XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF CHANGES IN FAIR VALUE MEASUREMENTS USING SIGNIFICANT UNOBSERVABLE INPUTS (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Beginning balance $ 6,072 $ 710,585
Purchases, issuances, and settlements 324,379
Loss (gain) from change in fair value [1] (6,072) (1,028,892)
Ending balance 6,072
Convertible Notes Payable [Member]    
Short-Term Debt [Line Items]    
Beginning balance 1,729,183 2,855,709
Loss (gain) from change in fair value [2] 146,155 (1,015,526)
Repayments in cash (5,417) (75,000)
Conversion to common stock (2,500) (36,000)
Ending balance $ 1,867,421 $ 1,729,183
[1] The gain related to the revaluation of our warrant liability is included in “Change in fair value of convertible notes and derivatives” in the accompanying consolidated statements of operations.
[2] The losses (gains) related to the valuation of the convertible notes are included in “Change in fair value of convertible notes and derivatives” in the accompanying consolidated statements of operations.