XML 41 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions
6 Months Ended
Jun. 30, 2011
Acquisitions  
Acquisitions

Note 4 — Acquisitions

 

Acquisition of Alcan Packaging Food Americas

 

On March 1, 2010, Bemis completed its acquisition of the Food Americas operations of Alcan Packaging, a business unit of Rio Tinto plc.  Under the terms of the $1.2 billion transaction, Bemis acquired 23 Food Americas flexible packaging facilities in the U.S., Canada, Mexico, Brazil, Argentina, and New Zealand, with 2009 net sales of $1.4 billion.  These facilities produce flexible packaging principally for the food and beverage industries and augment Bemis’ product offerings and technological capabilities.

 

In compliance with regulatory requirements for approval of the transaction in the United States, the Company was obligated to divest a portion of the acquired business, which included two facilities.  This portion of the business was related primarily to sales of flexible packaging for retail natural cheese products and shrink bag packaging for fresh meat products.  The sale of this portion of the business was completed on July 13, 2010 as discussed in Note 5 — Discontinued Operations.  The 2009 annual net sales associated with the sold business were approximately $156 million.  Operating results associated with this sold business have been classified on the consolidated statement of income as income from discontinued operations, net of tax.

 

The total purchase price for the acquisition was as follows:

 

(in thousands)

 

 

 

Cash consideration

 

$

1,210,491

 

Assumption of liabilities of seller

 

7,092

 

 

 

$

1,217,583

 

 

Certain customary working capital adjustments were made to the purchase price in the first quarter of 2011.  The majority of the financing for this transaction was completed during the third quarter of 2009 through the issuance of $800.0 million of public bonds and 8.2 million common shares issued in a secondary public stock offering.  The remaining cash purchase price was financed in the commercial paper market in advance of closing.  The Company incurred $59.4 million in acquisition-related fees which were recorded in other operating expense in the consolidated statement of income, of which $15.6 million were incurred in the year ended December 31, 2010 and $43.8 million were incurred in the year ended December 31, 2009.

 

The allocation of the purchase price to the assets acquired and liabilities assumed is based on the estimated fair values at the date of acquisition.  The allocation resulted in goodwill of approximately $353.3 million, which is attributed to business synergies and intangible assets that do not meet the criteria for separate recognition.  The Company expects that approximately $308.5 million of this goodwill will be deductible for tax purposes.  Other long-term assets include an adjustment of approximately $17.9 million to record assets related to the indemnity provisions of the sale and purchase agreement, and are primarily related to tax matters.  The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the acquisition date:

 

 

 

March 1,

 

(in thousands)

 

2010

 

Cash and cash equivalents

 

$

22,090

 

Accounts receivable, net

 

145,874

 

Inventories

 

179,536

 

Prepaid expenses and other current assets

 

8,291

 

Working capital of discontinued operations

 

8,452

 

Property and equipment

 

458,846

 

Goodwill

 

353,296

 

Other intangible assets

 

130,300

 

Long-term assets of discontinued operations

 

63,985

 

Other long-term assets

 

19,693

 

Accounts payable

 

(125,678

)

Accrued salaries and wages

 

(12,088

)

Accrued income and other taxes

 

139

 

Deferred income taxes

 

(2,921

)

Long-term liabilities

 

(32,232

)

 

 

$

1,217,583

 

 

The determination of fair value for acquired intangible assets was primarily based upon the discounted expected cash flows.  The determination of useful life was based upon historical acquisition experience, economic factors, and future cash flows of the assets acquired.  The amortization expense related to these intangible assets was $3.5 million and $5.6 million for the six months ended June 30, 2011 and June 30, 2010, respectively, using straight-line amortization.  The fair values and useful lives that have been assigned to the acquired identifiable intangible assets follow:

 

(in thousands)

 

Useful Life

 

Fair Value

 

Customer relationships

 

20 years

 

$

87,300

 

Technology

 

15 years

 

39,700

 

Order backlog

 

One month

 

3,300

 

Total

 

 

 

$

130,300

 

 

The results of the acquired operations have been included in the consolidated financial statements since the date of acquisition.   In accordance with current accounting guidance, income from discontinued operations does not include depreciation or amortization expense.

 

The following pro forma financial information for the three months and six months ended June 30, 2010 reflects the results of operations as if the acquisition of the Food Americas operations of Alcan Packaging had been completed on January 1, 2010.  No pro forma results are presented for the three months and six months ended June 30, 2011 as the results of the acquired company are included in the actual three month and six month results.  Pro forma adjustments have been made for the elimination of sales of discontinued operations and changes in depreciation and amortization expenses related to the valuation of the acquired fixed and intangible assets and assumed liabilities at fair value, the addition of incremental interest costs related to debt used to finance the acquisition, and the tax benefits related to the increased costs.

 

 

 

Three Months Ended

 

Six Months Ended

 

(in thousands)

 

June 30, 2010

 

June 30, 2010

 

Net sales

 

 

 

 

 

Pro forma

 

$

1,270,215

 

$

2,487,858

 

As reported

 

1,270,215

 

2,291,944

 

 

 

 

 

 

 

Net income attributable to Bemis Company, Inc.

 

 

 

 

 

Pro forma

 

$

61,943

 

$

97,258

 

As reported

 

59,639

 

90,422

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

Pro forma

 

$

0.56

 

$

0.87

 

As reported

 

0.54

 

0.81

 

 

The pro forma financial information is presented for informational purposes only.  It is not necessarily indicative of what our results of operations actually would have been had we completed the acquisition as of the beginning of 2010, nor does it purport to project the future operating results of the Company.  It also does not reflect any cost savings, operating synergies or revenue enhancements that we may achieve nor the costs necessary to achieve those cost savings, operating synergies, revenue enhancements, or integration efforts.