XML 63 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Segmented Financial Information
12 Months Ended
Dec. 31, 2018
Segmented Financial Information [abstract]  
Segmented Financial Information

Note 34  Segmented Financial Information



The Company’s two reportable segments include OnSite Generation and Power Systems. Segmentation is based on the internal reporting and organizational structure, taking into account the different risk and income structures of the key products and production processes of the Company.  Where applicable, corporate and other activities are reported separately as Corporate and Other.  OnSite Generation includes the design, development, manufacture and sale of hydrogen generation products. Power Systems includes the design, development, manufacture and sale of fuel cell products



Financial information by reportable segment for the years ended December 31, 2018 and 2017 was as follows:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



OnSite 

Power 

Corporate 

 

 

Year ended December 31, 2018

Generation

Systems

and Other

Total

Revenue transferred at a point in time

$

17,463 

$

12,152 

$

 –

$

29,615 

Revenue transferred over time

 

845 

 

3,436 

 

 –

 

4,281 

Revenues from external customers

 

18,308 

 

15,588 

 

 –

 

33,896 

Gross profit

 

2,648 

 

6,077 

 

 –

 

8,725 

Selling, general and administrative expenses

 

2,959 

 

4,276 

 

4,378 

 

11,613 

Research and product development expenses

 

2,927 

 

4,495 

 

64 

 

7,486 

Segment loss

 

(3,238)

 

(2,694)

 

(4,442)

 

(10,374)

Loss in joint venture

 

 –

 

 –

 

(1,637)

 

(1,637)

Interest expense, net

 

 –

 

 –

 

(1,469)

 

(1,469)

Foreign currency gains, net

 

 –

 

 –

 

144 

 

144 

Other finance gains, net

 

 –

 

 –

 

297 

 

297 

Loss before income taxes

$

(3,238)

$

(2,694)

$

(7,107)

 

(13,039)







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



OnSite 

Power 

Corporate 

 

 

Year ended December 31, 2017

Generation

Systems

and Other

Total

Revenue transferred at a point in time

$

24,385 

$

19,393 

$

 –

$

43,778 

Revenue transferred over time

 

883 

 

3,454 

 

 

 

4,337 

Revenues from external customers

 

25,268 

 

22,847 

 

 –

 

48,115 

Gross profit

 

3,663 

 

8,015 

 

 –

 

11,678 

Selling, general and administrative expenses

 

3,381 

 

4,321 

 

5,924 

 

13,626 

Research and product development expenses

 

1,275 

 

4,996 

 

105 

 

6,376 

Segment loss

 

(993)

 

(1,302)

 

(6,029)

 

(8,324)

Loss in joint venture

 

 –

 

 –

 

(334)

 

(334)

Interest expense, net

 

 –

 

 –

 

(1,812)

 

(1,812)

Foreign currency gains, net

 

 –

 

 –

 

635 

 

635 

Other finance losses, net

 

 –

 

 –

 

(931)

 

(931)

Loss before income taxes

$

(993)

$

(1,302)

$

(8,471)

 

(10,766)



Revenue, cost of sales and selling, general and administrative expenses for the comparative year have been restated to reflect the retrospective application of IFRS 15 adopted effective January 1, 2018. See Note 5.



Balance sheet information by reportable segment at December 31, 2018 and 2017 was as follows:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



OnSite 

Power 

Corporate 

 

 

At December 31, 2018

Generation

Systems

and Other

Total

Cash and cash equivalents and restricted cash

$

5,343 

$

162 

$

3,232 

$

8,737 

Trade and other receivables

 

1,949 

 

4,779 

 

 –

 

6,728 

Contract assets (current and non-current)

 

1,678 

 

4,545 

 

 –

 

6,223 

Inventories

 

6,324 

 

10,850 

 

 –

 

17,174 

Prepaid expenses

 

368 

 

1,353 

 

239 

 

1,960 

Investment in joint ventures

 

 –

 

 –

 

1,644 

 

1,644 

Property, plant and equipment

 

272 

 

2,595 

 

 –

 

2,867 

Goodwill and intangibles

 

4,427 

 

10 

 

154 

 

4,591 

Total Assets

$

20,361 

$

24,294 

$

5,269 

$

49,924 

Current liabilities

$

12,039 

$

15,408 

$

3,346 

$

30,793 

Non-current liabilities

 

1,180 

 

3,575 

 

3,415 

 

8,170 

Total Liabilities

$

13,219 

$

18,983 

$

6,761 

$

38,963 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



OnSite 

Power 

Corporate 

 

 

At December 31, 2017

Generation

Systems

and Other

Total

Cash and cash equivalents and restricted cash

$

6,836 

$

1,160 

$

14,418 

$

22,414 

Trade and other receivables

 

4,936 

 

3,800 

 

 –

 

8,736 

Contract assets (current and non-current)

 

676 

 

6,547 

 

 –

 

7,223 

Inventories

 

8,045 

 

7,003 

 

 –

 

15,048 

Prepaid expenses

 

270 

 

928 

 

176 

 

1,374 

Investment in joint venture

 

 –

 

 –

 

2,797 

 

2,797 

Property, plant and equipment

 

329 

 

3,545 

 

 –

 

3,874 

Goodwill and intangibles

 

4,659 

 

 

84 

 

4,749 

Total Assets

$

25,751 

$

22,989 

$

17,475 

$

66,215 

Current liabilities

$

11,400 

$

14,538 

$

4,356 

$

30,294 

Non-current liabilities

 

1,138 

 

4,737 

 

5,873 

 

11,748 

Total Liabilities

$

12,538 

$

19,275 

$

10,229 

$

42,042 



Assets and liabilities for the comparative year have been restated to reflect the retrospective application of IFRS 15 adopted effective January 1, 2018. See Note 5.



Property, plant and equipment are located in the following countries:







 

 

 

 



 

 

 

 

Year ended December 31,

2018  2017 

Canada

$

2,497 

$

3,371 

Belgium

 

272 

 

329 

Germany

 

98 

 

174 

Total

$

2,867 

$

3,874 



Revenue from external customers by region was as follows:







 

 

 

 



 

 

 

 

Year ended December 31,

2018  2017 



 

 

 

Restated (Note 5)

Asia

$

12,514 

$

24,120 

European Union

 

10,891 

 

16,917 

North America

 

3,400 

 

1,514 

Eastern Europe

 

2,896 

 

2,697 

South and Central America

 

2,698 

 

350 

Africa

 

616 

 

1,145 

Middle East

 

456 

 

1,037 

Oceania and Caribbean

 

425 

 

335 

Total

$

33,896 

$

48,115 



 

 

 

 

Revenue by product type was as follows:

 

 

 

 



 

 

 

 

Year ended December 31,

2018  2017 



 

 

 

Restated (Note 5)

Sale of equipment

$

24,295 

$

40,601 

Spare parts and maintenance

 

6,267 

 

5,662 

Product development services

 

2,063 

 

581 

Exclusivity fees

 

1,271 

 

1,271 

Total revenues by product type

$

33,896 

$

48,115 



 

 

 

 

Revenue by market application was as follows:

 

 

 

 



 

 

 

 

Year ended December 31,

2018  2017 



 

 

 

Restated (Note 5)

Heavy duty motive

$

13,855 

$

21,955 

Back-up power

 

1,082 

 

 –

Technology solutions

 

1,397 

 

850 

Power to gas energy storage

 

1,086 

 

8,069 

Industrial hydrogen

 

14,259 

 

16,578 

Fueling stations

 

2,217 

 

663 

Total revenues by market application

$

33,896 

$

48,115 



Revenue for the largest customers as a percentage of the total revenue was as follows:







 

 

 

 

Year ended December 31,

2018 

 

2017 

 

First largest (Power segment)

13 

%

21 

%

Second largest (Power segment)

%

10 

%

Third largest (Power segment)

%

%

Fourth largest (OnSite Generation segment)

%

%

All other customers

68 

%

54 

%

Total

100 

%

100 

%