XML 27 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Common Shares [member]
Contributed Surplus [member]
Deficit [member]
Accumulated other comprehensive income [member]
[1]
Total
Beginning Balance, Number of shares at Dec. 31, 2016 12,544,960        
Change in accounting policy $ 292 $ 292
Beginning Balance, Amount at Dec. 31, 2016 $ 365,923 19,255 (371,173) (3,623) 10,382
Ending Balance, Number of shares at Jan. 01, 2017 12,544,960        
Ending Balance, Amount at Jan. 01, 2017 $ 365,923 19,255 (370,881) (3,623) 10,674 [2]
Beginning Balance, Number of shares at Dec. 31, 2016 12,544,960        
Beginning Balance, Amount at Dec. 31, 2016 $ 365,923 19,255 (371,173) (3,623) 10,382
Net loss (10,766) (10,766) [2]
Other comprehensive loss 1,812 1,812
Total comprehensive income (10,766) 1,812 (8,954) [2]
Adjustment for partial shares on share consolidation, Shares (1)        
Adjustment for partial shares on share consolidation, Amount
Issuance of common shares, Shares 2,682,742        
Issuance of common shares, Amount $ 19,725 19,725
Warrants exercised, Shares 200,575        
Warrants exercised, Amount $ 1,966 1,966
Issuance of common shares on exercise of stock options, Shares 4,400        
Issuance of common shares on exercise of stock options, Amount $ 36 (16) 20
Issuance of common shares on vesting of performance share units, Shares 4,203        
Issuance of common shares on vesting of performance share units, Amount $ 96 (96)
Stock-based compensation expense 742 742
Ending Balance, Number of shares at Dec. 31, 2017 15,436,879        
Ending Balance, Amount at Dec. 31, 2017 $ 387,746 19,885 (381,647) (1,811) 24,173 [2]
Net loss (13,339) (13,339)
Other comprehensive loss (870) (870)
Total comprehensive income (13,339) (870) (14,209)
Issuance of common shares, Shares        
Issuance of common shares, Amount        
Issuance of common shares on exercise of stock options, Shares 6,400        
Issuance of common shares on exercise of stock options, Amount $ 69 (29) 40
Issuance of common shares on vesting of performance share units, Shares 4,204        
Issuance of common shares on vesting of performance share units, Amount $ 96 (96)
Stock-based compensation expense 957 957
Ending Balance, Number of shares at Dec. 31, 2018 15,447,483        
Ending Balance, Amount at Dec. 31, 2018 $ 387,911 $ 20,717 $ (394,986) $ (2,681) $ 10,961
[1] Accumulated other comprehensive loss represents currency translation adjustments of ($2,719) as of December 31, 2018 (2017 - $1,779), and a gain on re-measurement of actuarial liability of $27 as of December 31, 2018 (2017 - loss of $43)
[2] Restated (Note 5)