EX-99.(B) 4 a09-18266_3ex99db.htm EX-99.(B)

Exhibit 99.(b)

 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

MARCH 31, 2009

 

Contents

 

 

Page

 

 

Condensed Combined Financial Statements (Unaudited)

 

 

 

Condensed Combined Statements of Operations

2

Condensed Combined Balance Sheets

3

Condensed Combined Statements of Cash Flows

4

Condensed Combined Statements of Comprehensive Income (Loss) and Invested Equity

6

 

 

Notes to the Condensed Combined Financial Statements (Unaudited)

 

 

 

Note   1

Business and Summary of Significant Accounting Policies

7

Note   2

Restructuring Programs

11

Note   3

Other Expenses (Income) – Net

11

Note   4

Currency (Gains) Losses – Net

12

Note   5

Income Taxes

12

Note   6

Trade Receivables

13

Note   7

Inventories

13

Note   8

Property, Plant and Equipment

14

Note   9

Intangible Assets

14

Note 10

Goodwill

15

Note 11

Other Assets

15

Note 12

Payables and Accrued Liabilities

15

Note 13

Short-Term Borrowings and Debt

15

Note 14

Other Liabilities

17

Note 15

Postretirement Benefits

18

Note 16

Financial Instruments

19

Note 17

Related Party Transactions

19

Note 18

Commitments and Contingencies

21

Note 19

Information by Operating Segment

21

 

1



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

CONDENSED COMBINED STATEMENTS OF OPERATIONS (UNAUDITED)

 

(in thousands of US$)

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

Notes

 

2009

 

2008

 

Sales and operating revenues

 

 

 

 

 

 

 

– third parties

 

 

 

358,014

 

372,960

 

– related parties

 

17

 

1,127

 

1,012

 

 

 

 

 

359,141

 

373,972

 

Costs and expenses

 

 

 

 

 

 

 

Cost of sales and operating expenses, excluding depreciation and amortization shown below

 

 

 

291,661

 

298,996

 

Depreciation and amortization

 

8, 9

 

19,053

 

18,982

 

Selling and administrative expenses

 

 

 

 

 

 

 

– third parties

 

 

 

26,490

 

28,269

 

– related parties

 

17

 

11,193

 

8,731

 

Research and development expenses

 

 

 

3,754

 

3,815

 

Restructuring charges

 

2

 

516

 

1,000

 

Interest expense

 

 

 

 

 

 

 

– third parties

 

 

 

 

63

 

– related parties

 

17

 

4,258

 

10,720

 

Other expenses (income) – net

 

 

 

 

 

 

 

– third parties

 

3

 

2,999

 

656

 

– related parties

 

3, 17

 

(2,788

)

(2,226

)

 

 

 

 

357,136

 

369,006

 

Income before income taxes

 

 

 

2,005

 

4,966

 

Income tax expense

 

5

 

1,392

 

2,810

 

Net income

 

 

 

613

 

2,156

 

 

The accompanying notes are an integral part of the condensed combined financial statements.

 

2



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

CONDENSED COMBINED BALANCE SHEETS (UNAUDITED)
 

(in thousands of US$)

 

 

 

 

 

As at

 

 

 

Notes

 

March 31, 2009

 

December 31, 2008

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

5,260

 

6,694

 

Trade receivables (net of allowances of 2,164 and 2,259 as at March 31, 2009 and December 31, 2008, respectively)

 

 

 

 

 

 

 

– third parties

 

6

 

75,911

 

54,276

 

– related parties

 

6,17

 

53,174

 

57,416

 

Short-term loans receivable from related parties

 

17

 

208,771

 

202,065

 

Deferred income taxes

 

 

 

10,112

 

8,780

 

Inventories

 

7

 

178,501

 

193,460

 

Prepaid expenses and other current assets

 

 

 

 

 

 

 

– third parties

 

 

 

19,173

 

23,629

 

– related parties

 

17

 

5

 

10

 

Total current assets

 

 

 

550,907

 

546,330

 

Other assets

 

11

 

9,409

 

8,636

 

Long-term loans receivable from related parties

 

17

 

13,868

 

17,568

 

Property, plant and equipment – net

 

8

 

570,073

 

573,477

 

Intangible assets – net

 

9

 

284,074

 

289,745

 

Goodwill

 

10

 

251,970

 

252,926

 

Total assets

 

 

 

1,680,301

 

1,688,682

 

 

 

 

 

 

 

 

 

LIABILITIES AND INVESTED EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term borrowings – related parties

 

13, 17

 

255,224

 

247,258

 

Current portion of long-term debt

 

 

 

 

 

 

 

– third parties

 

13

 

 

210

 

– related parties

 

13, 17

 

11,507

 

11,365

 

Payables and accrued liabilities

 

 

 

 

 

 

 

– third parties

 

12

 

173,842

 

187,099

 

– related parties

 

12, 17

 

11,456

 

16,442

 

Deferred income taxes

 

 

 

356

 

 

Total current liabilities

 

 

 

452,385

 

462,374

 

Long-term debt – net of current portion – related parties

 

13, 17

 

367,265

 

367,968

 

Other liabilities

 

14

 

20,135

 

19,517

 

Postretirement benefits – net of current portion

 

15

 

102,603

 

120,038

 

Deferred income taxes

 

 

 

147,372

 

142,912

 

Total liabilities

 

 

 

1,089,760

 

1,112,809

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested equity

 

 

 

 

 

 

 

Owners’ net investment

 

 

 

659,270

 

651,724

 

Accumulated other comprehensive income (loss)

 

 

 

(68,729

)

(75,851

)

Total invested equity

 

 

 

590,541

 

575,873

 

Total liabilities and invested equity

 

 

 

1,680,301

 

1,688,682

 

 

The accompanying notes are an integral part of the condensed combined financial statements.

 

3



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

CONDENSED COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

(in thousands of US$)

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

613

 

2,156

 

Adjustments to determine net cash provided by (used in) operating activities:

 

 

 

 

 

General corporate expenses allocated by Owners

 

3,155

 

2,491

 

Depreciation and amortization

 

19,053

 

18,982

 

Provisions (recoveries) for uncollectible accounts receivable – net

 

619

 

(10

)

Provisions for restructuring programs

 

516

 

1,000

 

Deferred income taxes

 

(4,356

)

1,185

 

Amortization of fair value adjustments related to short-term borrowings and debt

 

83

 

768

 

(Gains) losses on sales of property, plant and equipment – net

 

615

 

4

 

Changes in operating working capital

 

 

 

 

 

Trade receivables

 

 

 

 

 

– third parties

 

(20,655

)

(13,076

)

– related parties

 

3,404

 

12,174

 

Inventories

 

13,624

 

(6,317

)

Prepaid expenses and other current assets

 

 

 

 

 

– third parties

 

4,295

 

3,649

 

– related parties

 

5

 

 

Payables and accrued liabilities

 

 

 

 

 

– third parties

 

(11,418

)

(7,955

)

– related parties

 

(3,482

)

(990

)

Net change in other assets, other liabilities and postretirement benefits – net of current portion

 

17,163

 

13,678

 

Other – net

 

(98

)

(1,626

)

Net cash provided by (used in) operating activities

 

23,136

 

26,113

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Purchases of property, plant and equipment

 

(14,824

)

(11,877

)

Acquisitions of businesses and investments, net of cash and cash equivalents acquired

 

 

(4,000

)

Proceeds from sales of property, plant and equipment

 

4

 

323

 

Changes in loans receivable from related parties:

 

 

 

 

 

Proceeds received on repayment of loans

 

2,470

 

20,497

 

Advances on loans

 

(10,105

)

(2,663

)

Net cash provided by (used in) investing activities

 

(22,455

)

2,280

 

 

(Continued)

 

4



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

CONDENSED COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED) (Continued)

 

(in thousands of US$)

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

Debt repayments

 

 

 

 

 

– third parties

 

(58

)

(3,317

)

– related parties

 

(787

)

(742

)

Short-term borrowings – related parties – net

 

7,966

 

(7,576

)

Net cash transfers (to) from Owners

 

(9,072

)

(18,693

)

Net cash provided by (used in) financing activities

 

(1,951

)

(30,328

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(164

)

(102

)

Net increase (decrease) in cash and cash equivalents

 

(1,434

)

(2,037

)

Cash and cash equivalents – beginning of period

 

6,694

 

22,362

 

Cash and cash equivalents – end of period

 

5,260

 

20,325

 

 

 

 

 

 

 

Supplemental disclosures of non-cash financing information:

 

 

 

 

 

 

 

 

 

 

 

Net non-cash transfers (to) from Owners

 

12,850

 

3,933

 

 

The accompanying notes are an integral part of the condensed combined financial statements.

 

5



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

CONDENSED COMBINED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) AND INVESTED EQUITY (UNAUDITED)

 

(in thousands of US$)

 

 

 

Comprehensive
Income (Loss)

 

Owners’
Net Investment

 

Accumulated
Other
Comprehensive
Income (Loss)(A)

 


Total
Invested
Equity

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2008

 

 

 

651,724

 

(75,851

)

575,873

 

Net income – Three Months ended March 31, 2009

 

613

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Net change in deferred translation adjustments

 

(2,988

)

 

 

 

 

 

 

Net change in unfunded status of pension and other postretirement plans – net of taxes of $(7,013)

 

10,110

 

 

 

 

 

 

 

Comprehensive income (loss)

 

7,735

 

613

 

7,122

 

7,735

 

General corporate expenses allocated by Owners

 

 

 

3,155

 

 

 

3,155

 

Net transfers (to) from Owners

 

 

 

3,778

 

 

 

3,778

 

Balance as at March 31, 2009

 

 

 

659,270

 

(68,729

)

590,541

 

 


(A)                              Ending balances of Accumulated other comprehensive income (loss) are comprised of the following:

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Deferred translation adjustments

 

(53,464

)

(50,476

)

 

 

 

 

 

 

Unfunded status of pension and other postretirement plans – gross

 

(22,568

)

(39,691

)

Less: income tax effect

 

7,303

 

14,316

 

Unfunded status of pension and other postretirement plans – net of income tax effect

 

(15,265

)

(25,375

)

 

 

(68,729

)

(75,851

)

 

The accompanying notes are an integral part of the condensed combined financial statements.

 

6



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

1.             BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 

Description of Business

 

Rio Tinto Alcan Packaging – Food Americas (the Group or Packaging – Food Americas), which is a component of Rio Tinto Alcan Inc. (RTA), is held for sale.  On October 23, 2007, Rio Tinto plc, a part of the Rio Tinto Group (Rio Tinto), acquired Alcan Inc. (Alcan) in a transaction referred to herein as the “Acquisition.”  Prior to the Acquisition, Alcan had announced plans to sell all of its food, pharmaceutical and medical, beauty and personal care and tobacco packaging businesses (Alcan Packaging), which included 128 plants in 31 countries.  Upon the completion of the Acquisition in October 2007, Rio Tinto continued with Alcan’s previously established plan to sell Alcan Packaging.

 

Rio Tinto Alcan Packaging – Food Americas includes only the food packaging businesses of Alcan Packaging operating in North America, South America and New Zealand, with 23 plants located in six countries.  The Group is headquartered in Chicago, Illinois, United States of America (US).

 

References herein to the “Group,” “Packaging – Food Americas,” “we,” “our,” or “us” refer to Rio Tinto Alcan Packaging – Food Americas, unless the context specifically indicates otherwise.  When used throughout this document: (i) RTA refers to Rio Tinto Alcan Inc. and, where applicable, one or more of its subsidiaries, affiliates and joint ventures; (ii) Alcan refers to Alcan Inc. and, where applicable, one or more of its subsidiaries, affiliates and joint ventures; (iii) Rio Tinto refers to the Rio Tinto Group and, where applicable, one or more of its subsidiaries, affiliates and joint ventures; and (iv) Owner(s) refers to either Rio Tinto or Alcan or both, depending on the period(s) referenced by the context therein, and based upon the acquisition of Alcan by Rio Tinto on October 23, 2007.

 

Interim Reporting

 

The accompanying unaudited condensed combined financial statements should be read in conjunction with our audited combined financial statements for the year ended December 31, 2008.  Management believes that all adjustments necessary for the fair presentation of results, consisting of normally recurring items, have been included in the unaudited condensed combined financial statements for the interim periods presented.  The unaudited results of operations for the interim periods shown in these condensed financial statements are not necessarily indicative of operating results for the entire fiscal year.  The preparation of financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the combined financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.  The principal areas of judgment relate to derivative financial instruments, impairment of long-lived assets including goodwill and intangible assets and income taxes.

 

Basis of Presentation

 

The Group’s unaudited condensed combined financial statements are presented using GAAP.  The Group has elected to use the US dollar as its reporting currency.  Management believes the assumptions underlying the unaudited condensed combined financial statements, including the allocations described below, are reasonable.  However, the unaudited condensed combined financial statements included herein may not necessarily reflect the Group’s results of operations, financial position and cash flows in the future or what its results of operations, financial position and cash flows would have been had the Group been a stand-alone entity during the periods presented.

 

As these unaudited condensed combined financial statements represent a portion of the businesses of the Owners which do not constitute a separate legal entity, the net assets of the Group have been presented as Owners’ net investment in the Group.  The Owners’ net investment in the Group is comprised primarily of the initial investment to establish the net assets of the Group (and any subsequent adjustments thereto), the accumulated net income (losses) of the Group, net transfers to or from the Owners, including those related to cash management functions performed by the Owners, non-cash changes in financing arrangements, corporate cost allocations and changes in certain income tax liabilities or assets.

 

The unaudited condensed combined financial statements have been derived from the accounting records of the Owners using the historical results of operations and historical bases of assets and liabilities of the businesses comprising the Group (including push down accounting, as described below), and were prepared in accordance with GAAP on a carve-out accounting basis.

 

The condensed combined balance sheet data as at December 31, 2008 was derived from the Group’s audited combined financial statements, but does not include all disclosures required by GAAP.

 

7



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

Push Down Accounting

 

The effects of the Acquisition of Alcan by Rio Tinto, and the subsequent adjustments to the carve-out basis of accounting applied to the Group were recorded in accordance with the Securities and Exchange Commission’s Staff Accounting Bulletin (SAB) Topic 5J, Push Down Basis of Accounting Required in Certain Limited Circumstances.  Accordingly, in the accompanying unaudited condensed combined balance sheets, the portion of the total consideration and related costs paid by Rio Tinto in connection with the Acquisition and attributable to the Group have been pushed down to Packaging – Food Americas and have been allocated to the assets acquired and liabilities assumed in accordance with Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations.

 

Allocations from Owners

 

In addition to the carve out of businesses and entities comprising the operations and the net assets of the Group, the Group’s unaudited condensed combined financial statements also include allocations of certain Owners’ expenses, including the items described below.

 

The expenses allocated are not necessarily indicative of the expenses that would have been incurred had the Group performed these functions as a stand-alone entity, nor are they indicative of expenses that will be charged or incurred in the future.  It is not practicable to estimate the amount of expenses the Group would have incurred for the periods presented had it not been an affiliated entity of the Owners in each of those periods.

 

General Corporate Expenses

 

The Owners have allocated certain of their general corporate expenses to the Group based on average capital employed.  Capital employed represents Total Packaging – Food Americas assets, less: (a) current and non-current trade payables and other; (b) provisions; (c) deferred income tax assets; and (d) short-term and long-term loans receivable from related parties.  The general corporate expense allocations are included in Selling and administrative expenses – related parties in the Group’s combined statements of operations.  These allocations are primarily for finance, human resources, legal, corporate and external affairs and the executive office of RTA and are mainly comprised of salaries, including variable compensation and normal current service cost for pensions, and other direct costs of the various functions.

 

The following table shows the general corporate expense allocations from the Owners and the Group’s total head office costs, including the amounts allocated, for the three months ended March 31, 2009 and 2008:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

General corporate expense allocations from the Owners

 

3,155

 

2,491

 

 

 

 

 

 

 

Total Group head office costs, including the amounts allocated

 

3,557

 

3,643

 

 

Pensions and Postretirement Benefits

 

Certain businesses included in the Group have pension obligations mostly comprised of funded defined benefit pension plans in the US, Canada and Mexico.  Certain businesses included in the Group also have unfunded other postretirement benefit obligations, mostly comprised of healthcare benefits for retired employees in the US.  The related assets, liabilities and costs of these pension and other postretirement benefit plans are included in the Group’s unaudited condensed combined financial statements.

 

For benefit plans of divisions of the Owners included in the Group for which the plans are managed by the Owners, the pension costs are accounted for by including their share of the service cost and allocating the other components of the pension costs based on their share of the projected benefit obligation in the Group’s combined statements of operations.  For these plans, none of the plan assets or projected benefit obligations are included in the Group’s unaudited condensed combined balance sheets.

 

Income Taxes

 

Income taxes are calculated as if all of the Group’s operations had been separate tax paying legal entities, each filing a separate tax return in its local tax jurisdiction.  Certain income tax amounts currently payable or receivable by the Group are included in Owners’ net investment, because the net liability (receivable) for the taxes due (refundable) is recorded in the financial statements of the Owners’ non-Group entity that files the consolidated tax return.  As a result of the aforementioned structure, substantially all of the Group’s income tax liabilities (refunds) are also paid (collected) by the various Owners’ non-Group entities.  The net changes in income tax amounts currently payable or receivable are included in net cash transfers (to) from Owners in the accompanying unaudited condensed combined financial statements.

 

8



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

Cash Management

 

Cash and cash equivalents in the unaudited condensed combined balance sheets are comprised of the cash and cash equivalents of the Group’s businesses.  None of the Owners’ cash and cash equivalents has been allocated to the Group in the unaudited condensed combined financial statements.

 

Historically, the Group’s businesses in South America and New Zealand have performed their own cash management functions, while the Owners have performed cash management functions on behalf of the Group’s businesses in North America.  Cash deposits from the businesses in North America are transferred to the Owners on a regular basis.  Cash transfers to and from the Owners are included in the Owners’ net investment.

 

Interest Expense

 

The Owners incur third party debt at the Owner level, and provide financing to the Group in the form of short-term borrowings and long-term debt.  This financing is included within the amounts due to related parties in the Group’s unaudited condensed combined balance sheets and is substantially all interest-bearing at variable rates, as described in Note 13 – Short-Term Borrowings and Debt and Note 17 – Related Party Transactions.  Interest on this related party financing is included in Interest expense – related parties in the unaudited condensed combined statements of operations.  The Owners do not allocate any additional interest expense to the Group.

 

Earnings Per Share

 

The Group is not a separate legal entity with common shares outstanding.  Therefore, earnings per share information is not presented in the accompanying unaudited condensed combined financial statements.

 

Recently Adopted Accounting Standards

 

The Group adopted the following accounting standards during the three months ended March 31, 2009.

 

On January 1, 2009, the Group adopted SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133.  The standard enhances the disclosure requirements for derivative instruments and hedging activities.  As SFAS No. 161 only required enhanced disclosures, the adoption of this standard had no impact on our combined financial statements.

 

On January 1, 2009, the Group adopted Financial Accounting Standards Board (FASB) Staff Position No. FAS 142-3, Determination of Useful Life of Intangible Assets (FSP FAS 142-3).  FSP FAS 142-3 amends the factors that should be considered in developing the renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets.  FSP FAS 142-3 also requires expanded disclosure related to the determination of intangible asset useful lives.  The adoption of FSP FAS 142-3 had no impact on the Group’s combined financial statements.

 

On January 1, 2009, the Group adopted SFAS No. 141 (Revised), Business Combinations (SFAS 141(R)).  SFAS No. 141(R) establishes principles and requirements for how the acquirer in a business combination (i) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree, (ii) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase, and (iii) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination.  SFAS No. 141(R) also requires acquirers to estimate the acquisition-date fair value of any contingent consideration and to recognize any subsequent changes in the fair value of contingent consideration in earnings.  The Group is required to apply this new standard prospectively to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after December 15, 2008, with the exception of the accounting for valuation allowances on deferred taxes and acquired tax contingencies.  SFAS No. 141(R) amends certain provisions of SFAS No. 109 such that adjustments made to valuation allowances on deferred taxes and acquired tax contingencies associated with acquisitions that closed prior to the effective date of SFAS No. 141(R) would also apply the provisions of SFAS No. 141(R).  The adoption of SFAS No. 141(R) had no impact on the Group’s combined financial statements.

 

In October 2008, the FASB issued FASB Staff Position FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP FAS 157-3).  The FSP clarifies the application of Statement of FASB 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.  FSP FAS 157-3 was effective upon issuance, and had no impact on our combined financial statements.

 

9



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

Recently Issued Accounting Standards

 

The following new accounting standards have been issued, but have not yet been adopted by the Group as of March 31, 2009, as adoption is not required until future reporting periods.

 

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets (SFAS No. 166).  SFAS No. 166 is a revision to SFAS No. 140 – Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and will require additional disclosure about the transfers of financial assets, including securitization transactions, and additional disclosure in cases where entities have continuing exposure to the risks related to transferred financial assets.  The statement eliminates the concept of “qualifying special-purpose entity” and changes the requirements for derecognizing financial assets.  SFAS No. 166 is effective for annual and interim reporting periods beginning after November 15, 2009.  Earlier application is prohibited and must be applied to transfers occurring on or after the effective date.  We have not determined the impact, if any, SFAS No. 166 will have on our combined financial statements.

 

In May 2009, the FASB issued SFAS No. 165, Subsequent Events (SFAS No. 165) which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  It also requires the disclosure of the date through which subsequent events are evaluated and the basis for that date, that is, whether that date represents the date the financial statements are issued or are available to be issued.  The effective date for SFAS No. 165 is for interim or annual periods ending on or after June 15, 2009.  We are currently evaluating the effects that the adoption of SFAS No. 165 may have on our combined financial statements.

 

In April 2009, the FASB issued FASB Staff Position No. 107-1 (FSP FAS 107-1) and APB Opinion 28-1 (APB 28-1), Interim Disclosures about Fair Value of Financial Instruments.  FSP FAS 107-1 and APB 28-1 amend SFAS 107 and APB Opinion No. 28, Interim Financial Reporting, to require disclosures about the fair value of financial instruments for interim reporting periods.  FSP FAS 107-1 and APB 28-1 will be effective for interim reporting periods ending after June 15, 2009.  As FSP FAS 107-1 and APB 28-1 only require enhanced disclosures, they will have no impact on our combined financial statements.

 

In April 2009, the FASB issued FASB Staff Position No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4).  FSP FAS 157-4 provides additional guidance in accordance with FASB No. 157, Fair Value Measurements, when the volume and level of activity for the asset or liability has significantly decreased.  FSP FAS 157-4 will be effective for interim and annual reporting periods ending after June 15, 2009.  We are currently evaluating the effects that FSP FAS 157-4 may have on our combined financial statements.

 

In April 2009, the FASB issued FASB Staff Position No. 115-2 (FSP FAS 115-2) and FASB Staff Position No. 124-2 (FSP FAS 124-2), Recognition of Other-than-Temporary-Impairments.  FSP FAS No. 115-2 and FSP FAS No. 124-2 amend the other-than-temporary impairment guidance in GAAP for debt and equity securities.  FSP FAS No. 115-2 and FSP FAS No. 124-2 will be effective for interim and annual reporting periods ending after June 15, 2009.  We are currently evaluating the effects that FSP FAS No. 115-2 and FSP FAS No. 124-2 may have on our combined financial statements.

 

In December 2008, the FASB issued FSP No. 132 (R)-1, Employers’ Disclosures about Pensions and Other Postretirement Benefits (FSP No. 132(R)-1).  FSP No. 132(R)-1 requires that an employer disclose the following information about the fair value of plan assets: 1) how investment allocation decisions are made, including the factors that are pertinent to understanding of investment policies and strategies; 2) the major categories of plans assets; 3) the inputs and valuation techniques used to measure the fair value of plan assets; 4) the effect of fair value measurements using significant unobservable inputs on changes in plan assets for the period; and 5) significant concentrations of risk within plan assets.  FSP No. 132(R)-1 will be effective for fiscal years ending after December 15, 2009, with early application permitted.  At initial adoption, application of FSP No. 132(R)-1 would not be required for earlier periods that are presented for comparative purposes.  We have not yet commenced evaluating the potential impact, if any, of the adoption of FSP No. 132(R)-1 on our combined financial statements.

 

We have determined that all other recently issued accounting standards will not have a material impact on our combined financial statements, or do not apply to our operations.

 

10



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

2.             RESTRUCTURING PROGRAMS
 

During the three months ended March 31, 2009, there were no new restructuring programs approved or initiated by the Group.

 

Restructuring liabilities

 

The following table shows the activity by component of the Group’s restructuring liabilities.

 

 

 

SEVERANCE COSTS

 

OTHER
EXIT-
RELATED
COSTS

 

TOTAL
RESTRUCTURING
LIABILITIES

 

 

 

 

 

 

 

 

 

Provision balance as at December 31, 2008

 

97

 

304

 

401

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2009 Activity:

 

 

 

 

 

 

 

Restructuring charges

 

475

 

41

 

516

 

Costs paid or otherwise settled

 

(457

)

(41

)

(498

)

Effects of foreign exchange

 

(1

)

 

(1

)

Provision balance as at March 31, 2009

 

114

 

304

 

418

 

 

The provision balances as at March 31, 2009 and December 31, 2008 are included in Payables and accrued liabilities – third parties in the Group’s unaudited condensed combined balance sheets (see Note 12 – Payables and Accrued Liabilities).

 

Restructuring charges

 

During the three months ended March 31, 2009, we incurred severance costs related to ongoing programs in our Food and Specialty North America and Food South America operating segments of $241 and $234, respectively.  We also incurred other exit-related costs of $41 in connection with a continuing restructuring program in our Labels America operating segment, as further described below.

 

During 2008, we initiated a restructuring plan in our Labels America operating segment (approved during the year ended     December 31, 2007) to streamline operations, in order to better match capacity with demand while reducing costs.  The plan called for the closure of one facility and the transfer of certain equipment to another facility.  During the three months ended March 31, 2008, we incurred total restructuring charges of $1,000 in Labels America, comprised of severance and other exit-related costs of $547 and $453, respectively.

 
3.             OTHER EXPENSES (INCOME) – NET
 

Other expenses (income) – net is comprised of the following:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

THIRD PARTIES

 

 

 

 

 

 

 

 

 

 

 

(Gains) losses on sales of property, plant and equipment – net

 

615

 

4

 

Exchange (gains) losses – net (NOTE 4)

 

2,146

 

226

 

Interest income

 

(94

)

(9

)

Other – net

 

332

 

435

 

 

 

2,999

 

656

 

 

 

 

 

 

 

RELATED PARTIES (NOTE 17)

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

(1,146

)

(2,244

)

Unrealized (gains) losses on derivatives – net (NOTE 16)

 

(1,642

)

18

 

 

 

(2,788

)

(2,226

)

 

11



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

4.             CURRENCY (GAINS) LOSSES – NET
 

The following amounts are included in Other expenses (income) – net:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Exchange (gains) losses – net:

 

 

 

 

 

(Gains) losses on translation of monetary assets and liabilities – net

 

2,146

 

226

 

 

 

 

 

 

 

Unrealized (gains) losses on currency derivatives – net

 

 

(3

)

 

The following amounts are included in Accumulated other comprehensive income (loss):

 

 

 

Three Months Ended
March 31, 2009

 

 

 

 

 

Deferred translation adjustments – beginning of period

 

(50,476

)

Effect of exchange rate changes – net

 

(2,988

)

Deferred translation adjustments – end of period

 

(53,464

)

 

5.             INCOME TAXES

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Current income tax expense

 

5,748

 

1,625

 

Deferred income tax expense (benefit)

 

(4,356

)

1,185

 

 

 

 

 

 

 

Total income tax expense

 

1,392

 

2,810

 

 

The Group’s effective tax rates for the three-month periods ended March 31, 2009 and 2008 were higher than the applicable statutory rate of 35%, due primarily to (i) the movement of liabilities established pursuant to FIN 48 for uncertain tax positions and (ii) unrecorded tax benefits in Argentina.

 

As at March 31, 2009 and December 31, 2008, the Group had unrecognized tax benefits of $6,277 and $6,823, respectively. The decrease in the three months ended March 31, 2009 is due primarily to the expiration of a statute of limitations on an uncertain tax position.  The Group recognizes accrued interest and penalties related to unrecognized tax benefits as part of its income tax provision.

 

Certain unrecorded tax benefits liabilities, including related interest accruals, are included in Owners’ net investment, in accordance with carve-out accounting guidelines as discussed in Note 1 – Business and Summary of Significant Accounting Policies.

 

As a multi-jurisdiction tax payer, the Group is under continual audit by various taxing authorities on several open tax years. Therefore, it is reasonably possible that the amount of unrecognized tax benefits for tax positions taken regarding previously filed tax returns could significantly increase or decrease during the next 12 months.  However, based on the status of these examinations and the uncertainty surrounding the outcomes of audits and negotiations, it is not possible at this time to estimate the impact of any such changes, if any.

 

The Group conducts business internationally and, as a result, the entities within which the Group operates file income tax returns in multiple jurisdictions.  In the normal course of business, the Group is subject to examination by taxing authorities in these jurisdictions, including the United States, Canada, Mexico, Brazil, Argentina and New Zealand.  Foreign jurisdictions have statutes of limitations generally ranging from two to five years.  In general, the Group has tax years still open to examination in various jurisdictions ranging from the year 2003 and onward.

 

12



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

6.             TRADE RECEIVABLES

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

THIRD
PARTIES

 

RELATED
PARTIES

 

THIRD
PARTIES

 

RELATED
PARTIES

 

 

 

 

 

 

 

 

 

 

 

Trade receivables – gross

 

78,075

 

53,174

 

56,535

 

57,416

 

Less: Allowance for doubtful accounts

 

(2,164

)

 

(2,259

)

 

Trade receivables – net

 

75,911

 

53,174

 

54,276

 

57,416

 

 

Sale of receivables

 

The Group’s businesses in North America sell an undivided interest in certain third party trade receivables, without recourse, to the Owners, under an Eligible Operating Subsidiary Receivables Purchase Agreement.  The third party receivables are exchanged for receivables from the Owners, which are included in Trade receivables – related parties (see Note 17 – Related Party Transactions).

 The trade receivables from related parties balances as at March 31, 2009 and December 31, 2008 shown in the table above include approximately $46,195 and $46,114, respectively, related to receivables sold under this program, with approximately $5,684 and $7,997, respectively, held in reserve by the Owners.

 

The Owners charge the Group a purchase discount, which the Group charges back to the Owners as the Group acts as a service agent and administers the collection of the receivables sold.  The purchase discount and the offsetting servicing fee are included in Other expenses (income) – net – related parties.

 

Allowance for doubtful accounts

 

The allowance for doubtful accounts represents management’s best estimate of probable losses inherent in the third party trade receivables balance.  Management determines the allowance based on known uncollectible accounts, historical experience and other currently available evidence.  Activity in the allowance for doubtful accounts is as follows:

 

 

 

Three Months Ended
March 31, 2009

 

 

 

 

 

Balance at beginning of period

 

(2,259

)

Additions charged to expense

 

(1,771

)

Recoveries

 

1,152

 

Write-offs

 

684

 

Effect of exchange rate changes – net

 

30

 

Balance at end of period

 

(2,164

)

 

7.             INVENTORIES

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Raw materials and other supplies

 

53,829

 

63,112

 

Work in progress

 

31,933

 

29,751

 

Finished goods

 

92,739

 

100,597

 

 

 

178,501

 

193,460

 

 

13



 

RIO TINTO ALCAN PACKAGING – FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

8.             PROPERTY, PLANT AND EQUIPMENT

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Cost (excluding Construction work in progress)

 

 

 

 

 

Land and property rights

 

24,935

 

25,119

 

Buildings

 

130,764

 

128,339

 

Machinery and equipment

 

440,612

 

430,581

 

 

 

596,311

 

584,039

 

Accumulated depreciation

 

(66,098

)

(52,323

)

 

 

530,213

 

531,716

 

Construction work in progress

 

39,860

 

41,761

 

Property, plant and equipment – net

 

570,073

 

573,477

 

 

Depreciation expense related to property, plant and equipment was as follows:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Depreciation expense

 

14,577

 

14,249

 

 

9.             INTANGIBLE ASSETS
 

The components and weighted average useful lives of the Group’s intangible assets, all of which have finite lives, are shown in the table below.

 

 

 

CUSTOMER
CONTRACTS AND
RELATIONSHIPS

 

PATENTED
AND
NON-PATENTED TECHNOLOGY

 

TRADEMARKS
AND
TRADENAMES

 

TOTAL

 

As at March 31, 2009

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

195,996

 

84,911

 

28,223

 

309,130

 

Less: Accumulated amortization

 

(13,909

)

(8,925

)

(2,222

)

(25,056

)

Net book value

 

182,087

 

75,986

 

26,001

 

284,074

 

Weighted average useful lives

 

20.0 years

 

15.0 years

 

20.0 years

 

18.6 years

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2008

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

196,822

 

85,241

 

28,375

 

310,438

 

Less: Accumulated amortization

 

(11,494

)

(7,366

)

(1,833

)

(20,693

)

Net book value

 

185,328

 

77,875

 

26,542

 

289,745

 

Weighted average useful lives

 

20.0 years

 

15.0 years

 

20.0 years

 

18.6 years

 

 

Amortization expense related to intangible assets was as follows:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Amortization expense

 

4,476

 

4,733

 

 

Future estimated amortization expense is approximately $13,400 for the remainder of fiscal 2009 and $17,900 for each of the four succeeding fiscal years.  Actual amounts may differ from these estimates due to such factors as customer turnover, impairments, additional intangible asset acquisitions and other events.

 

14



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

10.          GOODWILL
 

Changes in the Group’s goodwill by operating segment and including intersegment and other (see Note 19 — Information by Operating Segment) are as follows:

 

 

 

FOOD AND
SPECIALTY
NORTH
AMERICA

 

FOOD AND
SPECIALTY
SOUTH
AMERICA

 

MEAT
AND
DAIRY

 

ALCAN
PACKAGING
DANAFLEX

 

INTER-
SEGMENT
AND
OTHER

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2008

 

71,640

 

15,992

 

129,186

 

5,827

 

30,281

 

252,926

 

Activity for period from January 1, 2009 Through March 31, 2009:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange adjustments

 

(654

)

(55

)

 

(113

)

(134

)

(956

)

Balance as at March 31, 2009

 

70,986

 

15,937

 

129,186

 

5,714

 

30,147

 

251,970

 

 

11.          OTHER ASSETS

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Prepaid pension costs

 

3,215

 

2,455

 

Deferred compensation funds held on deposit

 

3,016

 

3,050

 

Prepaid rent, taxes and insurance

 

1,293

 

1,420

 

Long-term portion of other receivable from land sale

 

744

 

744

 

Customer deposits and employee loans

 

557

 

574

 

Other

 

584

 

393

 

 

 

9,409

 

8,636

 

 
12.          PAYABLES AND ACCRUED LIABILITIES

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

THIRD
PARTIES

 

RELATED
PARTIES

 

THIRD
PARTIES

 

RELATED
PARTIES

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

112,193

 

10,660

 

124,238

 

14,042

 

Accrued employment costs

 

31,913

 

 

36,712

 

 

Other accrued liabilities

 

11,735

 

 

8,295

 

 

Current portion of postretirement benefits

 

7,365

 

 

5,932

 

 

Deferred operating lease credits

 

4,014

 

 

4,057

 

 

Short-term worker’s compensation accrual

 

3,437

 

 

3,188

 

 

Accrued long-term disability

 

1,425

 

 

1,349

 

 

Provisions for legal claims

 

1,342

 

 

1,443

 

 

Restructuring liabilities (NOTE 2)

 

418

 

 

401

 

 

Bank overdrafts

 

 

 

1,484

 

 

Accrued interest payable

 

 

777

 

 

516

 

Derivative instruments at fair value (NOTE 16)

 

 

19

 

 

1,884

 

 

 

173,842

 

11,456

 

187,099

 

16,442

 

 
13.          SHORT-TERM BORROWINGS AND DEBT
 

Fair values

 

In connection with the Acquisition, all of the Group’s short-term borrowings and debt instruments were recorded at their fair values as at October 23, 2007, which resulted in adjustments to the principal amounts of certain of the Group’s short-term borrowings and debt instruments.  The net fair value adjustment was a decrease of $(2,663), and is being amortized on a straight-line basis (which approximates the “effective interest amortization” method) over the life of the related borrowings into Interest expense — third and related parties.  During the three months ended March 31, 2009 and 2008, $83 and $768, respectively, of the net fair value adjustment was amortized as additional Interest expense — third parties.

 

15



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

As at December 31, 2008, all of the fair value adjustments related to short-term borrowings had been amortized.  As at March 31, 2009, the remaining net fair value adjustment relating to debt was $235 (a net increase to fair value) and will be amortized to adjust interest expense in future periods.

 

Short-term borrowings

 

All of the Group’s short-term borrowings consist of variable and fixed rate credit facilities and cash pooling agreements with various businesses and subsidiaries of the Owner, and are therefore considered as due to related parties.  These credit facilities and agreements are generally established on an as-needed basis between the Group and the Owner at amounts equal to the borrowings.  Accordingly, there are no additional agreed-upon borrowing availability or limits between the Group and the Owner under these or any additional credit facilities and cash pooling agreements.  As at March 31, 2009 and December 31, 2008, the weighted average interest rates on the Group’s short-term borrowings due to related parties were 1.9% and 1.7%, respectively.  The interest rate on the Group’s variable rate short-term borrowings fluctuates with movements in the London Interbank Offered Rate (LIBOR).  The following table shows the details of the Group’s short-term borrowings due to related parties:

 

 

 

 

 

Interest
Rates(A)

 

As at
March 31,
2009

 

As at
December 31,
2008

 

 

 

 

 

 

 

 

 

 

 

DUE TO RELATED PARTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BORROWER

 

COUNTERPARTY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcan Packaging Canada, Ltd.

 

 

 

 

 

 

 

 

 

Fixed rate cash pooling agreement; 59.6 million Canadian dollars (CAD)

 

Alcan Packaging Canada, Ltd.(B)

 

0.00

%

47,352

 

48,853

 

Variable rate credit facility; CAD 34.4 million

 

Financière Euro Emballages Pechiney (FEEP)

 

2.23

%

27,341

 

 

Fixed rate credit facility; CAD 14.9 million

 

Alcan Packaging Canada, Ltd.(B)

 

0.00

%

11,814

 

12,188

 

Variable rate credit facility; CAD 9.7 million

 

FEEP

 

1.70

%

 

7,959

 

Variable rate credit facility; CAD 16.5 million

 

FEEP

 

1.72

%

 

13,569

 

 

 

 

 

 

 

 

 

 

 

Alcan Packaging Mexico, S.A. de C.V.

 

 

 

 

 

 

 

 

 

Variable rate credit facility; 105.4 million Mexican Pesos (MXN)

 

FEEP

 

8.68

%

7,401

 

 

Variable rate credit facility; MXN 46.0 million

 

FEEP

 

8.68

%

3,229

 

3,340

 

Variable rate credit facility; MXN 42.9 million

 

FEEP

 

8.68

%

3,011

 

3,114

 

Variable rate credit facility; MXN 30.0 million

 

FEEP

 

8.68

%

2,106

 

2,178

 

Variable rate credit facility; MXN 35.0 million

 

FEEP

 

8.68

%

2,457

 

2,541

 

 

 

 

 

 

 

 

 

 

 

Envaril Plastic Packaging, s.r.l.

 

 

 

 

 

 

 

 

 

Variable rate credit facility

 

FEEP

 

2.62

%

6,277

 

 

Variable rate credit facility

 

FEEP

 

4.41

%

1,625

 

1,625

 

Variable rate credit facility

 

FEEP

 

5.82

%

 

3,974

 

Variable rate credit facility

 

FEEP

 

4.02

%

 

2,035

 

 

 

 

 

 

 

 

 

 

 

Pechiney Plastic Packaging, Inc.

 

 

 

 

 

 

 

 

 

Variable rate cash pooling agreement

 

Alusuisse Aluminium USA Inc.

 

1.64

%

140,520

 

145,639

 

Fixed rate credit facility

 

Alusuisse Aluminium USA Inc.

 

0.00

%

1,623

 

 

Fixed rate credit facilty

 

Cebal Mexicana LP

 

0.00

%

351

 

223

 

Variable rate credit facility

 

FEEP

 

1.46

%

117

 

 

Fixed rate cash pooling agreement

 

Pechiney Cast Plate, Inc.

 

0.00

%

 

20

 

Total principal/carrying value

 

 

 

 

 

255,224

 

247,258

 

 


(A)      For borrowings showing a balance as at March 31, 2009, interest rates are the effective rates with the counterparty as at March 31, 2009.  For borrowings showing a balance only as at December 31, 2008, interest rates are the effective rates with the counterparty as at December 31, 2008.

 

(B)        Certain operating businesses within Alcan Packaging Canada, Ltd. that are included in the Group have borrowings from certain other operating businesses within Alcan Packaging Canada, Ltd. that are excluded from the Group.

 

16



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

Debt

 

The following table shows the details of the Group’s debt due to third and related parties:

 

 

 

 

 

 

 

As at March 31, 2009

 

As at December 31, 2008

 

 

 

 

 

Interest
Rates(A)

 

Long-term
debt — net
of current
portion

 

Current
portion of
long-term
debt

 

Total

 

Long-term
debt — net
of current
portion

 

Current
portion of
long-term
debt

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DUE TO THIRD PARTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BORROWER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcan Packaging Mexico, S.A. de C.V.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note payable for net asset purchase of Relapasa (NOTE 18)

 

 

 

0.00

%

 

 

 

 

210

 

210

 

Total principal/carrying value

 

 

 

 

 

 

 

 

 

210

 

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DUE TO RELATED PARTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BORROWER

 

COUNTERPARTY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcan Packaging Food and Tobacco Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate note, due 2012

 

Alcan Products Corporation

 

1.44

%

348,000

 

 

348,000

 

348,000

 

 

348,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcan Packaging Mexico, S.A. de C.V.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate note, due 2011; MXN 142.6 million

 

FEEP

 

10.19

%

10,012

 

 

10,012

 

10,354

 

 

10,354

 

Variable rate note, due 2012; MXN 50.0 million

 

FEEP

 

9.42

%

3,510

 

 

3,510

 

3,630

 

 

3,630

 

Variable rate note, due 2012; MXN 47.2 million

 

FEEP

 

10.19

%

3,312

 

 

3,312

 

3,425

 

 

3,425

 

Variable rate note, due 2011; MXN 29.0 million

 

FEEP

 

10.19

%

2,038

 

 

2,038

 

2,107

 

 

2,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pechiney Plastic Packaging Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate note, due 2009

 

PMC Lease Company

 

6.40

%

 

7,318

 

7,318

 

 

7,318

 

7,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envaril Plastic Packaging, s.r.l.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing loan; due 2009

 

RTA Holdco 3 Ltd.

 

0.00

%

 

1,500

 

1,500

 

 

1,500

 

1,500

 

Non interest-bearing loan; due 2009

 

RTA Holdco 3 Ltd.

 

0.00

%

 

1,100

 

1,100

 

 

1,100

 

1,100

 

Non interest-bearing loan; due 2009

 

RTA Holdco 3 Ltd.

 

0.00

%

 

1,257

 

1,257

 

 

1,257

 

1,257

 

Non interest-bearing loan; due 2009

 

RTA Holdco 3 Ltd.

 

0.00

%

 

490

 

490

 

 

490

 

490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total principal value

 

 

 

 

 

366,872

 

11,665

 

378,537

 

367,516

 

11,665

 

379,181

 

Net unamortized fair value adjustment

 

 

 

 

 

393

 

(158

)

235

 

452

 

(300

)

152

 

Total carrying value

 

 

 

 

 

367,265

 

11,507

 

378,772

 

367,968

 

11,365

 

379,333

 

 


(A)      For debt showing a balance as at March 31, 2009, interest rates are the effective rates with the counterparty as at March 31, 2009 and exclude the effects of the amortization of the net fair value adjustment as a result of the Acquisition.  For debt showing a balance only as at December 31, 2008, interest rates are the effective rates with the counterparty as at December 31, 2008 and exclude the effects of the amortization of the net fair value adjustment as a result of the Acquisition.

 

14.                               OTHER LIABILITIES

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

Environmental liabilities

 

7,329

 

7,591

 

Deferred compensation amounts payable

 

2,783

 

2,852

 

Brazilian industrialized products tax obligation

 

2,315

 

1,786

 

Provisions for legal claims

 

2,084

 

2,210

 

Worker’s compensation self-insurance reserves

 

2,056

 

2,227

 

Employment tax program settlement obligation

 

1,435

 

1,512

 

Liabilities for uncertain tax positions

 

1,058

 

785

 

Other

 

1,075

 

554

 

 

 

20,135

 

19,517

 

 

17



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

15.                               POSTRETIREMENT BENEFITS

 

Funded Pension Plans

 

The components of the Group’s net periodic benefit cost related to Funded Pension Plans are shown in the following table:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Current service cost

 

2,125

 

2,069

 

Interest cost

 

1,481

 

1,471

 

Expected return on assets

 

(958

)

(1,468

)

Amortization of actuarial losses

 

667

 

32

 

Net periodic benefit cost

 

3,315

 

2,104

 

 

During the three months ended March 31, 2009 and 2008, we contributed $3,082 and $2,945, respectively, to these plans.  We expect to contribute an additional $8,025 to these plans during the remainder of 2009.

 

The expected rate of return on plan assets is 6.1% in 2009.

 

Unfunded Retirement Benefits and Other Benefits Plans

 

The components of the Group’s net periodic benefit cost related to Unfunded Retirement Benefits and of Other Benefits are shown in the following table:

 

 

 

UNFUNDED RETIREMENT BENEFITS

 

OTHER BENEFITS

 

 

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Current service cost

 

74

 

86

 

956

 

891

 

Interest cost

 

65

 

79

 

986

 

1,031

 

Amortization of actuarial (gains)

 

(13

)

(1

)

(59

)

(11

)

Net periodic benefit cost

 

126

 

164

 

1,883

 

1,911

 

 

During the three months ended March 31, 2009 and 2008, we paid total benefits of $1,716 and $1,575, respectively, in connection with these plans.  We expect to pay additional benefits of $5,148 in connection with these plans during the remainder of 2009.

 

Information related to Accumulated Other Comprehensive Income (Loss)

 

Obligations recognized in the ending balance of Accumulated other comprehensive income (loss) consist of:

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

Net Actuarial Losses (Gains):

 

 

 

 

 

Pension Plans

 

32,610

 

43,205

 

Other Benefits

 

(10,042

)

(3,514

)

Gross obligations

 

22,568

 

39,691

 

Less: income tax effect

 

(7,303

)

(14,316

)

Net obligations

 

15,265

 

25,375

 

 

Defined Contribution Plans

 

The Group also sponsors savings plans in Canada and the US.  During the three months ended March 31, 2009 and 2008, we contributed $1,978 and $2,184, respectively, to these plans.  We expect to contribute an additional $5,934 to these plans during the remainder of 2009.

 

Pension Costs of Divisions

 

For benefit plans of divisions of RTA included in the Group for which the plans are managed by RTA, the pension costs of these divisions are accounted for by including their share of the service cost and allocating the other components of the pension costs based on their share of the PBO.  During the three months ended March 31, 2009 and 2008, total pension costs

 

18



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

of these divisions allocated to the Group amounted to $2,130 and $1,439, respectively.  We expect additional pension costs totalling $6,390 to be allocated during the remainder of 2009.

 

16.          FINANCIAL INSTRUMENTS
 

Derivatives

 

The Group uses various derivative financial instruments to manage the risks arising from fluctuations in foreign exchange rates and natural gas prices.  Generally, such derivative instruments are used for risk management purposes only.  Financière Euro Emballages Pechiney (FEEP, an entity within Alcan Packaging but excluded from the Group) is the counterparty to all of the Group’s derivative instruments.

 

Financial Statement Disclosures

 

All of the assets and liabilities and gains and losses relating to derivative transactions between the business operating units of the Group and FEEP are included in the accompanying Group unaudited condensed combined financial statements, and are identified as related party transactions.

 

None of the Group’s derivatives qualify as hedges or are accounted for using hedge accounting, and therefore all of the Group’s derivatives are carried at fair value, with any changes included as unrealized (gains) losses in Other expenses (income) — net — related parties in the Group’s unaudited condensed combined statements of operations.  Realized (gains) losses from the settlement of derivatives are reclassified from Other expenses (income) — net — related parties and included in Cost of sales and operating expenses.

 

The following unrealized (gains) losses on derivatives are recognized in Other expenses (income) — net in the Group’s unaudited condensed combined statements of operations:

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Total unrealized (gains) losses:

 

 

 

 

 

Related parties

 

 

 

 

 

Foreign exchange rate derivatives

 

 

(3

)

Natural gas derivatives

 

(1,642

)

21

 

 

 

(1,642

)

18

 

 

The Group has the following liabilities (all of which are current) arising from derivatives recognized at fair value in its unaudited condensed combined balance sheets:

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

Natural gas derivatives

 

 

(1,884

)

Foreign exchange rate derivatives

 

(19

)

 

Total liabilities

 

(19

)

(1,884

)

 

Current derivative liabilities are included in Payables and accrued liabilities — related parties in the Group’s unaudited condensed combined balance sheets.

 

17.          RELATED PARTY TRANSACTIONS
 

All of the Group’s related party transactions with subsidiaries, divisions and entities of the Owners (herein, referred to collectively as with the Owners) were agreed to by the Group and the Owners.

 

The following table describes the nature and amounts of related party transactions included in the Group’s unaudited condensed combined statements of operations.  The allocation of certain of the Owners’ general corporate expenses (allocated to the Group on a carve-out basis as described in Note 1 — Business and Summary of Significant Accounting Policies) are included in the table below.

 

19



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Sales and operating revenues(A)

 

1,127

 

1,012

 

 

 

 

 

 

 

Purchases of inventory(B)

 

6,658

 

6,645

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

 

 

 

License fees for intellectual property (NOTE 18)

 

5,864

 

4,868

 

Allocation of Owners’ corporate costs (NOTE 1)

 

3,155

 

2,491

 

Other corporate costs billed by the Owners(C)

 

2,174

 

1,372

 

Total

 

11,193

 

8,731

 

 

 

 

 

 

 

Interest expense(D)

 

4,258

 

10,720

 

 

 

 

 

 

 

Other expenses (income) net

 

 

 

 

 

Interest income(E)

 

(1,146

)

(2,244

)

Unrealized (gains) losses on derivatives — net(F)

 

(1,642

)

18

 

Total

 

(2,788

)

(2,226

)

 


(A)      The Group sells products to subsidiaries, divisions and entities of the Owners in the ordinary course of business.

 

(B)        The Group purchases materials (inventory) from the Owners.  Purchases of inventory are included in Cost of sales and operating expenses and Inventories.

 

(C)        Certain of the Owner’s subsidiaries, divisions and businesses provide various financing and administrative services to the Group.

 

(D)       As discussed below and in Note 13 — Short-Term Borrowings and Debt, the Group has various short-term borrowings and debt payable to the Owners where interest is incurred at both fixed and variable rates.

 

(E)         As discussed below, the Group has variable rate short- and long-term loans receivable from the Owners relating to cash management.

 

(F)         FEEP is the counterparty to all of the Group’s derivative instruments.  See Note 16 — Financial Instruments.

 

The following table describes the nature and period-end balances of related party amounts included in the Group’s unaudited condensed combined balance sheets.

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Trade receivables and other(1)

 

53,174

 

57,416

 

 

 

 

 

 

 

Short-term loans receivable(2)

 

208,771

 

202,065

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

5

 

10

 

 

 

 

 

 

 

Long-term loans receivable(2)

 

13,868

 

17,568

 

 

 

 

 

 

 

Short-term borrowings(3)

 

255,224

 

247,258

 

 

 

 

 

 

 

Payables and accrued liabilities(4)

 

11,456

 

16,442

 

 

 

 

 

 

 

Debt(3)

 

 

 

 

 

Current portion of long-term debt

 

11,507

 

11,365

 

Long-term debt — net of current portion

 

367,265

 

367,968

 

Total

 

378,772

 

379,333

 

 


(1)          The Group sells products to subsidiaries, divisions and entities of the Owners in the ordinary course of business.  In addition, the balance includes receivables from the Owners taken in exchange for third party trade receivables sold to the Owners as described in Note 6 — Trade Receivables.

 

20



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

(2)          The Group has variable rate short-term loans receivable from the Owners in various currencies relating to cash management.  Using exchange rates as at March 31, 2009, the composition of the balance by currency in USD equivalent was: $170,433 (USD); $36,238 (CAD); $2,067 (New Zealand dollar, or NZD); and $33 (Brazilian real, or BRL).  As at March 31, 2009, the weighted average interest rate on these short-term loans was 1.54%.

 

The Group also has variable and fixed rate long-term loans receivable from the Owners in various currencies relating to cash management.  Using exchange rates as at March 31, 2009, the composition of the balance by currency in USD equivalent was: $5,684 (USD); $7,239 (BRL); and $945 (Euro, or EUR).  As at March 31, 2009, the weighted average interest rate on these long-term loans was 1.62%.

 

(3)          The Group has variable and fixed rate borrowings and debt due to the Owners as described in Note 13 — Short-Term Borrowings and Debt.

 

(4)          The Group purchases inventory (materials) and licenses certain intellectual property from the Owners in the ordinary course of business.

 

18.          COMMITMENTS AND CONTINGENCIES
 

Commitments

 

License Agreement

 

The Group licenses certain intellectual property rights from the Owner under the terms of a License Agreement.  The license fee is paid quarterly by the Group, and is included in Selling and administrative expenses — related parties in the Group’s unaudited condensed combined statement of operations.  See Note 17 — Related Party Transactions for amounts.

 

Contingencies

 

Since the date of the Acquisition, certain of the Group’s executives are covered under the Rio Tinto directors’ and officers’ liability insurance policy.  In broad terms, the policy indemnifies such individuals for personal legal liability and costs for claims arising out of actions taken in connection with Group business.

 

Various lawsuits, claims and proceedings have been or may be instituted or asserted against the Group, including those pertaining to environmental or commercial matters, product quality and taxes.  While the amounts claimed may be substantial, the ultimate liability cannot now be determined because of the considerable uncertainties that exist.  Therefore, it is possible that results of operations or liquidity in a particular future period could be materially affected by certain contingencies.  However, based on facts currently available, Group management believes that the disposition of matters that are pending or asserted will not have a material adverse effect on the financial position or liquidity of the Group.  Accruals have been made in specific instances where it is probable that liabilities will be incurred and where such liabilities can be reasonably estimated.

 

Other items

 

Although there is a possibility that liabilities may arise in other instances for which no accruals have been made, Group management does not believe that any losses in excess of accrued amounts would be sufficient to significantly impair the Group’s operations, have a material adverse effect on the Group’s financial position or liquidity, or materially and adversely affect the Group’s results of operations for any particular reporting period, in the absence of unusual circumstances.

 

19.          INFORMATION BY OPERATING SEGMENT
 

The Group’s segments manufacture a wide range of packaging products for the food, meat, dairy and beverage industries, and are producers of flexible and rigid specialty packaging products, converting plastics, plastic film, foil and paper materials into value-added packaging.  The Group owns and operates a dedicated flexible packaging research and development facility in North America and also benefits from the Owner’s dedicated flexible food packaging research and development center in Europe.  This allows the Group to provide packaging solution expertise in wide-ranging markets around the world, including for products such as beverages, bakery, cookies, cereals, confectionery, dairy products, fresh and frozen food, instant products, pet food, retorted foods, fresh meat, labels and snacks.

 

The principal manufacturing activities of the Group’s food packaging segments are the printing, coating and lamination of plastic film, aluminium foil, containers and paper into primary packaging materials for food manufacturers.  These food packaging businesses also produce their own engineered films.  The main processes used are rotogravure and flexographic printing, adhesive and extrusion lamination, wax or plastic extrusion and various coating processes to add barrier properties, sealability or gloss.

 

21



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

The businesses of the Group are organized into five operating segments based upon the product sector, markets and geographical areas they serve, as follows:

 

Food and Specialty North America

 

This segment manufactures products including laminates, films and lidding, dry food packaging and pouches.  The segment sells into the liquid beverage, condiments, packaged food, confectionary, coffee, pet food, household and personal care, bakery, salty snack, dairy and labels product sectors.  Food and Specialty North America operates 12 facilities throughout the US, Mexico and Canada.

 

Food South America

 

This segment manufactures products including laminates, films and lidding, blister packaging, vacuum packaging, fresh meat and dry food packaging.  The segment sells into the pharmaceutical, confectionary, coffee, fresh and processed meat and cheese, yogurt and dry food product sectors.  Food South America operates three facilities in Argentina and Brazil.

 

Meat and Dairy

 

This segment manufactures products including laminates, films and lidding, shrink bags, vacuum packaging and thermoformed trays.  The segment sells into the fresh and processed meat, natural cheese, processed cheese and other dairy flexibles product sectors.  Meat and Dairy operates five facilities in the US and Mexico.

 

Labels America

 

This segment manufactures laminated, roll-fed labels and roll-on, shrink-on labels primarily for the beverage markets In North America.  Labels America operates two facilities in the US and Canada.

 

Alcan Packaging Danaflex

 

This segment manufactures products including shrink bags and vacuum packaging.  The segment sells primarily into the fresh meat product sector throughout Australasia.  Alcan Packaging Danaflex operates a single facility in New Zealand.

 

Intersegment and Other

 

Excluded from the Group’s operating segments as described above, the Group recognizes certain sales and operating revenues, costs and net assets as intersegment and other (as described in more detail below).

 

Business Group Profit

 

Group management measures the profitability and financial performance of the Group’s operating segments based on Business Group Profit (BGP), in accordance with SFAS No. 131, Disclosure About the Segments of an Enterprise and Related Information.  BGP is not a measurement of profitability that is recognized under GAAP.  Nonetheless, the Group’s chief operating decision maker uses BGP to measure the Group’s underlying operating segment results in a manner that is in line with the Group’s portfolio approach to risk management.  BGP is comprised of earnings before: (a) interest expense; (b) income taxes; (c) depreciation and amortization; (d) goodwill impairment charges; (e) asset impairment charges not included in restructuring programs; (f) pension actuarial gains (losses) and adjustments — net; (g) unrealized gains (losses) on derivatives — net; and (h) intersegment and other.

 

Intersegment and other is comprised of items that are not under the control of the operating segments or considered in the measurement of their profitability.  These items are generally managed by the Group’s head office, which focuses on strategy development and oversees governance, policy, legal, compliance, human resources and finance matters.  They include such items as pass-through entities for import/export or income tax purposes, corporate and head office costs, businesses that have been sold, the deferral or realization of profits on intersegment sales, and other non-operating items.  Specifically, intersegment and other items include: (a) corporate and head office costs; (b) license fees for intellectual properties; (c) certain restructuring charges — net (relating to major corporate-wide acquisitions or initiatives, and which may include asset impairment charges); (d) interest income; (e) gains (losses) on sales of property, plant and equipment — net; (f) gains (losses) on disposals of businesses and investments — net; and (g) other items — net.

 

With the exception of the items excluded from BGP as described above, the accounting principles used to prepare the information by operating segment are the same as those used to prepare the Group’s unaudited condensed combined financial statements.  Transactions between operating segments are conducted on an arm’s-length basis and reflect market prices.

 

22



 

RIO TINTO ALCAN PACKAGING — FOOD AMERICAS

NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2009

(in thousands of US$, unless stated otherwise)

 

The following table shows Business Group Profit (Loss) by segment and reconciles Total Business Group Profit (a non-GAAP measure) to Net income.

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Business Group Profit (Loss):

 

 

 

 

 

Food and Specialty North America

 

18,038

 

22,906

 

Food South America

 

(509

)

4,187

 

Meat and Dairy

 

13,164

 

14,262

 

Labels America

 

3,248

 

833

 

Alcan Packaging Danaflex

 

220

 

657

 

Total Business Group Profit

 

34,161

 

42,845

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

Interest expense

 

(4,258

)

(10,783

)

Income tax (expense) benefit

 

(1,392

)

(2,810

)

Depreciation and amortization

 

(19,053

)

(18,982

)

Pension actuarial gains (losses) and adjustments — net

 

(1,537

)

(1,175

)

Unrealized gains (losses) on derivatives — net

 

1,642

 

(18

)

Intersegment and other

 

(8,950

)

(6,921

)

Net income

 

613

 

2,156

 

 

Selected operating segment information

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Sales and operating revenues — third and related parties

 

 

 

 

 

Food and Specialty North America

 

185,355

 

197,083

 

Food South America

 

24,527

 

33,824

 

Meat and Dairy

 

99,817

 

96,553

 

Labels America

 

38,938

 

34,939

 

Alcan Packaging Danaflex

 

2,228

 

4,128

 

Other

 

8,276

 

7,445

 

 

 

359,141

 

373,972

 

 

 

 

Three Months Ended
March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

Sales and operating revenues — intersegment

 

 

 

 

 

Food and Specialty North America

 

2,970

 

4,965

 

Food South America

 

10

 

12

 

Meat and Dairy

 

253

 

701

 

Labels America

 

117

 

53

 

Other

 

(3,350

)

(5,731

)

 

 

 

 

 

 

 

As at

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

Food and Specialty North America

 

694,092

 

696,017

 

Food South America

 

129,049

 

130,706

 

Meat and Dairy

 

502,043

 

506,706

 

Labels America

 

119,504

 

121,313

 

Alcan Packaging Danaflex

 

17,190

 

17,044

 

Intersegment and other

 

218,423

 

216,896

 

 

 

1,680,301

 

1,688,682

 

 

23