XML 64 R57.htm IDEA: XBRL DOCUMENT v3.20.2
20. Impairment (Tables)
6 Months Ended
Jun. 30, 2020
Disclosure of impairment loss and reversal of impairment loss [abstract]  
Schedule of impairment losses, net of reversals, recognized within statement of income

The table below shows the impairment losses recognized within the statement of income in the first half of 2020 and 2019:

 

Asset or CGU by nature (*)

Carrying  

amount  

Recoverable amount (**) Impairment

Business 

segment 

Comments
          06.30.2020
Property, plant and equipment and intangible assets          
Producing properties relating to oil and gas activities in Brazil (several CGUs) 35,001 22,562 (13,155) E&P - Brazil item (a)
Others 209 (218) Several item (b)
      (13,373)    
           
Assets classified as held for sale          
Producing property relating to oil and gas activities - Tucano Sul group 3 2 E&P - Brazil item 20.3
Total     (13,371)    
 

Carrying  

amount  

Recoverable amount (**) Impairment

Business 

segment 

Comments
          06.30.2019
Property, plant and equipment and intangible assets          
Producing properties relating to oil and gas activities in Brazil (several CGUs) 946 1,186 385 E&P - Brazil item (a1)
Comperj 255 (255) RTM - Brazil item (c)
Drillship NS-30 343 169 (174) E&P - Abroad  item (d)
Others 1 (1) Several  
      (45)    
Assets classified as held for sale          
Others 503 527 25 Several  
Total     (20)    
(*)  It only includes carrying amounts and recoverable amounts of impaired assets or assets for which reversals were recognized.
(**) The recoverable amounts of assets for impairment computation were their value in use, except for oil and gas production and drilling equipment that were based on their fair value.
Schedule of cash flow projections used to measure the value in use of CGUs

The cash flow projections used to measure the value in use of the CGUs at March 31, 2020, approved by the Company’s Board of Directors, were mainly based on the following updated assumptions for average Brent prices and Brazilian real/U.S. dollar average exchange rates:

 

  2021 2022 2023 2024 2025 Long term Average
Average Brent  (US$/bbl) 25 30 35 40 45 50
Average Brazilian Real (excluding inflation ) - Real /U.S. dollar exchange rate 5.09 5.04 4.69 4.46 4.28 3.78

 

At December 31, 2019, average Brent prices and Brazilian real/U.S. dollar average exchange rates used were:

 

  2020 2021 2022 2023 2024 Long term Average
Average Brent  (US$/bbl) 65 65 65 65 65 65
Average Brazilian Real (excluding inflation ) - Real /U.S. dollar exchange rate 3.85 3.79 3.75 3.72 3.7 3.6
Schedule of information on the main impairment losses
CGU Basin Area Impairment
Roncador Campos basin Post-Salt (3,409)
Marlim Sul Campos basin Post-Salt (2,399)
North group Campos basin Post-Salt (2,038)
Albacora Leste Campos basin Post-Salt (621)
Berbigão-Sururu group Santos basin Pre-Salt (449)
CVIT group Espírito Santo basin Post-Salt (319)
Mexilhão Santos basin Post-Salt (207)
Parque das Baleias group Santos basin Pre-Salt (187)
Sapinhoá group Santos basin Pre-Salt (144)
Papa-Terra Campos basin Post-Salt (141)
Araçás Recôncavo basin Onshore and shallow-water (123)
Carmópolis Sergipe basin Onshore and shallow-water (120)
Uruguá group Santos basin Post-Salt (104)
Others Several Several (1,537)
Total     (11,798)
Schedule of assets and CGU most sensitive to future impairment losses

The analysis presented below considers the estimated impairment loss if there was a 10% reduction in the recoverable value of the CGUs, arising from changes in material assumptions:

 

        06.30.2020
 

Business 

segment 

Carrying 

amount  

Recoverable amount Sensitivity
Producing properties relating to oil and gas activities in Brazil (2 CGUs) E&P 17,209 17,624 (1,348)