XML 76 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash $ 6,669 $ 4,893
Accounts receivable 103,872 49,140
Inventory 4,803 7,105
Prepaid expenses 44,980 218,494
Other Assets 2,110 2,110
Total current assets 162,434 281,742
PROPERTY AND EQUIPMENT    
Property and equipment, net 446,346 499,972
OTHER ASSETS    
Intangible assets, net 3,782,652 4,059,775
Operating lease right-of-use asset 7,878
Deposits 5,499 5,499
Total other assets 3,796,029 4,065,274
TOTAL ASSETS 4,404,809 4,846,988
CURRENT LIABILITIES    
Accounts payable 359,817 350,593
Accrued expenses - related parties 72,137 54,033
Accrued expenses 670,872 362,436
Operating lease liability 9,125
Current portion of notes payable - related party, net 834,886 93,000
Current portion of notes payable, net 278,100 399,664
Current portion of convertible notes payable, net 1,334,040 161,280
Derivative liability 5,538,198 322,976
Preferred series A stock liability 144,352
Total current liabilities 9,097,175 1,888,334
LONG TERM LIABILITIES    
Notes payable - related parties, net of current portion and discounts 733,826
Notes payable, net of current portion and discounts 126,707
Convertible notes payable, net of current portions and discounts 392,534
TOTAL LIABILITIES 9,097,175 3,141,401
MEZZANINE EQUITY    
Preferred stock series A, $0.001 par value; 1,000,000 authorized; 500,000 and nil issued and outstanding at September 30, 2019 and December 31, 2018, respectively; Preferred stock series B, $0.001 par value; 1,000,000 authorized; 1,000,000 and nil issued and outstanding at September 30, 2019 and December 31, 2018, respectively 215,398
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock series C, $0.001 par value; 5,500,000 authorized; nil issued and outstanding at September 30, 2019 and December 31, 2018
Common stock, $0.001 par value; 1,000,000,000 authorized; 262,360,042 and 44,559,238 issued and outstanding at September 30, 2019 and December 31, 2018, respectively 262,361 44,560
Additional paid-in capital 14,971,340 11,588,030
Accumulated deficit (20,141,465) (9,927,003)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (4,907,764) 1,705,587
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 4,404,809 $ 4,846,988