss Allowance for Trade Receivables and Contract Assets





 

 

 

 

 

January 1, 2018:

Not yet due

Less than 31 days past due

31-60 days past due

More than 60 days past due

Total



 

 

 

 

 

Expected loss rate

0.01%  0.05%  0.21%  1.34% 

 

Gross carrying amount

$           9,849

$              2,482

$               166

$            1,192

$         13,689

Loss allowance

$                  1

$                     1

$                   0

$                 16

$                18





The loss allowance for trade receivables and contract assets as at December 31, 2017 reconciled to the opening loss allowances on January 1, 2018 is as follows:



 

 

 

 

 

 



 

 

 

Contract Assets

Trade and other receivables

Total

At December 31, 2017 under IAS 39

 

 

$               -  

$         943

$         943

Write-off of amounts deemed uncollectible against gross receivables

               -

(925) (925)



 

 

 

 

Opening loss allowance as at January 1, 2018

 

$               -  

$18  $18 



The loss allowance at December 31, 2018 was determined as follows for both trade receivables and contract assets:





 

 

 

 

 

December 31, 2018:

Not yet due

Less than 31 days past due

31-60 days past due

More than 60 days past due

Total



 

 

 

 

 

Expected loss rate

0.1%  2.6%  3.1%  0.9% 

 

Gross carrying amount

$             8,334

$                  529

$                  96

$                577

$           9,536

Loss allowance

$                    8

$                    14

$                    3

$                    5

$                30



Schedule of Exposure to Credit Risk Relating to Cash and Cash Equivalents and Restricted Cash on Deposit by Geographic Area



 

 

 

 



 

 

 

 



2018 

 

2017 

 

Canada

37 

%

65 

%

Belgium

61 

 

30 

 

Germany

 

 



100 

%

100 

%