XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring (Tables)
3 Months Ended
Mar. 31, 2018
Restructuring Reserve Disclosures [Line Items]  
Restructuring and Related Costs [Table Text Block]
The estimated 2017 Plan costs are as follows:

(in millions)
 
U.S. Packaging
 
Latin America Packaging
 
Rest of World Packaging
 
Corporate
 
Total
   2017 net expense accrued
 
$
13.4

 
$
20.7

 
$
1.5

 
$
3.5

 
$
39.1

   2018 first quarter net expense accrued
 
2.0

 
1.2

 
1.1

 
0.1

 
4.4

Expense incurred to date
 
15.4

 
21.9

 
2.6

 
3.6

 
43.5

   Estimated future expense
 
16.6

 
4.8

 
0.4

 
0.3

 
22.1

Estimated costs of program
 
$
32.0

 
$
26.7

 
$
3.0

 
$
3.9

 
$
65.6

The estimated 2016 Plan costs are as follows:

(in millions)
 
Latin America Packaging
 
Rest of World Packaging
 
Total
   2016 net expense accrued
 
$
20.5

 
$
1.1

 
$
21.6

   2017 net expense accrued
 
8.0

 
0.2

 
8.2

   2018 first quarter net expense accrued
 
0.9

 
(0.1
)
 
0.8

Expense incurred to date
 
29.4

 
1.2

 
30.6

   Estimated future expense
 
1.1

 

 
1.1

Estimated costs of program
 
$
30.5

 
$
1.2

 
$
31.7

Schedule of Restructuring Reserve by Type of Cost [Table Text Block]
An analysis of the 2016 Plan accruals follows:
(in millions)
 
Employee Costs
 
Other Costs
 
Total Restructuring Costs
Reserve balance at December 31, 2017
 
$
1.1

 
$
4.4

 
$
5.5

Net expense accrued
 
(0.1
)
 
0.9

 
0.8

Utilization (cash payments or otherwise settled)
 
(0.2
)
 
(0.8
)
 
(1.0
)
Translation adjustments and other
 
(0.2
)
 

 
(0.2
)
Reserve balance at March 31, 2018
 
$
0.6

 
$
4.5

 
$
5.1

An analysis of the 2017 Plan accruals follows:
(in millions)
 
Employee Costs
 
Fixed Asset Related
 
Other Costs
 
Total Restructuring Costs
Reserve balance at December 31, 2017
 
$
19.2

 
$

 
$
2.5

 
$
21.7

Net expense accrued
 
1.2

 
2.5

 
0.7

 
4.4

Utilization (cash payments or otherwise settled)
 
(3.4
)
 
(2.5
)
 
(0.3
)
 
(6.2
)
Translation adjustments and other
 
(0.1
)
 

 

 
(0.1
)
Reserve balance at March 31, 2018
 
$
16.9

 
$

 
$
2.9

 
$
19.8