XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments of Business (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Summary of the entity's business activities reported by business segments
A summary of the Company’s business activities reported by its three business segments follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Business Segments (in millions)
 
2018
 
2017
 
2018
 
2017
Sales including intersegment sales:
 
 
 
 

 
 
 
 
U.S. Packaging
 
$
697.8

 
$
684.5

 
$
2,068.1

 
$
2,012.1

Latin America Packaging
 
149.0

 
184.7

 
478.8

 
535.6

Rest of World Packaging
 
191.9

 
182.2

 
582.1

 
537.4

 
 
 
 
 
 
 
 
 
Intersegment sales:
 
 
 
 
 
 
 
 
U.S. Packaging
 
(9.4
)
 
(12.2
)
 
(30.0
)
 
(29.4
)
Latin America Packaging
 
(0.7
)
 
(0.9
)
 
(2.6
)
 
(2.9
)
Rest of World Packaging
 
(2.2
)
 
(3.2
)
 
(9.3
)
 
(10.2
)
Total net sales
 
$
1,026.4

 
$
1,035.1

 
$
3,087.1

 
$
3,042.6

 
 
 
 
 
 
 
 
 
Segment operating profit
 
 
 
 
 
 
 
 
U.S. Packaging
 
$
93.4

 
$
99.6

 
$
270.5

 
$
263.2

Latin America Packaging
 
8.0

 
7.3

 
25.0

 
23.8

Rest of World Packaging
 
22.2

 
17.3

 
57.4

 
45.7

 
 
 
 
 
 
 
 
 
Restructuring and other costs
 
16.1

 
12.9

 
50.5

 
41.1

General corporate expenses
 
14.4

 
14.3

 
50.1

 
50.5

 
 
 
 
 
 
 
 
 
Operating income
 
93.1

 
97.0

 
252.3

 
241.1

 
 
 
 
 
 
 
 
 
Interest expense
 
18.9

 
16.7

 
56.5

 
48.7

Other non-operating income
 
(0.5
)
 
(1.7
)
 
(2.1
)
 
(5.0
)
 
 
 
 
 
 
 
 
 
Income before income taxes
 
$
74.7

 
$
82.0

 
$
197.9

 
$
197.4



A summary of the Company’s net sales by geographic area reported by its three business segments follows:


Three Months Ended September 30, 2018
Net sales by geographic area (in millions)

U.S. Packaging

Latin America Packaging

Rest of World Packaging

Total
Net sales (1):








United States

$
688.4


$


$
64.7


$
753.1

Brazil



99.4




99.4

Other Americas



48.9




48.9

Europe





75.8


75.8

Asia-Pacific





49.2


49.2

Total

$
688.4


$
148.3


$
189.7


$
1,026.4

 
 
Nine Months Ended September 30, 2018
Net sales by geographic area (in millions)
 
U.S. Packaging
 
Latin America Packaging
 
Rest of World Packaging
 
Total
Net sales (1):
 
 
 
 
 
 
 
 
United States
 
$
2,038.1

 
$

 
$
186.3

 
$
2,224.4

Brazil
 

 
315.8

 

 
315.8

Other Americas
 

 
160.4

 

 
160.4

Europe
 

 

 
242.4

 
242.4

Asia-Pacific
 

 

 
144.1

 
144.1

Total
 
$
2,038.1

 
$
476.2

 
$
572.8

 
$
3,087.1



Three Months Ended September 30, 2017
Net sales by geographic area (in millions)

U.S. Packaging

Latin America Packaging

Rest of World Packaging

Total
Net sales (1):








United States

$
672.3


$


$
55.5


$
727.8

Brazil



126.5




126.5

Other Americas



57.3




57.3

Europe





72.8


72.8

Asia-Pacific





50.7


50.7

Total

$
672.3


$
183.8


$
179.0


$
1,035.1

 
 
Nine Months Ended September 30, 2017
Net sales by geographic area (in millions)
 
U.S. Packaging
 
Latin America Packaging
 
Rest of World Packaging
 
Total
Net sales (1):
 
 
 
 
 
 
 
 
United States
 
$
1,982.7

 
$

 
$
168.3

 
$
2,151.0

Brazil
 

 
362.9

 

 
362.9

Other Americas
 

 
169.8

 

 
169.8

Europe
 

 

 
214.4

 
214.4

Asia-Pacific
 

 

 
144.5

 
144.5

Total
 
$
1,982.7

 
$
532.7

 
$
527.2

 
$
3,042.6


(1)
Net sales are attributed to geographic areas based on location of the Company’s manufacturing or selling operation.