EX-19 3 a05-17998_1ex19.htm REPORT FURNISHED TO SECURITY HOLDERS

Exhibit 19

 

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

870,145

 

$

711,862

 

$

2,581,902

 

$

2,108,823

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

697,410

 

565,054

 

2,085,997

 

1,663,607

 

Selling, general and administrative expenses

 

82,848

 

69,626

 

250,512

 

211,513

 

Research and development

 

5,933

 

5,369

 

17,767

 

16,124

 

Interest expense

 

9,830

 

4,061

 

28,170

 

10,586

 

Other costs (income), net

 

(748

)

(3,934

)

1,131

 

(9,790

)

Minority interest in net income

 

1,704

 

159

 

4,097

 

358

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

73,168

 

71,527

 

194,228

 

216,425

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

29,000

 

27,700

 

76,600

 

83,800

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

44,168

 

$

43,827

 

$

117,628

 

$

132,625

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock

 

$

.42

 

$

.41

 

$

1.10

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock

 

$

.41

 

$

.41

 

$

1.09

 

$

1.23

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid per share of common stock

 

$

.18

 

$

.16

 

$

.54

 

$

.48

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

106,267

 

106,934

 

106,814

 

106,875

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares and common stock equivalents outstanding

 

107,637

 

108,053

 

108,193

 

107,848

 

 

See accompanying notes to consolidated financial statements.

 

1



 

EXHIBIT 19 - FINANCIAL STATEMENTS — UNAUDITED

 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(dollars in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2005

 

2004

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash

 

$

150,679

 

$

93,898

 

Accounts receivable, net

 

452,338

 

356,944

 

Inventories, net

 

410,905

 

387,414

 

Prepaid expenses

 

41,174

 

35,511

 

Total current assets

 

1,055,096

 

873,767

 

Property and equipment, net

 

1,105,954

 

938,574

 

Goodwill

 

596,346

 

442,181

 

Other intangible assets, net

 

121,462

 

65,396

 

Deferred charges and other assets

 

128,694

 

166,825

 

Total

 

846,502

 

674,402

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

3,007,552

 

$

2,486,743

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current portion of long-term debt

 

$

4,423

 

$

912

 

Short-term borrowings

 

49,657

 

4,830

 

Accounts payable

 

351,987

 

277,989

 

Accrued salaries and wages

 

69,091

 

68,269

 

Accrued income and other taxes

 

16,125

 

23,143

 

Total current liabilities

 

491,283

 

375,143

 

Long-term debt, less current portion

 

785,119

 

533,886

 

Deferred taxes

 

184,552

 

173,872

 

Deferred credits and other liabilities

 

165,814

 

93,003

 

Total liabilities

 

1,626,768

 

1,175,904

 

Minority interest

 

23,078

 

2,973

 

Stockholders’ equity:

 

 

 

 

 

Common stock issued and outstanding (115,973,255 and 115,750,189 shares)

 

11,597

 

11,575

 

Capital in excess of par value

 

267,256

 

263,266

 

Retained income

 

1,311,643

 

1,251,695

 

Other comprehensive income

 

67,023

 

31,674

 

Common stock held in treasury at cost (10,672,761 and 8,803,061 shares)

 

(299,813

)

(250,344

)

Total stockholders’ equity

 

1,357,706

 

1,307,866

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

3,007,552

 

$

2,486,743

 

 

See accompanying notes to consolidated financial statements.

 

2



 

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2005

 

2004

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

117,628

 

$

132,625

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

117,551

 

99,945

 

Minority interest in net income

 

4,097

 

358

 

Stock award compensation

 

10,569

 

8,770

 

Deferred income taxes

 

12,142

 

19,736

 

Income of unconsolidated affiliated company

 

(395

)

(8,869

)

Loss on sales of property and equipment

 

433

 

973

 

Restructuring related activities

 

(412

)

(3,375

)

Proceeds from cash flow hedge

 

6,079

 

 

 

Changes in working capital, net of effects of acquisitions

 

(16,297

)

(32,196

)

Net change in deferred charges and credits

 

(1,157

)

(20,436

)

 

 

 

 

 

 

Net cash provided by operating activities

 

250,238

 

197,531

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Additions to property and equipment

 

(122,511

)

(99,470

)

Business acquisitions, net of cash acquired

 

(237,079

)

(30,733

)

Proceeds from sales of property and equipment

 

296

 

423

 

Proceeds from sale of restructuring related assets

 

4,664

 

3,131

 

Increased investment in unconsolidated affiliated company

 

 

 

(7,065

 

 

 

 

 

 

Net cash used in investing activities

 

(354,630

)

(133,714

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Change in long-term debt

 

239,680

 

1,009

 

Change in short-term debt

 

22,162

 

(1,146

)

Cash dividends paid to stockholders

 

(57,680

)

(51,308

)

Common stock purchased for the treasury

 

(49,469

)

 

 

Stock incentive programs

 

1,366

 

413

 

Net cash provided (used) by financing activities

 

156,059

 

(51,032

)

Effect of exchange rates on cash

 

5,114

 

(406

)

Net increase in cash

 

56,781

 

12,379

 

Cash balance at beginning of year

 

93,898

 

76,476

 

Cash balance at end of period

 

$

150,679

 

$

88,855

 

 

See accompanying notes to consolidated financial statements.

 

3



 

EXHIBIT 19 — FINANCIAL STATEMENTS — UNAUDITED

 

BEMIS COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Capital In

 

 

 

Other

 

Common

 

Total

 

 

 

Common

 

Excess Of

 

Retained

 

Comprehensive

 

Stock Held

 

Stockholders

 

 

 

Stock

 

Par Value

 

Earnings

 

Income (Loss)

 

In Treasury

 

Equity

 

Balance at December 31, 2002

 

$

6,134

 

$

248,206

 

$

1,052,475

 

$

(97,497

)

$

(250,344

)

$

958,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

147,145

 

 

 

 

 

147,145

 

Translation adjustment

 

 

 

 

 

 

 

59,237

 

 

 

59,237

 

Pension liability adjustment, net of tax effect $15,668

 

 

 

 

 

 

 

26,072

 

 

 

26,072

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

232,454

 

Cash dividends paid on common stock $0.56 per share

 

 

 

 

 

(59,469

)

 

 

 

 

(59,469

)

Stock incentive programs and related tax effects (177,285 shares)

 

18

 

6,756

 

 

 

 

 

 

 

6,774

 

Issued 53,522,935 shares for two-for-one stock split

 

5,353

 

(5,353

)

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2003

 

11,505

 

249,609

 

1,140,151

 

(12,188

)

(250,344

)

1,138,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

179,967

 

 

 

 

 

179,967

 

Translation adjustment

 

 

 

 

 

 

 

39,780

 

 

 

39,780

 

Pension liability adjustment, net of tax effect $(1,433)

 

 

 

 

 

 

 

(2,071

)

 

 

(2,071

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

217,676

 

Cash dividends paid on common stock $0.64 per share

 

 

 

 

 

(68,423

)

 

 

 

 

(68,423

)

Recognition of cumulative translation adjustment related to divesture of investment in foreign entity

 

 

 

 

 

 

 

6,153

 

 

 

6,153

 

Stock incentive programs and related tax effects (705,082 shares)

 

70

 

13,657

 

 

 

 

 

 

 

13,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2004

 

11,575

 

263,266

 

1,251,695

 

31,674

 

(250,344

)

1,307,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the first nine months of 2005

 

 

 

 

 

117,628

 

 

 

 

 

117,628

 

Unrecognized gain on derivative, net of tax $2,371

 

 

 

 

 

 

 

3,708

 

 

 

3,708

 

Unrecognized gain reclassified to earnings, net of tax $(182)

 

 

 

 

 

 

 

(285

)

 

 

(285

)

Translation adjustment for the first nine months of 2005

 

 

 

 

 

 

 

31,926

 

 

 

31,926

 

Total comprehensive income*

 

 

 

 

 

 

 

 

 

 

 

152,977

 

Cash dividends paid on common stock $0.54 per share

 

 

 

 

 

(57,680

)

 

 

 

 

(57,680

)

Stock incentive programs and related tax effects (223,066 shares)

 

22

 

3,990

 

 

 

 

 

 

 

4,012

 

Purchase of 1,869,700 shares of common stock

 

 

 

 

 

 

 

 

 

(49,469

)

(49,469

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2005

 

$

11,597

 

$

267,256

 

$

1,311,643

 

$

67,023

 

$

(299,813

)

$

1,357,706

 


*  Total comprehensive income for the third quarter of 2005 and 2004 was $62,031 and $50,355, respectively, and was $133,507 for the first nine months of 2004.

 

See accompanying notes to consolidated financial statements.

 

4



 

EXHIBIT 19 - FINANCIAL STATEMENTS - UNAUDITED

 

BEMIS COMPANY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 — Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared by Bemis Company, Inc. (the Company) in accordance with accounting principles for interim financial information generally accepted in the United States and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position and results of operations.  It is management’s opinion, however, that all material adjustments (consisting of normal recurring accruals) have been made which are necessary for a fair financial statement presentation.  The results for the interim period are not necessarily indicative of the results to be expected for the year.  For further information, refer to the consolidated financial statements and footnotes included in the Company’s annual report on Form 10-K for the year ended December 31, 2004.

 

Note 2 — Accounting for Stock-Based Compensation

As provided for in Statement of Financial Accounting Standards No. 148 (SFAS No. 148) “Accounting for Stock-Based Compensation—Transition and Disclosure (an amendment of FASB Statement No. 123)”, the Company is choosing to continue with its current practice of applying the recognition and measurement principles of APB No. 25, “Accounting for Stock Issued to Employees.”  The intrinsic value method is used to account for stock-based compensation plans.  If compensation expense had been determined based on the fair value method with the pro forma compensation expense reflected over the vesting period, net income and income per share would have been adjusted to the pro forma amounts indicated below:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(dollars in thousands, except per share amounts)

 

2005

 

2004

 

2005

 

2004

 

Net income - as reported

 

$

44,168

 

$

43,827

 

$

177,628

 

$

132,625

 

Add: Stock-based compensation expense included in net income, net of related tax effects

 

1,778

 

1,675

 

6,407

 

6,239

 

Deduct: Total stock-based compensation expense determined under fair value, net of related tax effects

 

(1,872

)

(1,798

)

(6,651

)

(6,609

)

Net income - pro forma

 

$

44,074

 

$

43,704

 

$

117,384

 

$

132,255

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share - as reported

 

$

0.42

 

$

0.41

 

$

1.10

 

$

1.24

 

Basic earnings per share - pro forma

 

$

0.41

 

$

0.41

 

$

1.10

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share - as reported

 

$

0.41

 

$

0.41

 

$

1.09

 

$

1.23

 

Diluted earnings per share - pro forma

 

$

0.41

 

$

0.40

 

$

1.08

 

$

1.23

 

 

On December 15, 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R, “Share-Based Payment” (SFAS 123R), which will significantly change accounting practice with respect to employee stock options.  The SEC has delayed the mandated adoption date for public companies with a December 31 year end until January 1, 2006.  FAS 123R requires that the Company measure the cost of equity-based service awards based on the grant-date fair value of the award (with limited exceptions).  That cost will be recognized over the period during which an employee is required to provide service in exchange for the award or the requisite service period (usually the vesting period).  No compensation cost is recognized for equity instruments for which employees do not render the requisite service.  The Company will initially measure the cost of liability-based service awards based on its current fair value; the fair value of that award will be remeasured subsequently at each reporting date through the settlement date.  Changes in fair value during the requisite service period will be recognized as compensation cost over that period.  The Company expects that the impact of adopting this standard will be insignificant to the Company’s results of operations.

 

Note 3 — Goodwill and Other Intangible Assets

Changes in the carrying amount of goodwill attributable to each reportable operating segment follow:

 

 

 

Flexible Packaging

 

Pressure Sensitive

 

 

 

(in thousands)

 

Segment

 

Materials Segment

 

Total

 

Reported balance at December 31, 2003

 

$

399,885

 

$

50,708

 

$

450,593

 

Contribution of previously consolidated subsidiary to equity investment in Brazilian joint venture

 

(7,679

)

 

 

(7,679

)

Business acquisition

 

1,932

 

 

 

1,932

 

Goodwill allocated to business dispositions

 

(4,316

)

 

 

(4,316

)

Currency translation adjustment

 

1,651

 

 

 

1,651

 

Reported balance at December 31, 2004

 

$

391,473

 

$

50,708

 

$

442,181

 

 

 

 

 

 

 

 

 

Business acquisitions

 

117,971

 

 

 

117,971

 

Goodwill associated with Itap Bemis Ltda. which is now consolidated

 

16,711

 

 

 

16,711

 

Currency translation adjustment

 

19,483

 

 

 

19,483

 

Reported balance at September 30, 2005

 

$

545,638

 

$

50,708

 

$

596,346

 

 

5



 

The components of amortized intangible assets follow:

 

 

 

September 30, 2005

 

December 31, 2004

 

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

(in thousands)

 

Amount

 

Amortization

 

Amount

 

Amortization

 

Contract based

 

$

17,108

 

$

(8,310

)

$

15,323

 

$

(5,681

)

Technology based

 

67,703

 

(14,813

)

52,218

 

(10,845

)

Marketing related

 

18,904

 

(4,041

)

8,989

 

(2,189

)

Customer based

 

53,052

 

(8,141

)

10,547

 

(2,966

)

Reported balance

 

$

156,767

 

$

(35,305

)

$

87,077

 

$

(21,681

)

 

Amortization expense for intangible assets during the first nine months of 2005 was $10.0 million.  Estimated amortization expense for the remainder of 2005 is $3.7 million; for 2006 and 2007 is $12.3 million each year; and $12.2 million for 2008, 2009 and 2010 each.

 

Note 4 — Acquisition of Dixie Toga S.A. and Certain Assets of Rayton Packaging Inc.

On January 5, 2005, the Company acquired majority ownership of Dixie Toga S.A., headquartered in São Paulo, Brazil.  Dixie Toga recorded annual net sales in excess of $300 million in 2004.  In this transaction, the Company acquired substantially all of the outstanding voting common stock and 43 percent of the outstanding non-voting preferred stock of Dixie Toga for a total cash price of approximately $250 million, which was initially financed with commercial paper.  During the nine months ended September 30, 2005, Dixie Toga purchased additional publicly traded preferred shares on the Bovespa Stock Exchange in São Paulo, Brazil, thereby effectively increasing Bemis’ preferred share ownership to 54 percent.  The remaining non-voting preferred shares not acquired are traded publicly on the Brazilian Bovespa Exchange.  Dixie Toga is a leading packaging company in South America, specializing in flexible packaging, thermoformed and injection molded containers, laminated plastic tubes, printed labels, and printed folding cartons.  Dixie Toga employs over 3,000 people in South America and operates nine manufacturing plants in Brazil and two in Argentina.

 

The net cash purchase price of $234.4 million has been accounted for under the purchase method of accounting reflecting the provisions of SFAS Nos. 141 and 142 and includes the preliminary allocations as follows:  $177.4 million to tangible assets, $54.4 million to intangible assets, $114.7 million to liabilities assumed, and $117.3 million to tax deductible goodwill.  Intangible assets acquired have a weighted-average useful life of approximately 13 years and include $1.4 million for contract-based intangibles with a useful life of 1 year, $8.0 million for marketing related intangibles with a useful life of 10 years, $33.0 million for customer-based intangibles with a useful life of 15 years, and $12.0 million for technology-based intangibles with a useful life of 10 years.  The third-party valuation of certain tangible and intangible assets relating to the acquisition is not final; thus the purchase price allocation is subject to further refinement.  Results of operations from the date of acquisition are included in these financial statements.  Pro forma income statement results for the comparative third quarter and year-to-date periods ending September 30, 2004, as if this acquisition had occurred at the beginning of 2004, would have reflected net sales as $800.4 million and $2,342.1 million, respectively; net income as $43.0 million and $132.2 million, respectively; and diluted earnings per share as $0.40 and $1.23, respectively.

 

The Company and Dixie Toga have operated a flexible packaging joint venture in Brazil since 1998.  This venture, known as Itap Bemis Ltda., represents about one-third of Dixie Toga’s annual net sales.  Prior to the acquisition the Company owned 45 percent of the joint venture and has accounted for it on an equity basis for the year 2004 and earlier.  The pre-existing goodwill imbedded in the Company’s equity investment at the date of the Dixie Toga acquisition was $16.7 million.  This amount is now included as a component of the Company’s consolidated goodwill.

 

On February 17, 2005, the Company acquired certain assets of Rayton Packaging Inc., Calgary, Alberta, Canada for a cash purchase price of $2.7 million.  The net cash purchase price has been accounted for under the purchase method of accounting reflecting the provisions of SFAS Nos. 141 and 142 and includes the preliminary allocations as follows:  $1.2 million to tangible assets, $0.8 million to intangible assets, and $0.7 million to goodwill.  Intangible assets acquired include $0.4 million for customer-based intangibles and $0.4 million for technology-based intangibles each with a useful life of 10 years.

 

Note 5 — Inventories

The Company’s inventories are valued at the lower of cost, determined by the first-in, first-out (FIFO) method, or market.  Inventories are summarized as follows:

 

 

 

September 30,

 

December 31,

 

(in thousands)

 

2005

 

2004

 

Raw materials and supplies

 

$

157,265

 

$

136,379

 

Work in process and finished goods

 

269,161

 

264,312

 

Total inventories, gross

 

426,426

 

400,691

 

 

 

 

 

 

 

Less inventory write-downs

 

(15,521

)

(13,277

)

Total inventories, net

 

$

410,905

 

$

387,414

 

 

Note 6 — Restructuring of Operations

The restructuring plan for the flexible packaging business segment is complete except for the disposal of the remaining plant for which no gain or loss is expected.  A $0.5 million loss was realized from the second quarter 2005 disposal of the Prattville, AL, plant.  During

 

6



 

the third quarter 2005, a $0.9 million gain was realized from the disposal of a plant that was closed in connection with the restructuring of the pressure sensitive material business segment.  These gains and losses are included as a component of other costs (income), net.  Year-to-date 2005 employee severance payments of $0.112 million have reduced the remaining related accrual balance to $0.092 million at September 30, 2005

 

Note 7 — Components of Net Periodic Benefit Cost

Benefit costs for defined pension benefit plans are shown below.  Costs for other benefits include defined contribution pension plans and postretirement benefits other than pensions.  The funding policy and expectations disclosed in the Company’s 2004 Annual Report are expected to continue unchanged throughout 2005.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

Pension Benefits

 

Other Benefits

 

Pension Benefits

 

Other Benefits

 

(in thousands)

 

2005

 

2004

 

2005

 

2004

 

2005

 

2004

 

2005

 

2004

 

Service cost — benefits earned during the period

 

$

5,144

 

$

4,613

 

$

418

 

$

154

 

$

15,485

 

$

13,807

 

$

1,309

 

$

461

 

Interest cost on projected benefit obligation

 

7,227

 

7,100

 

307

 

324

 

21,724

 

21,268

 

921

 

973

 

Expected return on plan assets

 

(9,093

)

(8,895

)

 

 

 

 

(27,315

)

(25,456

)

 

 

 

 

Amortization of unrecognized transition obligation

 

76

 

101

 

 

 

 

 

238

 

302

 

 

 

 

 

Amortization of prior service cost

 

681

 

561

 

(12

)

18

 

2,043

 

1,683

 

(38

)

54

 

Recognized actuarial net (gain) or loss

 

2,481

 

1,870

 

33

 

24

 

7,444

 

5,604

 

100

 

71

 

Settlement gain (loss)

 

146

 

 

 

 

 

 

 

430

 

 

 

 

 

 

 

Net periodic pension (income) cost

 

$

6,662

 

$

5,350

 

$

746

 

$

520

 

$

20,049

 

$

17,208

 

$

2,292

 

$

1,559

 

 

The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) introduced a prescription drug benefit under Medicare and, in certain circumstances, a federal subsidy to sponsors of retiree health care benefit plans.  The Company’s U.S. postretirement health care plan offers prescription drug benefits.  As of December 31, 2004, accumulated postretirement benefit obligation decreased by $1,230,000.  The effect of the Act on components of net periodic postretirement benefit cost for the quarter and year-to-date periods ended September 30, 2005, is as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

(in thousands)

 

September 30, 2005

 

September 30, 2005

 

Service cost — benefits earned during the year

 

 

 

 

 

Interest cost on accumulated postretirement benefit obligation

 

$

(18

)

$

(53

)

Amortization of prior service cost

 

 

 

 

 

Recognized actuarial net (gain) or loss

 

(24

)

(73

)

Net periodic postretirement benefit cost

 

$

(42

)

$

(126

)

 

Note 8 — Accumulated other comprehensive income (loss)

The components of accumulated other comprehensive income (loss) are as follows:

 

(in thousands)

 

September 30, 2005

 

December 31, 2004

 

Foreign currency translation

 

$

89,352

 

$

57,426

 

Unrecognized gain on derivative, net of tax $2,189

 

3,423

 

 

 

Minimum pension liability, net of deferred tax benefit of $16,258 and $16,258

 

(25,752

)

(25,752

)

Accumulated other comprehensive income (loss)

 

$

67,023

 

$

31,674

 

 

In connection with the issue of seven-year, $300 million notes in March 2005, we entered into a forward starting swap on February 3, 2005, in order to lock in an interest rate in advance of the pricing date for the notes.   On March 14, 2005, in connection with the pricing of the notes, we terminated the swap and recorded the resulting gain of $6.1 million (pre-tax) on the balance sheet as a component of other comprehensive income.  This gain will be amortized as a component of interest expense over the term of the notes.

 

Note 9 — Taxes Based on Income

The Company’s 2005 effective tax rate of 39.4% differs from the federal statutory rate of 35.0% primarily due to state and local income taxes.

 

In December 2004, the FASB issued FASB Staff Positions (FSP) No. FAS 109-1, “Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004.” This FSP provides guidance on how an enterprise should account for the deduction for qualified production activities provided by the American Jobs Creation Act of 2004.  Pursuant to this guidance, the deduction has no effect on deferred tax assets and liabilities existing at the enactment date.  The impact of this deduction will be reported in the period in which the deduction is claimed on our tax return.

 

In December 2004, the FASB issued FSP No. FAS 109-2, “Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004” (the “Act”). This FSP allows additional time for companies to

 

7



 

determine how the new law affects a company’s accounting for deferred tax liabilities on unremitted foreign earnings. The new law provides for a special one-time deduction of 85% of certain foreign earnings that are repatriated and which meet certain requirements. The deduction is available to corporations during the tax year that includes October 22, 2004 or the immediately subsequent tax year. For Bemis, the deduction election is available for the 2005 calendar year.  Due to the complexity of the repatriation provision, we are still evaluating the effects of the Act on our plan for repatriation of unremitted foreign earnings and the related impact on our tax provision. We anticipate that this evaluation will be completed by the end of the calendar year. The range of possible amounts of unremitted foreign earnings that we are currently considering for repatriation is between zero and approximately $130 million. The related potential range of income tax is between zero and approximately $7.0 million.

 

Note 10 — Segments of Business

The Company’s business activities are organized around its two principal business segments, Flexible Packaging and Pressure Sensitive Materials.  Both internal and external reporting conforms to this organizational structure with no significant differences in accounting policies applied.  The Company evaluates the performance of its segments and allocates resources to them based on operating profit, which is defined as profit before general corporate expense, interest expense, income taxes, and minority interest.  A summary of the Company’s business activities reported by its two business segments follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

Business Segments (in millions)

 

2005

 

2004

 

2005

 

2004

 

Net Sales to Unaffiliated Customers:

 

 

 

 

 

 

 

 

 

Flexible Packaging

 

$

723.0

 

$

571.8

 

$

2,135.9

 

$

1,675.0

 

Pressure Sensitive Materials

 

147.4

 

140.2

 

446.6

 

434.1

 

 

 

 

 

 

 

 

 

 

 

Intersegment Sales:

 

 

 

 

 

 

 

 

 

Flexible Packaging

 

 

 

(0.1

)

(0.2

)

(0.3

)

Pressure Sensitive Materials

 

(0.2

)

 

 

(0.4

)

 

 

Total net sales

 

$

870.2

 

$

711.9

 

$

2,581.9

 

$

2,108.8

 

 

 

 

 

 

 

 

 

 

 

Operating Profit and Pretax Profit:

 

 

 

 

 

 

 

 

 

Flexible Packaging

 

$

89.0

 

$

74.6

 

$

239.6

 

$

226.9

 

Pressure Sensitive Materials

 

9.6

 

7.9

 

26.5

 

22.8

 

Total operating profit

 

98.6

 

82.5

 

266.1

 

249.7

 

 

 

 

 

 

 

 

 

 

 

General corporate expenses

 

(13.9

)

(6.8

)

(39.6

)

(22.3

)

Interest expense

 

(9.8

)

(4.1

)

(28.2

)

(10.6

)

Minority interest in net income

 

(1.7

)

(0.1

)

(4.1

)

(0.4

)

Income before income taxes

 

$

73.2

 

$

71.5

 

$

194.2

 

$

216.4

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets:

 

 

 

 

 

 

 

 

 

Flexible Packaging

 

 

 

 

 

$

2,481.6

 

$

1,834.0

 

Pressure Sensitive Materials

 

 

 

 

 

413.3

 

399.9

 

Total identifiable assets

 

 

 

 

 

2,894.9

 

2,233.9

 

Corporate assets

 

 

 

 

 

112.7

 

180.1

 

Total

 

 

 

 

 

$

3,007.6

 

$

2,414.0

 

 

Note 11 — Legal Proceedings

The Company is involved in a number of lawsuits incidental to its business, including environmental related litigation.  Although it is difficult to predict the ultimate outcome of these cases, management believes, except as discussed below, that any ultimate liability would not have a material adverse effect upon the Company’s financial condition or results of operations.

 

The Indiana Department of Environmental Management has issued a Notice of Violation to the Company regarding various permitting and air emissions violations at its Terre Haute, Indiana facility.  The Company is cooperating with the Indiana agency and is seeking to resolve all open issues raised by the Notice of Violation.  Any settlement or other resolution of these matters may include a penalty.  While the Company cannot reasonably estimate the amount of any such penalty, management believes that it would not have a material adverse effect upon the Company’s financial condition or results of operations.

 

The Company is a potentially responsible party (PRP) in twelve superfund sites around the United States.  The Company expects its future liability relative to these sites to be insignificant, individually and in the aggregate.  The Company has reserved an amount that it believes to be adequate to cover its exposure.

 

Dixie Toga S.A., acquired by the Company on January 5, 2005, is involved in a tax dispute with the City of São Paulo.  The City has assessed a city services tax on the production and sale of printed labels and packaging products.  Dixie Toga, along with a number of other packaging companies, disagree and contend that the city services tax is not applicable to its products and that the products are subject only to the state value added tax (VAT).  Under Brazilian law, state VAT and city services tax are mutually exclusive and the same transaction can be

 

8



 

subject to only one of those taxes.  Based on a ruling from the State of São Paulo, advice from legal counsel, and long standing business practice, Dixie Toga appealed the city services tax and instead continued to collect and pay only the state VAT.

 

The City of São Paulo disagreed and assessed Dixie Toga the city services tax for the years 1991-1995.  The assessments for those years were estimated to be approximately $40.0 million at the date the Company acquired Dixie Toga.  Dixie Toga challenged the assessments and ultimately litigated the issue.  A lower court decision in 2002 cancelled all of the assessments for 1991-1995.  The City of São Paulo, the State of São Paulo, and Dixie Toga have each appealed parts of the lower court decision.  The City continues to assert the applicability of the city services tax and has issued assessments for the subsequent years 1996-2001.  The assessments for those years for tax and penalties (exclusive of interest) were estimated to be approximately $26.0 million at the date of acquisition.

 

The Company strongly disagrees with the City’s position and intends to vigorously challenge any assessments by the City of São Paulo.  The Company is unable at this time to predict the ultimate outcome of the controversy and as such has not recorded any liability related to this matter.  An adverse resolution could be material to the results of operations and/or cash flows of the period in which the matter is resolved.

 

The Company first disclosed in a Form 8-K filed with the Securities and Exchange Commission on April 23, 2003, that the Department of Justice expected to initiate a criminal investigation into competitive practices in the labelstock industry and the Company further discussed the investigation and disclosed that it expected to receive a subpoena in its Form 10-Q filed for the quarter ended June 30, 2003.  In a Form 8-K filed with the Securities and Exchange Commission on August 15, 2003, the Company disclosed that it had received a subpoena from the U.S. Department of Justice in connection with the Department’s criminal investigation into competitive practices in the labelstock industry.  The Company has responded to the subpoena and will continue to cooperate fully with the requests of the U.S. Department of Justice.

 

The Company and its wholly-owned subsidiary, Morgan Adhesives Company, have been named as defendants in fourteen civil lawsuits.  Six of these lawsuits purport to represent a nationwide class of labelstock purchasers, and each alleges a conspiracy to fix prices within the self-adhesive labelstock industry.  On November 5, 2003, the Judicial Panel on MultiDistrict Litigation issued a decision consolidating all of the federal class actions for pretrial purposes in the United States District Court for the Middle District of Pennsylvania, before the Honorable Chief Judge Vanaskie.  Judge Vanaskie entered an order which calls for discovery to be taken on the issues relating to class certification and briefing on plaintiffs’ motion for class certification to be completed in November 2005.  At this time, a discovery cut-off and a trial date have not been set.  The Company has also been named in three lawsuits filed in the California Superior Court in San Francisco. These three lawsuits, which have been consolidated, seek to represent a class of all California indirect purchasers of labelstock and each alleged a conspiracy to fix prices within the self-adhesive labelstock industry.  Finally, the Company has been named in one lawsuit in Vermont, seeking to represent a class of all Vermont indirect purchasers of labelstock, one lawsuit in Nebraska seeking to represent a class of all Nebraska indirect purchasers of labelstock, one lawsuit in Kansas seeking to represent a class of all Kansas indirect purchasers of labelstock, one lawsuit in Tennessee, seeking to represent a class of purchasers of labelstock in various jurisdictions, and one lawsuit in Arizona seeking to represent a class of Arizona indirect purchasers of labelstock, all alleging a conspiracy to fix prices within the self-adhesive labelstock industry.  The Company intends to vigorously defend these lawsuits.

 

In a Form 8-K filed with the Securities and Exchange Commission on May 25, 2004, the Company disclosed that representatives from the European Commission had commenced a search of business records and interviews of certain Company personnel at its self-adhesive labelstock operation in Soignies, Belgium to investigate possible violations of European competition law in connection with an investigation of potential anticompetitive activities in the European paper and forestry products sector.  A formal request for information was received by the Company on October 28, 2005.  The Company continues to cooperate fully with the European Commission.

 

Given the ongoing status of the U.S. Department of Justice investigation, the related class-action civil lawsuits, and the European Commission investigation, the Company is unable to predict the outcome of these matters although the effect could be material to the results of operations and/or cash flows of the period in which the matter is resolved.  The Company is currently not otherwise subject to any pending litigation other than routine litigation arising in the ordinary course of business, none of which is expected to have a material adverse effect on the business, results of operations, financial position, or liquidity of the Company.

 

Note 12 — Earnings Per Share Computations

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(in thousands, except per share amounts)

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders (numerator)

 

$

44,168

 

$

43,827

 

$

117,628

 

$

132,625

 

Weighted-average common shares outstanding (denominator)

 

106,267

 

106,934

 

106,814

 

106,875

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock

 

$

0.42

 

$

0.41

 

$

1.10

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

Dilutive effects of stock option and stock awards, including impact of windfall tax benefits

 

1,370

 

1,119

 

1,379

 

973

 

Weighted-average common shares and common equivalent shares outstanding (denominator)

 

107,637

 

108,053

 

108,193

 

107,848

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock

 

$

0.41

 

$

0.41

 

$

1.09

 

$

1.23

 

 

9



 

Certain options outstanding at September 30, 2005 and 2004 (2,494 shares and 2,494 shares, respectively), were not included in the computation of diluted earnings per share because they would not have had a dilutive effect at that time.

 

Note 13 — Long-Term Debt

Debt consisted of the following:

 

(dollars in thousands)

 

September 30, 2005

 

December 31, 2004

 

 

 

 

 

 

 

Commercial paper payable through 2005 at an interest rate of 3.7%

 

$

200,090

 

$

160,380

 

Notes payable in 2012 at an interest rate of 4.875%

 

300,000

 

 

 

Notes payable in 2008 at an interest rate of 6.5%

 

250,000

 

250,000

 

Notes payable in 2005 at an interest rate of 6.7%

 

 

 

100,000

 

Interest rate swap agreement

 

6,734

 

14,943

 

Industrial revenue bond payable in 2012 at an interest rate of 2.2%

 

8,000

 

8,000

 

Debt of subsidiary companies payable through 2009 at an interest rate of 6.5% to 12.8%

 

24,245

 

850

 

Obligations under capital leases

 

473

 

625

 

 

 

 

 

 

 

Total debt

 

789,542

 

534,798

 

Less current portion

 

4,423

 

912

 

Total long-term debt

 

$

785,119

 

$

533,886

 

 

The commercial paper has been classified as long-term debt, to the extent of available long-term backup credit agreements, in accordance with the Company’s intent and ability to refinance such obligations on a long-term basis.  The interest rate of commercial paper outstanding at September 30, 2005, was 3.7 percent.  The Company issued approximately $250.0 million of additional commercial paper in January 2005 to fund the acquisition of Dixie Toga S.A.  During March 2005, the Company issued $300.0 million of long-term notes payable in 2012 at an interest rate of 4.875 percent, the proceeds of which were used to pay down outstanding commercial paper.  The notes were sold to qualified institutional buyers under the provisions of Rule 144A of the Securities Act of 1933.  During the third quarter of 2005, as obligated by the terms of this private placement, the Company completed the exchange of these notes for registered notes with similar terms.  The $100.0 million long-term notes shown above were repaid in July 2005 through the issuance of an equal amount of commercial paper.

 

10