XML 40 R33.htm IDEA: XBRL DOCUMENT v3.20.2
26. Finance debt
6 Months Ended
Jun. 30, 2020
Finance Debt  
Finance debt
  26. Finance debt
  26.1. Balance by type of finance debt
In Brazil 06.30.2020 12.31.2019
Banking Market 4,893 5,322
Capital Market 2,416 3,468
Development banks 1,350 1,927
Others 10 13
Total 8,669 10,730
Abroad    
Banking Market 22,394 16,555
Capital Market 34,147 32,476
Development banks 202 40
Export Credit Agency 3,686 3,233
Others 214 226
Total 60,643 52,530
Total finance debt 69,312 63,260
Current 6,692 4,469
Non-current 62,620 58,791

 

Current finance debt is composed of:

 

  06.30.2020 06.30.2019
Short-term debt 2,437 2,206
Current portion of long-term debt 3,391 1,377
Acruedd interest 864 886
Total 6,692 4,469

 

At June 30, 2020, there was no default, breach of covenants or change in collateral provided or clauses that would result in change in payment terms compared December 31, 2019.

  26.2. Changes in finance debt and reconciliation with cash flows from financing activities
  Balance at 12.31.2018 Additions Principal amorti zation (*) Interest amorti zation (*) Accrued interest (**) Foreign exchange/ inflation indexation charges Cumulative translation adjustment (CTA) Modification of contractual cash flows Transfer to liabilities classified as held for sale Balance at 12.31.2019
In Brazil 16,251 2,181 (5,663) (745) 829 111 (352) (1,882) 10,730
Abroad 67,924 5,362 (20,788) (3,853) 3,878 538 (560) 29 - 52,530
  84,175 7,543 (26,451) (4,598) 4,707 649 (912) 29 (1,882) 63,260
 

Balance at

12.31.2019

Additions Principal amorti zation (*) Interest amorti zation (*) Accrued interest (**) Foreign exchange/ inflation indexation charges Cumulative translation adjustment (CTA) Modification of contractual cash flows Transfer to liabilities classified as held for sale Balance at 06.30.2020
In Brazil 10,730 1,488 (745) (209) 224 119 (2,939) - - 8,668
Abroad 52,530 14,308 (6,196) (1,466) 1,587 1,647 (1,552) (214) - 60,644
  63,260 15,796 (6,941) (1,675) 1,811 1,766 (4,491) (214) 69,312
Debt restructuring     (281) -            
Deposits linked to financing     - (22)            
Net cash used in financing activities   (7,222) (1,697)            
(*) It includes pre-payments.
 (**) It includes premium and discount over notional amounts, as well as gains and losses by modifications in contractual cash flows.

 

In the first half of 2020, new borrowings were destined mainly, to repay older debts, aiming at improving the debt repayment profile taking into account its alignment with investments returns over the long run, as well as preserving cash levels to maintain the Company’s liquidity.

 

In the first half of 2020, proceeds from financing amounted to US$ 15,796, principally reflecting: (i) funds raised from banking market (in Brazil and abroad), in the amount of US$ 3,044, and (ii) use of revolving credit lines, in the amount of US$ 8,010 and (iii) global notes issued in the capital market in the amount of US$ 3,207, of which US$ 1,495 relates to the issue of new bonds maturing in 2031 and US$ 1,712 the remaining relates to new bonds issued maturing in 2050.

 

The Company repaid several finance debts, in the amount of US$ 8,919 notably: (i) pre-payment of banking loans in the domestic and international market totaling US$ 2,885; and (ii) US$ 1,404 relating to repurchase of bonds previously issued by the Company in the open market, with net premium paid to bond holders amounting to US$ 262.

 

In addition, the Company carried out, in the international banking market, operations to improve its debt profile and to extend its maturity, not involving financial settlements, in the total amount of US$ 2,490.

  26.3. Summarized information on current and non-current finance debt
Maturity in 2020 2021 2022 2023 2024 2025 onwards Total (**) Fair Value
                 
Financing in U.S.Dollars (US$)(*): 1,309 5,347 2,746 8,428 8,285 31,083 57,198 63,820
Floating rate debt 610 3,224 2,124 7,057 6,810 6,454 26,279  
Fixed rate debt 699 2,123 622 1,371 1,475 24,629 30,919  
Average interest rate 4.4% 4.4% 4.5% 4.4% 4.8% 6.5% 5.7%  
Financing in Brazilian Reais (R$): 256 662 1,111 1,666 1,469 2,675 7,839 8,931
Floating rate debt 72 450 882 1,511 1,136 1,119 5,170  
Fixed rate debt 184 212 229 155 333 1,556 2,669  
Average interest rate 3.7% 3.2% 3.8% 4.9% 4.6% 4.5% 4.1%  
Financing in Euro (€): 54 199 389 405 14 1,406 2,467 3,044
Floating rate debt - - - - - - -  
Fixed rate debt 54 199 389 405 14 1,406 2,467  
Average interest rate 4.7% 4.8% 4.8% 4.6% 4.7% 4.7% 4.7%  
Financing in Pound Sterling (£): 61 - - - - 1,746 1,807 1,885
Floating rate debt - - - - - - -  
Fixed rate debt 61 - - - - 1,746 1,807  
Average interest rate 6.3% - - - - 6.3% 6.3%  
Financing in other currencies: 1 - - - - - 1 1
Floating rate debt - - - - - - -  
Fixed rate debt 1 - - - - - 1  
Average interest rate 9.9% - - - - - 9.9%  
Total as of June 30, 2020 1,681 6,208 4,246 10,499 9,768 36,910 69,312 77,681
Average interest rate 4.4% 4.3% 4.5% 4.5% 4.9% 6.4% 5.6%  
Total as of December 31, 2019 4,469 3,971 4,689 8,036 8,537 33,558 63,260 72,801
Average interest rate 5.1% 5.2% 5.3% 5.3% 5.3% 6.3% 5.9%  
(*) Includes debt raised in Brazil (in Brazilian reais) indexed to the U.S. dollar.
(**)The average maturity of outstanding debt as of June 30, 2020 is 10.12 years (10.79 years as of December 31, 2019).

 

The fair value of the Company's finance debt is mainly determined and categorized into a fair value hierarchy as follows:

 

Level 1- quoted prices in active markets for identical liabilities, when applicable, amounting to US$ 38,219 as of June 30, 2020 (US$ 39,057 as of December 31, 2019); and

 

Level 2 – discounted cash flows based on discount rate determined by interpolating spot rates considering financing debts indexes proxies, taking into account their currencies and also Petrobras’ credit risk, amounting to US$ 37,536 as of June 30, 2020 (US$ 46,872 as of December 31, 2019).

 

The sensitivity analysis for financial instruments subject to foreign exchange variation is set out in note 30.2.

 

A maturity schedule of the Company’s finance debt (undiscounted), including face value and interest payments is set out as follows:

 

Maturity 2020 2021 2022 2023 2024 2025 and thereafter Balance at June 30, 2020 Balance at December 31, 2019
Principal 747 6,276 4,352 10,462 10,063 38,734 70,634 65,284
Interest 1,591 2,963 2,789 2,537 2,267 30,344 42,490 43,859
Total 2,338 9,239 7,141 12,999 12,330 69,078 113,124 109,143

  26.4. Lines of credit
            Amount
Company

Financial  

institution 

Date Maturity

Available 

(Lines of Credit) 

Used Balance
Abroad            
PGT BV Syndicate of banks 3/7/2018 2/7/2023 4,350 4,350
PGT BV Syndicate of banks 3/27/2019 2/27/2024 3,250 3,250
PGT BV BNP Paribas 12/22/2016 1/9/2021 350 336 14
PGT BV The Export - Import Bank of China 12/23/2019 12/27/2021 750 714 36
Petrobras New Development Bank 8/27/2018 8/27/2022 200 200
Total       8,900 8,850 50
             
In Brazil            
Petrobras Banco do Brasil 3/23/2018 1/26/2023 365 365
Petrobras Bradesco 6/1/2018 5/31/2023 410 410
Petrobras Banco do Brasil 10/4/2018 9/5/2025 365 365
Transpetro Caixa Econômica Federal 11/23/2010 Not defined 60 60
Total       1,200 410 790