XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net loss $ (4,028,748) $ (3,447,613)
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment on inventory   184,039
Gain (Loss) on settlement of indebtedness 14,189 (128,956)
Depreciation 6,286 8,731
Stock-based compensation 73,576 390,608
Stock issued for loan extension and accounts payable 5,140 8,987
Change in fair value of derivative 2,273,968 1,258,649
Amortization of loan discount 117,325 113,784
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivables 15,482 (8,635)
Decrease (increase) in inventory 5,420 (2,413)
(Decrease) in prepaid expenses and other assets (8,486) (63,455)
Increase in accounts payable 343,961 462,003
Increase (decrease) in accrued expenses 21,050 (132,227)
Increase in deferred revenue 22,490  
Net cash used in operating activities (1,138,347) (1,356,498)
Cash flows from investing activities:    
Acquisition of property and equipment (9,113) (3,382)
Net cash used in investing activities: (9,113) (3,382)
Cash flows from financing activities:    
Common stock sold for cash   55,000
Loans from officers 330,350 314,951
Repayment of officers loans (266,900) (319,675)
Proceeds from notes payable-related party   200,000
Repayments of notes payable-related party (15,209) (35,000)
Proceeds from convertible notes, net of debt discount and loan issuance cost of $0 and $15,370, respectively 595,500 808,250
Proceeds from other notes payable, net of debt discount of $28,723 and $15,375 690,500 896,750
Net cash provided by financing activities 1,116,217 1,384,233
Net (decrease) increase in cash (31,243) 24,353
Cash - beginning of period 31,243 6,890
Cash - end of period   31,243
Supplemental Cash Flow Information:    
Cash paid for interest 75,207 135,295
Cash paid for income taxes 0 0
Non cash Financing and Investing:    
Discounts on notes payable 28,815 85,694
Convertible Notes [Member]    
Cash flows from financing activities:    
Repayment of notes (40,000) (189,319)
Other Notes Payable [Member]    
Cash flows from financing activities:    
Repayment of notes (178,024) (446,724)
Settlement of accounts payable [Member]    
Non cash Financing and Investing:    
Stock issued   371,520
Satisfy debt [Member]    
Non cash Financing and Investing:    
Stock issued 2,619,101 1,460,208
Satisfy debt - related party [Member]    
Non cash Financing and Investing:    
Stock issued 400,000 175,000
Additional consideration of convertible notes payable [Member]    
Non cash Financing and Investing:    
Stock issued $ 5,241  
Related Party [Member]    
Cash flows from financing activities:    
Common stock sold for cash   $ 100,000