6-K 1 pbrarmf1q20rs_6k.htm FORM 6-K pbrarmf1q20rs_6k.htm - Generated by SEC Publisher for SEC Filing

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

 

For the month of May, 2020

 

Commission File Number 1-15106

 

 

 

PETRÓLEO BRASILEIRO S.A. – PETROBRAS

(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation – PETROBRAS

(Translation of Registrant's name into English)



Avenida República do Chile, 65 
20031-912 – Rio de Janeiro, RJ
Federative Republic of Brazil

(Address of principal executive office)


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 


 

 


 
 

 

TABLE OF CONTENTS

Message from the CEO  

3

Consolidated Results  

6

Net Revenues 

6

Cost of Goods Sold  

8

Operating Expenses

8

Adjusted EBITDA

9

Financial Results 

11

Net Income

11

 Impairment

12

 Special Itens  

13

CAPEX

14

Portfolio  Management  

16

Liquidity and Capital Resources  

17

Debt 

19

Results per Segment  

20

Exploration and Production 

20

Refining

22

Gas and Power

23

Reconciliation of Adjusted EBITDA 

24

Financial Statements  

25

Financial information by business area   

28

Glossary  

35

Disclaimer

This report may contain forward-looking statements. Such forward-looking statements only reflect expectations of the Company's managers regarding future economic conditions, as well as the Company's performance, financial performance and results, among others. The terms "anticipates", "believes", "expects", "predicts", "intends", "plans", "projects", "objective", "should", and similar terms, which evidently involve risks and uncertainties that may or may not be anticipated by the Company and therefore are not guarantees of future results of the Company's operations that may differ from current expectations. The readers should not rely exclusively on any forward-looking statement contained herein. The Company does not undertake any responsibility to update the presentations and forecasts in the light of new information or its future developments, and the figures reported for 1Q20 onwards are estimates or targets. These indicators do not have standardized meanings and may not be comparable to indicators with a similar description used by others. We provide these indicators because we use them as measures of company performance; they should not be considered in isolation or as a substitute for other financial metrics that have been disclosed in accordance with BR GAAP or IFRS. See definitions of Free Cash Flow, Adjusted EBITDA and Net Indebtedness in the Glossary and their reconciliations in the Liquidity and Capital Resources sections, Reconciliation of Adjusted EBITDA and Net Indebtedness. Consolidated accounting information audited by independent auditors in accordance with international accounting standards (IFRS).

2


 
 

MESSAGE FROM THE CEO

We express our solidarity with the victims of the global pandemic, at the same time as we are deeply grateful to the health professionals who have been standing out as true heroes in the war against the COVID-19 disease.
The global pandemic threatens our lives and our livelihood. The main public health measure resulted in a global, synchronized and deep recession, absent the knowledge of more effective options. The global oil and gas industry has been hit hard and is facing its worst crisis in the last 100 years.

We tried to react quickly to face the challenges ahead of us, by, first of all, prioritizing the  health of our employees and the financial health of Petrobras.

Among other measures, we have adopted home office  and the reduction of operations teams - today we have only 10% of the staff in the offices and 50% in operations – combined with strict cleaning of the facilities, use of personal protective equipment (PPE), selection, testing and quarantining of suspected cases. Thanks to the digital revolution and the commitment of its employees, Petrobras continues operating normally and acting quickly, as the crisis requires.

Exercising good corporate citizenship, we joined efforts to mitigate the effects of COVID-19 on the Brazilian population through the donation of R$ 30 million, comprising RT-PCR test kits, PPEs, medical and hygiene materials and 3 million
liters of fuel to supply vehicles for public and philanthropic hospitals. Additionally, we shared knowledge from our scientists and part of the capacity of our supercomputers for research related to COVID-19.

As it is tradition, our employees have engaged in voluntary initiatives aimed at minimizing the impact of the pandemic on the poorest communities.

We favored liquidity, drawing down revolving credit facilities and postponing cash disbursements, such as those related to executives’ wages, variable compensation payments and the remaining portion of dividends. We reduced Capex in US$ 3.5 billion for this year, mothballed 62 platforms operating in shallow waters that, in a scenario of low Brent prices, started to bleed cash and we are renegotiating contracts with major suppliers aiming at extending payment terms and reducing prices.

We ended the first quarter of 2020 with a cash balance of US$ 15.5 billion, what implied a debt increase of only US$ 2.1 billion compared to December 2019, as in the first two months of the year we had continued to reduce the company's debt. The increase in short term debt does not mean we gave up on the strategic objective of pursuing a gross debt of US$ 60 billion. We are implementing several actions that, among other consequences, will act to restrict cash consumption and will eliminate the need to resort to new net financing.

In the prevailing environment of uncertainty, we decided to maintain a much higher cash balance during the crisis than before, which in the short term has a negative impact on the return on capital employed, but which also does not mean abandoning the goal of maximizing it to create value over time.

Simultaneously with the use of emergency measures, we are working to ensure that Petrobras comes out much stronger in the recovery from this recession. We are confident that by intensifying the execution of the strategy put in place since the beginning of 2019, together with the acceleration of the digital transformation is the best path to generate value.

The recent creation of a logistics executive officer and the strengthening of marketing and sales activities were quickly reflected into a more aggressive stance in crude oil exports - which in April reached a historical record of 1 million barrels per day - and fuel oil and bunker oil exports. Given the reduced level of variable costs in our E&P operations and the hedging strategy put in place, exports contribute to cash generation in the short term, partially offsetting the effect of the deep contraction in domestic fuel demand. This movement anticipates the preparation to thrive in a more competitive environment in the future.

3


 
 

 

The growth in exports and the reduction in the refineries utilization factor contributed to avoid the build-up of excess inventory, one of the most serious problems that affect the oil industry today.

In contrast to what happened in 2008-2009, we are predicting a slow recovery in global economic activity and, consequently, in demand for fuels. The nature of the shock is different, more powerful. The sudden loss of income is accelerating the financial leverage of families, companies and governments and the uncertainties associated with the lack of a vaccine, that may only be available in 2021, and the political and trade tensions between the US and China, a country that plays a critical role in the global supply chain also hinder the vigorous recovery of the global economy.

In the specific case of oil, the execution of the production cuts promised by members of OPEC+ is quite uncertain given the long history of non-compliance and the temptation caused by the need to generate cash for some of its members. The behavioral changes generated during the social distancing phase and the governmental incentives to replace fossil fuels are other factors that lead us to have a more cautious view on the evolution of oil prices over the next few years.

We are reinforcing capital allocation discipline by carrying out a complete revision of our oil and gas exploration and production projects portfolio to decide which ones will be effectively implemented or reviewed in a price scenario of slow recovery to a level of $ 50/bbl. Competition for capital between projects has become more fierce and only those that pass this stress test will survive. We raised the bar, seeking to maximize returns on capital employed.

The relentless search for low costs is one of the pillars of our strategy and the global recession only reinforces the urgency of its execution. This year we aim to reduce administrative and operating costs by at least US$ 2 billion and we are taking several measures to promote a permanent reduction in the fixed cost structure.

The recent approval of a more attractive voluntary dismissal program (PDV) resulted in the immediate enrollment of approximately 1,200 employees in April, totaling more than 3,000 who will leave the company by the end of this year, and we expect more enrollments in May and June.

Our Board of Directors approved a change in the self-management model of AMS - Supplementary Medical Assistance so that, through a professional and focused management, we shall have an operation at significantly lower costs, more efficient and capable of providing services of a far superior quality compared to the current standard. We estimate that the change will result in savings of R$ 6.2 billion over the next ten years.

After four years and a long negotiation process, we were able to obtain the approval from the regulatory agencies for the new plan to deal with the deficit of our pension fund, Petros. Petros has been the target of several assaults, as determined in the context of Greenfield operation, that caused severe damages.

The divestment program remains intact although it may suffer delays. In particular, we are confident that at least a significant part of the refinery sales shall have purchase and sale contracts concluded by the end of 2020.

The global recession did not significantly affect the company’s performance in 1Q20, which is expected to happen in the following quarters. For instance, free cash flow was US$ 5.9 billion, much higher than the US$ 3.1 billion of 1Q19.

However, the 1Q20 results were considerably impacted by impairments of US$ 13.4 billion, as a result of carrying the impairment tests, implying a non-recurring loss of US$ 9.7 billion, without any effects on Petrobras' cash flow. We consider that our strong commitment to transparency must always prevail and we decided to apply the test as soon as possible, considering new price and FX scenarios.

 

4


 
 

 

The assets that had their values adjusted are mostly oil fields in shallow and deep waters, whose investment decision was made in the past and based on more optimistic expectations for long-term prices. We are not surprised by its devaluation in a more challenging environment.

The net loss in no way affects Petrobras' health and sustainability. This is a quite different situation from the one experienced in 2014-2015, when the company was facing two crisis, one financial and another moral, and the impairments at that time reflected the company’s vulnerability.

We will move forward with a balance sheet more connected to the market reality and a focus on value generation, continually pursuing returns on capital employed above the cost of capital.

To reach this objective, it is crucial to continue implementing the long-term strategy enriched by the lessons we are learning from this crisis and which will help us to operate more efficiently and at lower costs.

We continue to work with courage and optimism, confident that with the contribution of its highly competent professionals and world-class assets, Petrobras will become an increasingly stronger and value-generating company.

 

Main items

Table 1 - Main items*

 

 

 

 

Variation (%)

 R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Sales revenues

75,469

81,771

70,856

(7.7)

6.5

Gross profit

31,615

37,056

24,833

(14.7)

27.3

Operating expenses

(75,616)

(22,057)

(11,302)

242.8

569.0

Net Income (Loss) - Petrobras Shareholders

(48,523)

8,153

4,031

(695.2)

(1303.7)

Recurring Net Income (Loss) - Petrobras shareholders*

(4,637)

12,926

5,113

(135.9)

(190.7)

Net cash provided by operating activities

34,991

30,693

17,749

14.0

97.1

Free Cash Flow

26,664

23,243

11,875

14.7

124.5

Adjusted EBITDA

37,504

36,529

27,487

2.7

36.4

Recurring Adjusted EBITDA *

36,925

37,242

28,917

(0.9)

27.7

Gross debt (US$ million)

89,237

87,121

106,007

2.4

(15.8)

Net Debt (US$ million)

73,131

78,861

95,525

(7.3)

(23.4)

Net Debt/LTM Adjusted EBITDA (x) **

2.73

2.46

3.19

(10.9)

(14.4)

Average Selling Dollar

4.47

4.12

3.77

8.5

18.6

Brent crude (US$/bbl)

50.26

63.25

63.20

(20.5)

(20.5)

Domestic basic oil products price (R$/bbl)

286.63

308.56

277.82

(7.1)

3.2

TRI (total recordable injuries per million men-hour frequency rate)

0.65

0.76

0.93

(14.5)

(30.1)

 

 

 

 


* See reconciliation of Recurring net income and Adjusted EBITDA in the Special Items section

** Ratio calculated in BRL

5


 
 

Consolidated Result

 

Net revenues

 

Table 2 - Net revenues by product

 

 

 

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Diesel

18,023

23,086

20,420

(21.9)

(11.7)

Gasoline

8,327

10,367

8,844

(19.7)

(5.8)

Liquefied petroleum gas (LPG)

4,010

4,051

3,806

(1.0)

5.4

Aviation Kerosene (QAV)

3,721

4,033

3,685

(7.7)

1.0

Naphtha

2,976

1,738

1,584

71.2

87.9

Fuel oil (including bunker)

1,165

1,047

1,077

11.3

8.2

Other petroleum products

3,069

3,406

3,148

(9.9)

(2.5)

Subtotal Oil Products

41,291

47,728

42,564

(13.5)

(3.0)

Natural gas

5,372

6,152

5,713

(12.7)

(6.0)

Renewable and nitrogenous

117

177

299

(33.9)

(60.9)

Revenues from non-exercized rights

407

564

620

(27.8)

(34.4)

Electricity

1,250

1,597

1,874

(21.7)

(33.3)

Services, agency and others

703

962

1,240

(26.9)

(43.3)

Total domestic market

49,140

57,180

52,310

(14.1)

(6.1)

Exports of petroleum, oil products and others

24,711

22,368

14,534

10.5

70.0

Sales from foreign subsidiaries

1,618

2,223

4,012

(27.2)

(59.7)

Total external market

26,329

24,591

18,546

7.1

42.0

Total

75,469

81,771

70,856

(7.7)

6.5

 

Net revenues decreased 7.7% in 1Q20, compared to 4Q19 due to the drop in Brent prices and to the lower sales volume of oil by-products in the domestic market, mainly diesel, gasoline and jet fuel. These products were the most affected ones by the impacts of the social distancing measures implemented in response to the COVID-19 pandemic as of March. Diesel, gasoline and LPG were also subject to seasonal effects in the period, as industrial activity is stronger in the fourth quarter and temperatures are lower. Revenues from natural gas fell 12.7% due to the lower demand and prices.

On the other hand, exported volumes, especially of crude oil, increased significantly, with records achieved in January and February. During those months, the decrease in Brent prices was still moderate when compared to March, resulting in 10.5% increase in export revenues. Despite the lower production in the quarter, we carried out exports that were in progress in the 4Q19.

It is important to highlight that, despite the crisis and the reduction in global demand for oil and oil by-products, we managed to maintain the appreciation of our products in the international market, due to their low sulphur content, matching the standards of the IMO 2020. 

In terms of revenue breakdown in the domestic market, diesel and gasoline remain the most relevant products, despite the reduction in sales and prices.

6


 
 

 

Regarding sales to the foreign market, we have the following distribution of export destinations:

 

Table 3 – Crude oil exports

Country

1Q20

4Q19

China

48%

68%

Chile

8%

4%

India

8%

3%

Spain

6%

1%

Singapore

6%

1%

Netherlands

5%

3%

South Korea

5%

N/A

Caribbean

5%

1%

Others

9%

19%

 

 

 

Table 4 – Oil by-products exports 

Country

1Q20

4Q19

Singapore

53%

54%

USA

31%

20%

Spain

6%

0%

Others

10%

26%

 

 

 

In 1Q20 we reduced our exports to China due to lower demand, caused by the impacts of Covid-19 in that country.

 

7


 
 

Cost of goods sold

Table 5 - Cost of goods sold

 

 

 

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Operations in Brazil

(42,709)

(43,405)

(42,591)

1.6

(0.3)

Purchases

(9,592)

(13,739)

(11,820)

30.2

18.9

Oil imports

(5,569)

(5,085)

(4,862)

(9.5)

(14.5)

Oil products imports

(2,289)

(4,707)

(3,443)

51.4

33.5

Natural gas imports

(1,734)

(3,947)

(3,514)

56.1

50.7

Production

(32,294)

(28,093)

(27,802)

(15.0)

(16.2)

Oil

(26,063)

(22,164)

(22,186)

(17.6)

(17.5)

Government Participation

(9,275)

(8,222)

(7,658)

(12.8)

(21.1)

Others costs

(16,787)

(13,942)

(14,529)

(20.4)

(15.5)

Oil products

(3,105)

(3,111)

(2,905)

0.2

(6.9)

Natural gas

(3,126)

(2,817)

(2,710)

(11.0)

(15.4)

Government Participation

(490)

(665)

(592)

26.4

17.3

Others costs

(2,637)

(2,152)

(2,118)

(22.5)

(24.5)

Services rendered, electricity, renewable, nitrogenous and others

(823)

(1,573)

(2,969)

47.7

72.3

Operations from foreign subsidiaries

(1,145)

(1,310)

(3,432)

12.6

66.6

Total

(43,854)

(44,715)

(46,023)

1.9

4.7

 

Cost of goods sold fell 2% in 1Q20 when compared to 4Q19, mainly due to the lower import volumes of oil by-products and natural gas, as a result of the decrease in domestic demand.

Crude oil production costs rose, reflecting higher sales volume, especially of crude exports, and inventories built in 4Q19 at higher prices, which were sold in 1Q20. The latter effect had an estimated impact of approximately R$ 2.5 billion.

Operating expenses

Table 6 - Operating expenses

 

 

 

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Sales, General and Administrative Expenses

(7,734)

(7,744)

(5,528)

0.1

(39.9)

Sales

(5,914)

(5,709)

(3,401)

(3.6)

(73.9)

Materials, services, rentals and other

(5,105)

(4,901)

(2,587)

(4.2)

(97.3)

Depreciation, depletion and amortization

(549)

(550)

(511)

0.2

(7.4)

Expected credit losses

(46)

(55)

(111)

16.4

58.6

Personnel expenses

(214)

(203)

(192)

(5.4)

(11.5)

General and administrative

(1,820)

(2,035)

(2,127)

10.6

14.4

Personnel expenses

(1,277)

(1,287)

(1,443)

0.8

11.5

Materials, services, rentals and other

(416)

(609)

(522)

31.7

20.3

Depreciation, depletion and amortization

(127)

(139)

(162)

8.6

21.6

Exploratory costs for gas oil extraction

(468)

(1,873)

(654)

75.0

28.4

Costs with research and technological development

(422)

(599)

(519)

29.5

18.7

Taxes

(517)

(1,312)

(353)

60.6

(46.5)

Impairment of assets

(65,301)

(9,139)

26

(614.5)

251,257.7

Other (expenses) revenues

(1,174)

(1,390)

(4,275)

15.5

72.5

Total

(75,616)

(22,057)

(11,303)

(242.8)

(569.0)

 

In 1Q20, operating expenses increased significantly, 242.8% above 4Q19, mainly due to the recognition of R$ 65.3 billion in impairments.

8


 
 

 

The pronounced decrease in Brent prices in March and the new oil market scenario led us to revise our commodity prices projections, with a significant reduction in the forecast for oil and natural gas prices. We are now assuming that the long-term Brent price will average US$ 50/bbl as opposed to US$ 65/bbl defined previously. As a result, E&P assets suffered losses due to lower projected cash flows. We also mothballed 62 production platforms in shallow waters, contributing to the increase in impairment charges. For more information, please see the impairment box on page 12.

Except for the abovementioned impairments, motivated by external factors, and for the selling expenses, which rose due to the higher exported volume and by FX translation effects, all other operating expenses improved.

G&A expenses were 10,6% lower in 1Q20, mainly due to lower expenses with technical and consultancy services. Exploratory expenses reduced 75% as we had higher expenses with non-commercial wells and G&G in the 4Q19. Tax expenses were 60,6% lower, due to the adhesions to tax programs, also in 4Q19.

Other expenses were 15,5% lower despite the losses experienced in 1Q20 with write offs/disposal of assets (R$ 447 million compared to a gain of R$ 2.6 billion in 4Q19), mainly due to: (i) gains of R$ 1 billion in 1Q20 from hedges on trading transactions, versus a loss of R$ 230 million in 4Q19 and (ii) the reversal of a provision associated with variable compensation program in 1Q20 of R$ 171 million, compared to R$ 618 million provisioned in 4Q19.

In light of the extreme volatility in the oil market and the time elapsed between the sale of our crude and the final receipt by the customer, which in the case of China takes about 45 days for instance,  we began to hedge our exports of crude oil in April, in order to lock in the spot price on the sale date. We may continue to follow this strategy as long as we deem necessary, subject to market conditions.

Adjusted EBITDA

 

In 1Q20, adjusted EBITDA increased 2.7% when compared to 4Q19, reaching R$ 37.5 billion, despite of the reduction in Brent prices. This was achieved mainly by the increase in exported volume, especially of crude oil, with record levels in January and February, when the fall in Brent prices was still moderate when compared to March.

We managed to take advantage of the appreciation of our oil and fuel oil in the foreign market, as a result of IMO 2020, capturing excellent margins in fuel oil. The precise execution of this strategy has proved to be of paramount importance for another solid quarter, despite the challenges faced since March.

In the domestic market, we captured higher margins of oil by-products, mainly on LPG and gasoline, which offset the lower volumes of oil by-products sales.

Adjusted EBITDA also reflected lower lifting costs, lower exploratory and tax expenses and gains from hedging.

 

9


 
 

 

 

 

The reduction in adjusted EBITDA / boe in 1Q20, compared to 4Q19, reflected lower Brent prices in the period, which was partially offset by the lower lifting costs.

 

 

Adjusted EBITDA/bbl was negative in 1Q20, reflecting the effect of the inventories built in the previous quarter at higher prices, which were then sold in 1Q20, when Brent prices went down significantly.

10


 
 

 

 

Financial results

Table 7 - Financial results

 

 

 

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Financial income

798

1,655

969

(51.8)

(17.6)

Income from investments and marketable securities (Government Bonds)

298

655

472

(54.5)

(36.9)

   Negative goodwill on the repurchase of debt securities

6

-

7

-

(14.3)

   Others

494

1,000

490

(50.6)

0.8

Financial expenses

(7,416)

(5,320)

(6,695)

(39.4)

(10.8)

   Expenses with financing

(4,545)

(4,180)

(4,950)

(8.7)

8.2

   Expenses with leases

(1,517)

(1,483)

(1,253)

(2.3)

(21.1)

   Goodwill on repurchase of debt securities

(1,245)

(45)

(692)

(2666.7)

(79.9)

   Capitalized financial charges

1,234

1,338

1,302

(7.8)

(5.2)

   Financial update of dismantling provision

(853)

(781)

(786)

(9.2)

(8.5)

   Others

(490)

(169)

(316)

(189.9)

(55.1)

Monetary and exchange variations, net

(14,560)

(2,925)

(2,693)

(397.8)

(440.7)

   Exchange rate variations

(8,382)

587

(72)

(1527.9)

(11541.7)

   Reclassification of hedge accounting

(6,449)

(3,688)

(2,847)

(74.9)

(126.5)

   Others

271

176

226

54.0

19.9

Total

(21,178)

(6,590)

(8,419)

(221.4)

(151.6)

 

In 1Q20, the financial result amounted to an expense of R$ 21.2 billion, 221% higher than in 4Q19, mainly due to higher expense with exchange and monetary variation (R$ 14,6 billion) with highlights to: (i) higher expense with the variation of the BRL against the USD associated with the passive foreign exchange exposure in USD; and (ii) reclassification of hedge accounting from shareholders’ equity to income statement, mainly reflecting exports designated in hedging relationships for the months of April to December / 2020, which are lower than expected due to the new assumptions for Brent prices, as a result of the new world scenario post-COVID-19.  

This change in assumptions and the consequent reduction in exports considered highly probable (although continue to be expected) led us to end the 1Q20 with a debt exposure of R$ 186 billion (US$ 35 billion), which will be subject to FX variation. For further information, please see chapter 30.2 of the Financial Statements.

It is also worth mentioning the higher volume of the repurchase of debt securities, that affected expenses.

Net income attributable to Petrobras’ shareholders

We recorded a loss of R$ 48.5 billion in 1Q20, mainly due to impairments arising from the revision of our long-term Brent price projections in face of the new world scenario.

In 1Q20, our results were also impacted by the lower Brent prices and exchange rate variation losses, due to the strong devaluation of the BRL against the USD.

These factors were partially offset by higher exported volumes, higher margins on our oil by-products, lower G&A, lower exploratory and tax expenses, as well as gains on hedging.

Recurring net income attributable to Petrobras’ shareholders and recurring adjusted EBITDA

Excluding non-recurring items, mainly impairment and repurchase of debt securities, we would have recorded a net loss of R$ 4.6 billion in 1Q20. Our Adjusted EBITDA would have been R$ 36.9 billion, instead of R$ 37.5 billion, since we had gains with legal proceedings, mainly related to the settlement with investors from Sete Brasil, leading to a reversal of a provision of R$ 634 million.

 

11


 
 

Impairment

During the 1Q20, two events triggered significant and adverse effects on the oil and oil by-products market: (i) the outbreak of the COVID-19 pandemic, with a sharp reduction in the circulation of people and in the world economic activity, causing a double crash on supply and demand of these products, and (ii) failure in negotiations between members of Organization of the Petroleum Exporting Countries (OPEC) and its allies, led by Russia, to define production levels, which contributed to an increase in the global oil supply with a reduction in price in early March.

These events led the Company to adopt a set of measures aiming at preserving cash generation, in order to reinforce its financial strength and resilience of its businesses, as well as to revise, with the Board of Directors’ approval, the key assumptions of its current Strategic Plan, such as Brent prices and exchange rates, among others, being the most relevant one the Brent price projection, which changed from US$ 65/bbl to the scale below:

 

2020

2021

2022

2023

2024

Long term Average

Average Brent (US$/bbl)

25

30

35

40

45

50

 

 

Changes in these assumptions consider a slow recovery in demand and a moderate change in habits in developed economies, among other variables. The Company expect a lower level of demand in the long-term, taking into account:

• structural change in the world economy, with permanent effects arising from this economic shock, including changes observed in consumer habits, which tend to be permanent;

• increased world oil inventories, slowing down the rebalancing of supply and demand; and

• oil consuming industries, given the new scenario, will not keep their previously projected demands in the long-term, reducing consumption levels.

Under this scenario, in the 1Q20, the Company assessed the recoverability of the carrying amounts of its assets and impairment losses were recognized, amounting to R$ 65.301 million, primarily due to:

(i)                R$ 57.619 million relating to the effect of updated assumptions in the estimation of the recoverable amount of several E&P fields, notably in the following/; Roncador, Marlim Sul, North group, Albacora Leste, Berbigão-Sururu group, CVIT group and Mexilhão; and

(ii)               R$ 6.625 million relating to the mothballing, with no resumption expected, for its fields and platforms in shallow waters, with higher lifting cost per barrel, which due to the fall in oil prices started to have negative cash flow,affecting North, Ceará-Mar and Ubarana groups, as well as Caioba, Guaricema and Camorim fields.

The impairment losses of the shallow waters fields corresponded to 100% of the net book value of these assets, which accounted for an average production of 23 thousand bpd.

Assets by nature

Impairment (R$ million)

E&P producing fiels

57.619

E&P shallow water fields

6.625

Others

1.057

Total

65.301

Our decision to review prices and assumptions is aligned with our focus on transparency and we understand this information can be useful for the assessment of our assets and prospects.The impairment also provides investors with a way to evaluate the company’s management and past investments decisions. It also indicates our strategy to focus only on low-cost world-class assets, resilient to very low oil prices, with substantial reserves and in which we are the natural owner.

 

12


 
 

Special Items

 

Table 8 - Special itens

 

 

 

 

Variation (%)

 R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Net profit

  (49,724)

  8,538

  4,240

  (682)

  (1,273)

Non-recurring items

  (66,665)

  (7,585)

  (1,575)

  (779)

  (4,133)

Non-recurring items that do not affect Adjusted EBITDA

  (67,244)

  (6,872)

  (145)

  (879)

  (46,275)

   Impairment of assets and investments

  (65,559)

  (9,148)

  36

  (617)

  (182,208)

   Realization of cumulative translation adjustments - CTA

  (127)

  (100)

   Income from disposal and disposal of assets

  (446)

  2,554

  689

  (118)

  (165)

   Effect of exchange variation on relevant contingencies in foreign currency

  (58)

  (100)

   Write-off of deferred tax assets

  (235)

  (100)

   (Losses) / Gains on repurchase of debt securities

  (1,239)

  (43)

  (685)

  (2,781)

  (81)

Other non-recurring items

  579

  (713)

  (1,430)

  181

  141

   PDV

  (188)

  (187)

  1

  (1)

  (18,900)

   Careers and remuneration plan

  (1)

  (2)

  (100)

  (100)

   Reimbursement of values ​​- Operation Lava Jet

  97

  119

  (19)

   Result related to the dismantling of areas

  (6)

  (633)

  99

   State Amnesties Programs

  (909)

  (100)

   Expected credit losses related to the electricity sector

  (55)

  (100)

   (Losses) / Gains with contingencies

  565

  990

  (1,374)

  (43)

  141

Equalization of expenses - AIP

  111

  (92)

  221

Net effect of special items on IR / CSLL

  22,780

  2,812

  493

  710

  4,521

Recurring Net Income

  (5,839)

  13,311

  5,322

  (144)

  (210)

Petrobras Shareholders - continuing operations

  (4,637)

  12,926

  5,113

  (136)

  (191)

Non-controlling shareholders - continuing operations

  (1,202)

  385

  209

  (412)

  (675)

 

 

 

 

 

 

Adjusted EBITDA

  37,504

  36,529

  27,487

  3

  36

Non-recurring Items

  579

  (713)

  (1,430)

  181

  141

Recurring Adjusted EBITDA

  36,925

  37,242

  28,917

  (1)

  28

 

In Management's opinion, the special items presented above, although related to the Company's business, were highlighted as complementary information for a better understanding and evaluation of the result. Such items do not necessarily occur in all periods and are disclosed when relevant. In 4Q19, the write-off of deferred tax assets and goodwill / negative goodwill on debt securities repurchases were classified as non-recurring items, resulting in reclassifications in the comparative period results.

13


 
 

Capex

Investment amounts (Capex) encompass acquisition of property, plant and equipment, including costs with leasing, intangible assets, investments in subsidiaries and affiliates, costs with geology and geophysics, costs with research and development and pre-operating costs. For the Capex presented in this report session, the international accounting standard IFRS16 - leasing is not applicable.

Table 9- Capex

 

 

 

 

Variation (%)

US$ millions

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Exploration and Production

2,145

2,394

1,957

(10.4)

9.6

Refining

171

444

212

(61.4)

(19.3)

Gas and Power

86

217

92

(60.7)

(6.5)

Others

37

113

37

(67.5)

-

Total - ex Bonus

2,439

3,168

2,298

(23.0)

6.1

Signing Bonus

 

16,671

 

 

 

Total - including bonus

2,439

19,839

2,298

(87.7)

6.1

 

In 1Q20, investments totaled US$ 2.4 billion, 23% lower when compared to 4Q19 and 6.1% higher than 1Q19. More than 60% corresponding to growth investments.

Growth investments are those with the main objective of increasing the capacity of existing assets, implementing new production, disposal and storage assets, increasing efficiency or profitability of the asset and implementing essential infrastructure to enable other growth projects. It includes acquisitions of assets/companies and remaining investments in systems that started in 2018, exploratory investments, and investments in R&D.

Maintenance investments (sustaining), on the other hand, have the main objective of maintaining the operation of existing assets, in other words, they do not aim to increasing the capacity of the facilities. This category includes investments in safety and reliability of facilities, substitute well projects, complementary development, remaining investments in systems that entered before 2018, scheduled shutdowns and revitalizations (without new systems), 4D seismic, SMS projects, line changes, infrastructure operational and IT.

In 1Q20, investments in the Exploration and Production segment totaled US$ 2.1 billion, with approximately 65% ​​in growth. Investments were mainly concentrated: (i) in the development of ultra deep-water production in the Santos Basin pre-salt complex (US$ 1.0 billion); (ii) exploratory investments in the pre and post-salt (US$ 0.2 billion) and (iii) development of new projects in deep water (US$ 0.1 billion).

In the Refining segment, investments totaled US$ 0.2 billion in 1Q20, with approximately 40% investments in growth. In the Gas and Power segment, investments totaled US$ 0.1 billion in 1Q20, with approximately 85% investments in growth.

 

14


 
 

The following table presents the main information on the new oil and gas production systems.

Table 10 – Main Projects1*

Unit

Start-up

FPSO capacity (bbl/day)

CAPEX Petrobras spent

 US$ bi

Total CAPEX Petrobras US$ bi

20-243

Petrobras Share

Status

P-70 (Owned unit)

Atapu 1

2020

150,000

1.9

3.9

90.1%

Project in phase of execution with production system with more than 98% of physical progress. 10 wells drilled and 3 completed.

FPSO Carioca (Owned unit)

Sépia 1

2021

180,000

0.4

3.1

97.6%

Project in phase of execution with production system with more than 87% of physical progress. 6 wells drilled and 3 completed.

FPSO Guanabara (Chartered unit)

Mero 1

2021

180,000

0.1

1.1

40.0%

Project in phase of execution with production system with more than 80% of physical progress. 6 wells drilled and 1 completed.

FPSO Alm. Barroso (Chartered unit)

Búzios 5

2022

150,000

0.2

3.0

100%2*

Project in phase of execution with production system with more than 32% of physical progress and 1 well drilled.

FPSO Anita Garibaldi (Chartered unit)

Marlim 1

2022

80,000

0.04

2.3

100%

Project in phase of execution with production system with more than 11% of physical progress.

FPSO Anna Nery (Chartered unit)

Marlim 2

2023

70,000

0.01

1.8

100%

Project in phase of execution with production system with more than 11% of physical progress.

FPSO Sepetiba (Chartered unit)

Mero 2

2023

180,000

0.02

1.1

40%

Project in phase of execution with production system with more than 30% of physical progress. 4 wells drilled and 2 completed.

 

 


1 Unaudited information

2 WI subject to change due to the ongoing unitization process

3 Total Capex ans schedule under revision due to the COVID-19 and Resilience Plan impacts

15


 
 

Portfolio Management

Improvements in capital allocation are being implemented through portfolio management, with divestments of assets with low returns on capital employed.

In 1Q20 we concluded the sale of PO&G BV and signed the sale of the Tucano Sul cluster, which includes onshore fields in the state of Bahia. These transactions resulted in a cash inflow of US$ 276.6 million in the period, as shown below.

Table 11 – Signed transactions

Asset

Transaction Amount
 (US$ million)

Amounts received in 2020
(US$ million)

PO&G BV (Signed in 2018)

1,530

276

Polo Tucano Sul

3.01

0.6

Total amount

1,533

276.6

 

In addition, we have the following divestments in our portfolio, as well as several other projects, approved in the new Strategic Plan 2020-2024, undergoing structuring phase and some with teasers to be launched soon.

Table 12 - Assets in divestment process

Teaser / Non-binding phase

Binding phase

UFN-III

TAG (10%)

Mangue Seco 1, 2, 3 and 4

Refineries
 (RNEST, RLAM, REPAR, REFAP, REGAP, REMAN, LUBNOR e SIX)

Gaspetro

Uruguay assets
(PUDSA)

 NTS (10%)

Deep-water fields
(ES and SE-AL Basin)

Assets in Colombia (PECOCO)

Onshore fields
(CE, SE, BA and ES)

 

Shallow water fields
(SP, ES and RJ)

 

Papa Terra field

 

Petrobras is monitoring the potential impacts of the COVID-19 pandemic on its divestment projects and taking the appropriate actions to pursue the divestment target set out in its 2020-2024 Strategic Plan. Regarding the refining divestment, although we extended the deadline for binding offers, we expect to resume this phase in the coming months and conclude the processes by 2021.

Petrobras reinforces the importance of portfolio management focusing on core assets, in order to improve our capital allocation, enable debt and capital cost reduction, and the consequent increase in value generation to the company and to our shareholders.

16


 
 

Liquidity and Capital Resources

Table 13 - Liquidity and Capital Resources

R$ million

1Q20

4Q19

1Q19

Adjusted cash and cash equivalents at the beginning of period

33,309

60,309

58,052

Government bonds and time deposits with maturities of more than 3 months at the beginning of period

(3,580)

(5,427)

(4,198)

Cash and cash equivalents at the beginning of period

29,729

54,882

53,854

Cash generation from operting activities

34,991

30,693

17,749

Continuing operating activities

34,991

30,693

16,665

Operating Activities of Discontinued Operations

-

-

1,084

Resources used in investing activities

(6,664)

(31,937)

(4,493)

Continuing operations investing activities

(6,664)

(31,937)

(4,439)

     Investments in business areas

(8,327)

(7,450)

(5,874)

     Signature Bonus

-

(5,478)

(70)

    Bidding for oil surplus of Transfer of rights agreement

-

(63,141)

-

     Asset sales receipt (divestments)

1,168

5,364

1,176

    Reimbursement of Transfer of rights agreement

-

34,414

-

     Dividends Received

200

2,470

427

     Investments in securities

295

1,884

(98)

Investment activities of discontinued operations

-

-

(54)

(=) Cash From Operating and Investing Activities

28,327

(1,244)

13,256

Net resources used for financing activities of continuing activities

12,799

(26,255)

(30,034)

Net Financing

24,269

(17,224)

(26,518)

    Proceeds from long-term financing

48,777

11,257

15,968

     Amortizations

(24,508)

(28,481)

(42,486)

Amortizations of leasing

(6,822)

(6,523)

(3,277)

Dividends paid to Petrobras shareholders

(4,427)

(2,360)

-

Dividends paid to non-controlling shareholders

(35)

(201)

(1)

Non-controlling interest

(186)

53

(238)

Financing activities of discontinued operations

-

-

(238)

Net funds generated (used) by financing activities

12,799

(26,255)

(30,272)

Exchange rate effect on cash and cash equivalents

9,556

2,346

(362)

Cash and cash equivalents at end of period

80,411

29,729

36,476

Federal government bonds and time deposits over 3 months at period end

3,346

3,580

4,370

Adjusted cash at end of period

83,757

33,309

40,846

Free Cash Flow Reconciliation

 

 

 

Cash generation from operating activities

34,991

30,693

17,749

Investments in business areas

(8,327)

(7,450)

(5,874)

Free cash flow*

26,664

23,243

11,875

 

As of March 31st, 2020, cash and cash equivalents totaled R$ 80.4 billion and adjusted cash and cash equivalents totaled R$ 83.8 billion. Our goal is to adopt measures to preserve cash during this crisis.

In 1Q20, inflow of funds from net cash provided by operating activities totaled R$ 35.0 billion, which, alongside cash inflows related to divestments of R$ 1.2 billion and cash and cash equivalents, were used (i) to prepay debt and amortize principal and interest due in the period (R$ 24.5 billion) and (iii) as capex in the business areas (R$ 8.3 billion).

Net cash provided by operating activities in 1Q20 was 14% higher than the 4Q19, mainly due to higher export volumes in 1Q20.

In 1Q20, loans and financing were mainly used to settle old debts and manage liabilities, improving the debt profile and better adapting to the maturity terms of long-term investments and the cash position, aimed at maintaining the company's liquidity.

17


 
 

 

In the period from January to March 2020, the company raised R$ 48.8 billion, notably: (i) funding in the national and international banking market, in the amount of R$ 7.3 billion, and (ii) disbursement of R$ 38.6 billion in Revolving Credit Facilities with national and international banks.

The company settled several loans and financing, in the amount of R$ 24.5 billion, notably: (i) the prepayment of R$ 9.6 billion of loans in the national and international banking market and (ii) repurchases of R$ 6.7 billion of securities in the open international  market, including the payment of goodwill in the amount of R$ 1.3 billion.

Additionally, the company carried out debt swap operations that did not involve financial settlements in the international banking market in the total amount of R$ 9.9 billion.

 

EBITDA x OCF x FCF x FCFE conciliation

 

 

 

18


 
 

Debt

The unprecedented event of the COVID-19 pandemic, with its steep effect on oil prices and economic activity forced us to take several conservative measures to preserve our cash position. One of the most important action was to draw down the Revolving Credit Facilities, that we had signed with several banks, in order to have a cushion during this period of crisis.

In addition, liability management helped the average interest rate to be reduced to 5.6% on March 31st, 2020, from 5.9% in December 31st 2019 and 6.0% on March 31st, 2019.

Gross debt increased 2.4% due to the increase in financing of US$ 10.2 billion, mainly with the use of our Revolving Credit Facilities (US$ 8 billion), offset by the repayment of debt (US$ 5.5 billion) and lower finance leases. However, the gross debt/LTM Adjusted EBITDA ratio decreased to 2.63x on March 31st, 2020 from 2.66 x on December 31st 2019 and from 3.44x on March 31st, 2019.

Regarding the net debt/LTM Adjusted EBITDA ratio, it decreased to 2.15x on March 31st, 2020 from 2.41 x on December 31st 2019 and from 3.10x on March 31st, 2019.

Despite the crisis, deleveraging still is a priority for Petrobras. In April, the Board of Directors approved the revision of the top metrics included in the 2020-2024 Strategic Plan and the net debt/ LTM Adjusted EBITDA ratio was replaced by the gross debt indicator. The target for 2020 is US$ 87 billion, the same level of the end of 2019. It is important to highlight that the company continues to pursue the reduction of gross debt to US$ 60 billion, in line with our dividend policy.

Table 16 – Debt indicators

  US$ millions

03.31.2020

12.31.2019

Δ %

03.31.2019

Financial Debt

66,702

63,260

5.4

78,810

Banking Market

33,329

35,944

(7.3)

42,023

Capital Markets

27,956

21,877

27.8

29,993

Development banks

1,497

1,967

(23.9)

2,882

Export Credit Agencies

3,683

3,233

13.9

3,658

Others

237

239

(0.8)

254

Finance leases

22,535

23,861

(5.6)

27,197

Gross debt

89,237

87,121

2.4

106,007

Adjusted cash and cash equivalents

16,106

8,260

95.0

10,482

Net debt

73,131

78,861

(7.3)

95,525

Net Debt/(Net Debt + market cap) - Leverage

67%

44%

52.3

49%

Average interest rate (%)

5.6

5.9

(5.1)

6.0

Duration (years)

9.74

10.80

(9.8)

9.42

Net debt/Adjusted EBITDA ratio

2.15

2.41

(10.8)

3.10

Gross debt/Adjusted EBITDA ratio

2.63

2.66

(1.4)

3.44

R$ million

 

 

 

 

Gross Debt

346,764

254,982

36.0

307,099

Finance Lease

117,153

96,177

21.8

105,979

Adjusted cash and cash equivalents

83,730

33,294

151.5

40,845

Net Debt

380,186

317,865

19.6

372,232

Net debt/Adjusted EBITDA ratio

2.73

2.46

(10.9)

3.19

 

19


 
 

RESULTS BY SEGMENT

EXPLORATION and PRODUCTION*

Table 15 - Exploration and Production results

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Sales revenues

47,575

57,076

42,898

(16.6)

10.9

Gross profit

21,351

28,771

17,258

(25.8)

23.7

Operating expenses

(65,967)

(7,329)

(2,108)

(800.1)

3029.4

Operating income (loss)

(44,616)

21,442

15,150

(308.1)

(394.5)

Net income (loss) attributable to the shareholders of Petrobras

(30,205)

14,158

10,138

(313.3)

(397.9)

Adjusted EBITDA of the segment

32,420

36,310

25,475

(10.7)

27.3

EBITDA margin of the segment (%)

68

64

59

4

9

Average Brent crude (US$/bbl)

50.26

63.25

63.20

(20.5)

(20.5)

Sales price - Brazil

 

 

 

 

 

Crude oil (US$/bbl)

49.96

63.00

59.05

(20.7)

(15.4)

 Lifting cost - Brazil (US$/boe)*

 

 

 

 

 

     excluding production taxes and excluding leases

5.88

6.56

8.49

(10.3)

(30.7)

     excluding production taxes and with leases

7.51

8.22

10.44

(8.6)

(28.1)

        Onshore

 

 

 

 

 

           with lease

16.69

17.50

20.41

(4.7)

(18.2)

           without lease

16.69

17.50

20.41

(4.7)

(18.2)

       Shallow waters

 

 

 

 

 

           with lease

29.77

27.94

30.80

6.5

(3.4)

           without lease

26.83

25.65

28.98

4.6

(7.4)

       Deep and ultra-deep post-salt

 

 

 

 

 

           with lease

10.72

11.18

11.12

(4.1)

(3.6)

           without lease

9.12

9.59

9.59

(4.9)

(4.9)

        Pre-salt

 

 

 

 

 

           with lease

4.52

5.02

6.79

(10.0)

(33.5)

           without lease

2.79

3.20

4.24

(12.9)

(34.3)

     including production taxes without lease

12.85

17.28

20.78

(25.6)

(38.2)

     including production taxes and lease

14.47

18.94

22.73

(23.6)

(36.3)

Production taxes - Brazil

8,200

10,071

9,053

(18.6)

(9.4)

     Royalties

4,254

4,980

4,095

(14.6)

3.9

     Special participation

3,899

5,044

4,911

(22.7)

(20.6)

     Area rentals

47

47

47

0.0

0.0

 

In 1Q20, gross profit for the E&P segment amounted to R$ 21.4 billion, a reduction of 25.8% when compared to 4Q19. The reduction in gross profit was due to lower Brent prices and lower volumes, partially offset by lower lifting cost. Compared to 1Q19, the 23.7% increase in gross profit was mainly due to higher production, devaluation of the BRL and lower lifting cost, partially offset by lower Brent prices.

The operating loss of R$ 44.6 billion in 1Q20, reflects the impairment losses, due to the reduction in expected Brent prices and mothballing of shallow water platforms.


* * Leases refers to platforms.

 

20


 
 

 

In 1Q20, lifting cost without production taxes and leases decreased by 10.3%, to US$ 5.88/bbl from US$ 6.56/bbl in 4Q19, mainly due to the greater share of pre-salt production, associated with the impact of the devaluation of the BRL against the USD, resulting in lower costs. The lifting cost without production taxes and leases decreased by 30.7% compared to 1Q19, due to the increase in production because of the ramp up in the Búzios and Lula fields, associated with the impact of the devaluation of the BRL against the USD.

In the pre-salt layer, we observed a consistent path of falling unit costs, anchored by the stabilization of the new production systems, where we highlight the platforms in the highly productive Búzios field, at competitive costs. In 1Q20, we emphasize the reduction in expenses on interventions in wells in addition to the depreciation of the BRL.

In 1Q20 post-salt lifting cost decreased by 4.9% when compared to the 4Q19, motivated by the BRL depreciation. In operational terms, we are reaping the benefits of the strategy implemented throughout 2019 for this group of assets, which has become more resilient with the definitive stoppages of production systems (P-33 and P-37) in Marlim field.

In shallow water, we observed a drop in production due to maintenance stoppages, contributing to the increase in unit costs in 1Q20, partially offset by the depreciation of thr BRL.

In the onshore, the BRL depreciation explains the decrease in the lifting cost in relation to 4Q19.

In 1Q20, the reduction in production taxes was caused by lower Brent prices.

 

 

21


 
 

Refining

Table 16 - Refining results

 

 

 

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Sales revenues

68,160

72,464

60,803

(5.9)

12.1

Gross profit

(2)

8,010

4,636

(100.0)

(100.0)

Operating expenses

(4,080)

(6,431)

(2,333)

(36.6)

74.9

Operating Income (Loss)

(4,082)

1,579

2,303

(358.5)

(277.2)

Profit (Loss) - Petrobras Shareholders

(3,397)

439

1,905

(873.8)

(278.3)

Segment Adjusted EBITDA

(1,292)

6,472

4,752

(120.0)

(127.2)

Segment EBITDA margin (%)

(2)%

9%

8%

(11)

(10)

Cost of refining (US$/barrel) - Brazil

2.26

2.29

2.59

(1.3)

(12.7)

Cost of refining (R$/barrel) - Brazil

9.87

9.70

9.74

1.8

1.3

Basic oil by-products price - Internal Market (R$/bbl)

286.63

308.56

277.82

(7.1)

3.2

 

In 1Q20, Refining’s gross loss was R$ 2 million, as a result of the reduction in Brent prices, which went from an average of US$ 67/bbl in December 2019 to US$ 31.8/bbl in March 2020, causing a high negative inventory turnover effect, due to the sale of inventories built at higher prices, estimated at approximately R$ 6.7 billion.

Excluding the inventory turnover effect, the gross profit would have been R$ 6.7 billion in the 1Q20 and US$ 5.8 million in the 4Q19.

In relation to 4Q19, the reduction in gross profit occurred due to the same reasons mentioned above, but with higher intensity due to the positive inventory effect in 4Q19 of approximately R$ 2.2 billion, and the market seasonality between the quarters.

In 1Q20, there were higher margins of oil by-products in the domestic market, especially LPG, gasoline, jet fuel and naphtha, which were partially offset by lower sales volumes of diesel and gasoline, due to the combined effect of consumption seasonality in 1Q20 compared to 4Q19 and by the reduction in economic activity caused by the pandemic and by lower volumes of QAV sales due to the retraction in flight activity. We had an increase in oil export volumes, due to the realization of inventories that were in progress in 4Q19, but also an increase in volumes and margins of oil by-produtcs, mainly fuel oil due to the effect of IMO2020.

The operating loss in 1Q20 reflects the reduction in gross profit. There was a reduction in operating expenses due to lower impairment and tax expenses because of the adherence to state amnesty programs recognized in 4Q19. The lower operating income in 1Q20 when compared to 1Q19 was due to lower gross profit and higher sales expenses, as a result of higher shipping costs.

The Refining cost per barrel in BRL increased due to higher personnel costs, because to the strike in February 2020.

 

22


 
 

 

Gas and Power

 

Table 17 - Gas and Power results

 

 

 

 

Variation (%)

R$ million

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Sales revenues

10,467

11,314

12,089

(7.5)

(13.4)

Gross profit

4,562

4,007

3,419

13.9

33.4

Operating expenses

(3,016)

(4,933)

(1,882)

38.9

(60.3)

Operating income (loss)

1,546

(926)

1,537

267.0

0.6

Net income (loss) attributable to the shareholders of Petrobras

937

(642)

935

246.0

0.2

Adjusted EBITDA of the segment

2,200

767

2,233

186.8

(1.5)

EBITDA margin of the segment (%)

21%

7%

18%

14

3

Domestic sales price - natural gas (US$/bbl)

41.44

42.70

49.60

(3.0)

(16.5)

 

In 1Q20, gross profit for the Gas and Power segment was R$ 4.6 billion an increase of 14% when compared to 4Q19, as a result of better margins in the sale of natural gas to the thermoelectric segment and lower costs with the purchase of LNG. When compared to 1Q19, gross profit increased 33% due to better margins in the sale of natural gas due to lower acquisition costs. The increase in the natural gas commercialization margins offset the decrease in margins in the energy generation segment, due to the lower generation volume and the reduction in contracts in the regulated environment.

In 1Q20 operating income was R$ 2.5 billion higher than 4Q19, mainly because of the expenses with the mothballing of ANSA, the impairment of UFN-III and adherence to state amnesty programs that happened in the 4Q19. When compared do 1Q19, operating income was 13.7% lower, despite the higher gross profit, due to higher selling expenses with payment of TAG’s tariff, as the sale of 90% of the stake in TAG occurred in June 2019.

Net income amounted to R$ 937 million in 1Q20, an improvement from the negative result in 4Q19, reflecting the same explanations for operating income.

23


 
 

 

Reconciliation of Adjusted EBITDA

 

EBITDA is an indicator calculated as the net income for the period plus taxes on profit, net financial result, depreciation and amortization. Petrobras announces EBITDA, as authorized by CVM Instruction 527 of October 2012.

In order to reflect the management view regarding the formation of the company's current business results, EBITDA is also presented adjusted (Adjusted EBITDA) as a result of: investments, impairment, results with divestments and write-off of assets, and cumulative exchange effects of (CTA) reclassified to income.

Adjusted EBITDA, reflecting the sum of the last twelve months (Last Twelve Months), also represents an alternative to the company's operating cash generation. This measure is used to calculate the Gross Debt to Adjusted EBITDA metric, helping to evaluate the company's leverage and liquidity.

EBITDA and Adjusted EBITDA are not provided for in International Financial Reporting Standards (IFRS) and should not serve as a basis for comparison with those disclosed by other companies and should not be considered as a substitute for any other measure calculated in accordance with IFRS. These measures should be considered in conjunction with other measures and indicators for a better understanding of the company's performance and financial condition.

 

Table 18 - Adjusted EBITDA Reconciliation

 

 

 

 

 

Variation (%)

R$ millions

1Q20

4Q19

1Q19

1Q20 / 4Q19

1Q20 / 1Q19

Net income (loss)

(49,724)

8,538

3,763

(682.4)

(1,421.4)

Net finance income (expense)

21,178

6,590

8,419

221.4

151.6

Income taxes

(16,894)

(993)

1,844

(1,601.3)

(1,016.2)

Depreciation, depletion and amortization

15,758

14,945

13,876

5.4

13.6

EBITDA

(29,682)

29,080

27,902

(202.1)

(206.4)

Share of earnings in equity-accounted investments

1,439

864

(496)

66.6

390.1

Impairment losses / (reversals)

65,301

9,139

(26)

614.5

251,257.7

Realization of cumulative translation adjustment

127

-

(100.0)

Gains/ losses on disposal/ write-offs of non-current assets

446

(2,554)

(689)

117.5

164.7

Foreign exchange gains or losses on material provisions for legal proceedings

58

-

(100.0)

Adjusted EBITDA from continued operations

37,504

36,529

26,876

2.7

39.5

Adjusted EBITDA from discontinued operations

611

 

(100.0)

Total Adjusted EBITDA

37,504

36,529

27,487

2.7

36.4

 

 

 

 

 

 

Adjusted EBITDA margin (%)

50

45

38

5

12

24


 
 

FINANCIAL STATEMENTS

Table 19 - Income Statement - Consolidated

R$ millions

1Q20

4Q19

1Q19

Sales revenue

75,469

81,771

70,856

Cost of sales

(43,854)

(44,715)

(46,023)

Gross profit

31,615

37,056

24,833

Selling expenses

(5,914)

(5,709)

(3,401)

General and administrative expenses

(1,820)

(2,035)

(2,127)

Exploration costs

(468)

(1,873)

(654)

Research and development expenses

(422)

(599)

(519)

Other taxes

(517)

(1,312)

(353)

Impairment

(65,301)

(9,139)

26

Other income and expenses, net

(1,174)

(1,390)

(4,275)

 

(75,616)

(22,057)

(11,303)

Profit before financial income, interests and taxes

(44,001)

14,999

13,530

Finance income

798

1,655

969

Finance expenses

(7,416)

(5,320)

(6,695)

Foreign exchange and inflation indexation charges

(14,560)

(2,925)

(2,693)

Net finance income (loss)

(21,178)

(6,590)

(8,419)

Share of earnings in equity-accounted investments

(1,439)

(864)

496

Income (loss) before taxes

(66,618)

7,545

5,607

Income taxes

16,894

993

(1,844)

Income (loss) from continuing operations

(49,724)

8,538

3,763

Income (loss) from discontinued operations

477

Net Income (Loss)

(49,724)

8,538

4,240

Attributable to:

 

 

 

Petrobras Shareholders

(48,523)

8,153

4,031

Result from continuing operations

(48,523)

8,153

3,691

Result from discontinued operations

340

Non-controlling interests

(1,201)

385

209

Result from continuing operations

(1,201)

385

72

Result from discontinued operations

137

 

(49,724)

8,538

4,240

25


 
 

 

Table 20 - Statement of Financial Position – Consolidated

ASSETS - R$ millions

03.31.2020

12.31.2019

Current assets

163,562

112,101

Cash and cash equivalents

80,382

29,714

Marketable securities

3,346

3,580

Accounts receivable, net

15,866

15,164

Inventories

31,236

33,009

Recoverable taxes

13,150

14,287

Assets classified as held for sale

11,693

10,333

Other current assets

7,889

6,014

Non-current assets

808,083

813,910

Long-term receivables

119,774

71,306

Trade and other receivables, net

12,002

10,345

Marketable securities

217

232

Judicial deposits

35,164

33,198

Deferred taxes

49,312

5,593

Other tax assets

16,226

15,877

Advances to suppliers

1,270

1,313

Other non-current assets

5,583

4,748

Investments

19,973

22,166

Property, plant and equipment

589,814

641,949

Intangible assets

78,522

78,489

Total assets

971,645

926,011

 

 

 

 

 

 

LIABILITIES - R$ millions

03.31.2020

12.31.2019

Current liabilities

134,837

116,147

Trade payables

30,262

22,576

Finance debt

30,800

18,013

Leasings

28,434

23,126

Taxes and contributions

10,940

14,914

Proposed dividends

1,808

6,278

Employee compensation (payroll, profit-sharing and related charges)

6,152

6,632

Pension and health plans

3,754

3,577

Provision for legal and administrative proceedings

299

Liabilities associated with assets held for sale

13,321

13,084

Other current liabilities

9,067

7,947

Non-current liabilities

601,883

510,727

Financial debt

315,962

236,969

Financial leasing obligations

88,720

73,053

Income Tax and social contribution

1,993

2,031

Deferred taxes

882

7,095

Pension and health plans

103,578

103,213

Provision for legal proceedings

11,697

12,546

Provision for decommisioning costs

70,624

70,377

Other non-current liabilities

8,427

5,443

Shareholders´ equity

234,925

299,137

Share capital

205,432

205,432

Profit reserves and others

26,397

90,109

Non-controlling interests

3,096

3,596

Total liabilities and shareholders´ equity

971,645

926,011

26


 
 

Table 21 - Statement of Cash Flows – Consolidated

R$ milhões

1Q20

4Q19

1Q19

Net income (loss) for the year

(49,724)

8,538

4,240

Adjustments for:

 

 

 

Result of discontinued operations

(477)

Pension and medical benefits (actuarial expense)

2,157

2,052

2,057

Results in equity-accounted investments

1,439

864

(496)

Depreciation, depletion and amortization

15,758

14,945

13,876

Impairment assets (reversal)

65,301

9,139

(26)

Inventory write-down to net realizable value

1,389

36

(154)

Allowance (reversals) for impairment of trade and other receivables

474

75

97

Exploratory expenditures write-offs

117

1,002

189

Gains and losses on disposals/write-offs of assets and result in remeasurement of equity interests

446

(2,552)

(562)

Foreign exchange, indexation and finance charges

18,440

6,568

8,587

Deferred income taxes, net

(17,491)

(285)

(498)

Revision and financial update of decommissioning areas

858

1,390

786

Decrease (Increase) in assets

 

 

 

Trade and other receivables, net

4,090

(2,229)

3,879

Inventories

2,558

(1,709)

1,351

Judicial deposits

(1,961)

(2,007)

(2,515)

Deposits linked to Class Action

(3,836)

Other assets

(1,523)

2,682

(1,890)

Increase (Decrease) in liabilities

 

 

 

Trade payables

(3,242)

(839)

(2,305)

Other taxes payable

(2,143)

(104)

(656)

Income taxes paid

(1,120)

(230)

(682)

Pension and medical benefits

(1,614)

(1,965)

(692)

Provision for legal proceedings

(645)

(369)

430

Salaries, holidays, charges and participations

(493)

(680)

616

Provision for dismantling areas

(546)

(746)

(489)

Agreement with US authorities

Other liabilities

2,466

(2,883)

(4,165)

Net cash from operating activities of continuing activities

34,991

30,693

16,665

Discontinued operations activities

1,084

Net cash from operating activities

34,991

30,693

17,749

Cash flows from Investing activities

 

 

 

Capital expenditures (except for Surplus of Transfer of Rights)

(8,342)

(12,989)

(5,940)

Surplus of Transfer of Rights

(63,141)

Investments in investees

15

61

(4)

Proceeds from disposal of assets - Divestment

1,168

5,364

1,176

Proceeds from Transfer of Rights Review

34,414

Divestment (Investment) in marketable securities

295

1,884

(98)

Dividends received

200

2,470

427

Net cash used in investing activities of continuing activities

(6,664)

(31,937)

(4,439)

Investment activities from discontinued operations

(54)

Net resources used by investing activities

(6,664)

(31,937)

(4,493)

Cash flows from Financing activities

 

 

 

Investments by non-controlling interest

(186)

53

(238)

Financing and loans, net:

 

 

 

Proceeds from financing

48,777

11,257

15,968

Amortization of principal - financing

(19,570)

(25,465)

(36,695)

Amortization of interest - financing

(4,938)

(3,016)

(5,791)

Amortization of commercial leases

(6,822)

(6,523)

(3,277)

Dividends paid to shareholders of Petrobras

(4,427)

(2,360)

Dividends paid to non-controlling interests

(35)

(201)

(1)

Net resources used for financing activities of continuing activities

12,799

(26,255)

(30,034)

Financing activities of discontinued operations

(238)

Net funds generated (used) by financing activities

12,799

(26,255)

(30,272)

Effect of exchange rate changes on cash and cash equivalents

9,556

2,346

(362)

Net increase / (decrease) in cash and cash equivalents

50,682

(25,153)

(17,378)

Cash and cash equivalents at the beginning of the year

29,729

54,882

53,854

Cash and cash equivalents at the end of the period

80,411

29,729

36,476

27


 
 

SEGMENT INFORMATION

Table 22 - Consolidated Income Statement by Segment – 1Q20

R$ million

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Sales revenues

47,575

68,160

10,467

857

(51,590)

75,469

Intersegmentos

46,658

1,328

3,336

268

(51,590)

Third parties

917

66,832

7,131

589

75,469

Cost of sales

(26,224)

(68,162)

(5,905)

(830)

57,267

(43,854)

Gross profit

21,351

(2)

4,562

27

5,677

31,615

Expenses

(65,967)

(4,080)

(3,016)

(2,521)

(32)

(75,616)

Selling expenses

(1)

(2,860)

(3,006)

(18)

(29)

(5,914)

General and administrative expenses

(206)

(272)

(117)

(1,225)

(1,820)

Exploration costs

(468)

(468)

Research and development costs

(274)

(12)

(13)

(123)

(422)

Other taxes

(71)

(193)

(37)

(216)

(517)

Impairment

(64,304)

(208)

(789)

(65,301)

Other income and expenses net

(643)

(535)

157

(150)

(3)

(1,174)

Operating income (loss)

(44,616)

(4,082)

1,546

(2,494)

5,645

(44,001)

Net finance income (expense)

(21,178)

(21,178)

Share of earnings in equity-accounted investments

(758)

(848)

(12)

179

(1,439)

Income (loss) before income taxes

(45,374)

(4,930)

1,534

(23,493)

5,645

(66,618)

Income taxes

15,169

1,388

(526)

2,782

(1,919)

16,894

Net income (loss) from continuing operations

(30,205)

(3,542)

1,008

(20,711)

3,726

(49,724)

Result with discontinued operations

Net income (loss) from discontinued operations

Net income (loss)

(30,205)

(3,542)

1,008

(20,711)

3,726

(49,724)

Net income (loss) attributable to:

 

 

 

 

 

Shareholders of Petrobras

(30,205)

(3,397)

937

(19,584)

3,726

(48,523)

Net income from continuing operations

(30,205)

(3,397)

937

(19,584)

3,726

(48,523)

Net income from discontinued operations

Non-controlling interests

(145)

71

(1,127)

(1,201)

Net income from continuing operations

(145)

71

(1,127)

(1,201)

Net income from discontinued operations

 

(30,205)

(3,542)

1,008

(20,711)

3,726

(49,724)

 

Table 23 - Consolidated Income Statement by Segment – 1Q19

R$ million

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Sales revenues

42,898

60,803

12,089

1,362

(46,296)

70,856

Intersegmentos

41,651

13,893

3,496

186

(46,296)

12,930

Third parties

1,247

46,910

8,593

1,176

57,926

Cost of sales

(25,640)

(56,167)

(8,670)

(1,289)

45,743

(46,023)

Gross profit

17,258

4,636

3,419

73

(553)

24,833

Expenses

(2,108)

(2,333)

(1,882)

(4,946)

(34)

(11,303)

Selling expenses

(1)

(1,749)

(1,573)

(52)

(26)

(3,401)

General and administrative expenses

(267)

(322)

(134)

(1,404)

(2,127)

Exploration costs

(654)

(654)

Research and development costs

(352)

(14)

(20)

(133)

(519)

Other taxes

(78)

(82)

(61)

(132)

(353)

Impairment

276

(250)

26

Other income and expenses net

(1,032)

84

(94)

(3,225)

(8)

(4,275)

Operating income (loss)

15,150

2,303

1,537

(4,873)

(587)

13,530

Net finance income (expense)

(8,419)

(8,419)

Share of earnings in equity-accounted investments

134

351

14

(3)

496

Income (loss) before income taxes

15,284

2,654

1,551

(13,295)

(587)

5,607

Income taxes

(5,151)

(782)

(523)

4,413

199

(1,844)

Net income (loss) from continuing operations

10,133

1,872

1,028

(8,882)

(388)

3,763

Result with discontinued operations

15

462

477

Net income (loss) from discontinued operations

15

462

477

Net income (loss)

10,133

1,872

1,043

(8,420)

(388)

4,240

Net income (loss) attributable to:

 

 

 

 

 

Shareholders of Petrobras

10,138

1,905

935

(8,559)

(388)

4,031

Net income from continuing operations

10,138

1,905

925

(8,889)

(388)

3,691

Net income from discontinued operations

10

330

340

Non-controlling interests

(5)

(33)

108

139

209

Net income from continuing operations

(5)

(33)

103

7

72

Net income from discontinued operations

5

132

137

 

10,133

1,872

1,043

(8,420)

(388)

4,240

28


 
 

 

 

Table 24 - Consolidated Income Statement by Segment – 4Q19

R$ million

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Sales revenues

57,076

72,464

11,314

1,225

(60,308)

81,771

Intersegmentos

55,756

1,518

2,754

280

(60,308)

Third parties

1,320

70,946

8,560

945

81,771

Cost of sales

(28,305)

(64,454)

(7,307)

(1,157)

56,508

(44,715)

Gross profit

28,771

8,010

4,007

68

(3,800)

37,056

Expenses

(7,329)

(6,431)

(4,933)

(3,341)

(23)

(22,057)

Selling expenses

(2)

(2,792)

(2,870)

(30)

(15)

(5,709)

General and administrative expenses

(67)

(305)

(116)

(1,547)

(2,035)

Exploration costs

(1,873)

(1,873)

Research and development costs

(397)

(7)

(19)

(176)

(599)

Other taxes

(322)

(331)

(489)

(170)

(1,312)

Impairment

(6,785)

(1,568)

(786)

(9,139)

Other income and expenses net

2,117

(1,428)

(653)

(1,418)

(8)

(1,390)

Operating income (loss)

21,442

1,579

(926)

(3,273)

(3,823)

14,999

Net finance income (expense)

(6,590)

(6,590)

Share of earnings in equity-accounted investments

(32)

(919)

70

17

(864)

Income (loss) before income taxes

21,410

660

(856)

(9,846)

(3,823)

7,545

Income taxes

(7,289)

(537)

314

7,205

1,300

993

Net income (loss) from continuing operations

14,121

123

(542)

(2,641)

(2,523)

8,538

Result with discontinued operations

Net income (loss) from discontinued operations

Net income (loss)

14,121

123

(542)

(2,641)

(2,523)

8,538

Net income (loss) attributable to:

 

 

 

 

 

 

Shareholders of Petrobras

14,158

439

(642)

(3,279)

(2,523)

8,153

Net income from continuing operations

14,158

439

(642)

(3,279)

(2,523)

8,153

Net income from discontinued operations

Non-controlling interests

(37)

(316)

100

638

385

Net income from continuing operations

(37)

(316)

100

638

385

Net income from discontinued operations

 

14,121

123

(542)

(2,641)

(2,523)

8,538

29


 
 

 

Table 25 - Other Income (Expenses) by Segment – 1Q20

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(1,371)

(11)

(194)

(8)

(1,584)

Pension and medical benefits

(1,327)

(1,327)

Gains / (losses) on disposal/write-offs of assets and results in the remeasurement of equity interests

(322)

(99)

(42)

17

(446)

(Losses)/gains on legal, administrative and arbitral proceedings

(636)

(257)

334

278

(281)

Voluntary Separation Incentive Plan - PIDV

(87)

(63)

(3)

(34)

(187)

Operating expenses with thermoeletric plants

(165)

(165)

Institutional relations and cultural projects

(3)

(81)

(84)

Government Grants

(1)

5

1

13

18

Reimbursment of expenses regarding "Car Wash" operation

96

96

Equalization of Expenses - AIP

111

111

Ship/Take or Pay Agreements

1

52

94

6

153

Provision for variable compensation program

76

32

3

60

171

(Expenditures)/reimbursements from operations in E&P partnerships

656

656

Gains/(losses) with Commodities Derivatives

1,037

1,037

Others

930

(191)

129

(207)

(3)

658

 

(643)

(535)

157

(150)

(3)

(1,174)

 

Table 26 - Other Income (Expenses) by Segment – 1Q19

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(1,018)

(37)

(153)

(5)

(1,213)

Pension and medical benefits

(1,347)

(1,347)

Gains / (losses) on disposal/write-offs of assets and results in the remeasurement of equity interests

(21)

154

24

532

689

(Losses)/gains on legal, administrative and arbitral proceedings

(29)

(62)

10

(1,252)

(1,333)

Voluntary Separation Incentive Plan - PIDV

(1)

(1)

3

1

Operating expenses with thermoeletric plants

(127)

(127)

Institutional relations and cultural projects

(3)

(147)

(150)

Government Grants

3

3

66

32

104

Reimbursment of expenses regarding "Car Wash" operation

Equalization of Expenses - AIP

Ship/Take or Pay Agreements

3

43

(52)

(6)

Provision for variable compensation program

(162)

(70)

(15)

(127)

(374)

(Expenditures)/reimbursements from operations in E&P partnerships

189

189

Gains/(losses) with Commodities Derivatives

(848)

(848)

Others

4

57

153

(66)

(8)

140

 

(1,032)

84

(94)

(3,225)

(8)

(4,275)

30


 
 

 

Table 27 - Other Income (Expenses) by Segment – 4Q19

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(1,230)

(5)

(86)

(6)

(1,327)

Pension and medical benefits

(1,348)

(1,348)

Gains / (losses) on disposal/write-offs of assets and results in the remeasurement of equity interests

3,561

(893)

(283)

169

2,554

(Losses)/gains on legal, administrative and arbitral proceedings

(262)

(330)

(23)

486

(129)

Expenses (Reversals) with PIDV

(49)

(47)

(2)

(89)

(187)

Operating expenses with thermoeletric plants

(126)

(126)

Institutional relations and cultural projects

(4)

(310)

(314)

Government grants

4

9

1

(301)

(287)

Reimbursment of expenses regarding "Car Wash" operation

37

82

119

Equalization of Expenses - AIP

(79)

(13)

(92)

Ship/Take or Pay Agreements

1

49

23

73

Provision for variable compensation program

(236)

(115)

(49)

(218)

(618)

(Expenditures)/reimbursements from operations in E&P partnerships

628

628

Gains/(losses) with Commodities Derivatives

(230)

(230)

Others

(258)

(92)

(108)

360

(8)

(106)

 

2,117

(1,428)

(653)

(1,418)

(8)

(1,390)

 

31


 
 

Table 28 - Consolidated Assets by Segment – 03.31.2020

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Total assets

578,475

164,412

49,423

192,671

(13,336)

971,645

 

 

 

 

 

 

 

Current assets

29,719

41,790

6,438

98,831

(13,216)

163,562

Non-current assets

548,756

122,622

42,985

93,840

(120)

808,083

Long-term receivables

26,435

13,412

5,280

74,664

(17)

119,774

Investments

2,201

2,562

4,164

11,046

19,973

Property, plant and equipment

443,545

106,131

32,885

7,356

(103)

589,814

Operating assets

390,908

92,639

22,161

6,814

(103)

512,419

Assets under construction

52,637

13,492

10,724

542

77,395

Intangible assets

76,575

517

656

774

78,522

 

Table 29 - Consolidated Assets by Segment – 12.31.2018

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Total assets

621,860

175,418

51,240

97,097

(19,604)

926,011

 

 

 

 

 

 

 

Current assets

23,114

49,467

7,789

51,186

(19,455)

112,101

Non-current assets

598,746

125,951

43,451

45,911

(149)

813,910

Long-term receivables

26,022

13,296

5,517

26,471

71,306

Investments

2,387

4,472

4,299

11,008

22,166

Property, plant and equipment

493,746

107,659

32,975

7,718

(149)

641,949

Operating assets

428,589

95,245

22,593

7,191

(149)

553,469

Assets under construction

65,157

12,414

10,382

527

88,480

Intangible assets

76,591

524

660

714

78,489

32


 
 

 

Table 30 - Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1Q20

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Net income (loss) from continuing operations

(30,205)

(3,542)

1,008

(20,711)

3,726

(49,724)

Net finance income (expense)

21,178

21,178

Income taxes

(15,169)

(1,388)

526

(2,782)

1,919

(16,894)

Depreciation, depletion and amortization

12,410

2,483

612

253

15,758

EBITDA

(32,964)

(2,447)

2,146

(2,062)

5,645

(29,682)

Share of earnings in equity-accounted investments

758

848

12

(179)

1,439

Impairment losses / (reversals)

64,304

208

789

65,301

Realization of cumulative translation adjustment

Foreign Exchange gains or losses on material provisions for legal procedings

Gains / (losses) on disposal / write-offs of assets and in remeasurement of equity interests

322

99

42

(17)

446

Adjusted EBITDA from Continuing Operations

32,420

(1,292)

2,200

(1,469)

5,645

37,504

Adjusted EBITDA from Discontinued Operations

Adjusted EBITDA

32,420

(1,292)

2,200

(1,469)

5,645

37,504

 

 

Table 31 - Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1Q19

R$ millions

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Net income (loss) from continuing operations

10,133

1,872

1,028

(8,882)

(388)

3,763

Net finance income (expense)

8,419

8,419

Income taxes

5,151

782

523

(4,413)

(199)

1,844

Depreciation, depletion and amortization

10,580

2,353

698

245

13,876

EBITDA

25,864

5,007

2,249

(4,631)

(587)

27,902

Share of earnings in equity-accounted investments

(134)

(351)

(14)

3

(496)

Impairment losses / (reversals)

(276)

250

(26)

Realization of cumulative translation adjustment

127

127

Foreign Exchange gains or losses on material provisions for legal procedings

58

58

Gains / (losses) on disposal / write-offs of assets and in remeasurement of equity interests

21

(154)

(24)

(532)

(689)

Adjusted EBITDA from Continuing Operations

25,475

4,752

2,211

(4,975)

(587)

26,876

Adjusted EBITDA from Discontinued Operations

22

589

611

Adjusted EBITDA

25,475

4,752

2,233

(4,386)

(587)

27,487

 

 

33


 
 

 

Table 32 - Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 4Q19

R$ million

E&P

REFINING

GAS & POWER

CORP.

ELIMIN.

TOTAL

Net income (loss) from continuing operations

14,121

123

(542)

(2,641)

(2,523)

8,538

Net finance income (expense)

6,590

6,590

Income taxes

7,289

537

(314)

(7,205)

(1,300)

(993)

Depreciation, depletion and amortization

11,644

2,432

624

245

14,945

EBITDA

33,054

3,092

(232)

(3,011)

(3,823)

29,080

Share of earnings in equity-accounted investments

32

919

(70)

(17)

864

Impairment losses / (reversals)

6,785

1,568

786

9,139

Realization of cumulative translation adjustment

Foreign Exchange gains or losses on material provisions for legal procedings

Gains / (losses) on disposal / write-offs of assets and in remeasurement of equity interests

(3,561)

893

283

(169)

(2,554)

Adjusted EBITDA from Continuing Operations

36,310

6,472

767

(3,197)

(3,823)

36,529

Adjusted EBITDA from Discontinued Operations

Adjusted EBITDA

36,310

6,472

767

(3,197)

(3,823)

36,529

 

34


 
 

Glossary

 

ACL - Ambiente de Contratação Livre (Free contracting market) in the electricity system.

ACR - Ambiente de Contratação Regulada (Regulated contracting market) in the electricity system.

Adjusted cash and cash equivalents - Sum of cash and cash equivalents, government bonds and time deposits from highly rated financial institutions abroad with maturities of more than 3 months from the date of acquisition, considering the expected realization of those financial investments in the short-term. This measure is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure to assess our liquidity and supports leverage management.

Adjusted EBITDA – Net income plus net finance income (expense); income taxes; depreciation, depletion and amortization; results in equity-accounted investments; impairment, cumulative translation adjustment and gains/losses on disposal/write-offs of assets. Adjusted EBITDA is not a measure defined by IFRS and it is possible that it may not be comparable to similar measures reported by other companies, however management believes that it is an appropriate supplemental measure to assess our profitability. Adjusted EBITDA shall be considered in conjunction with other metrics for a better understanding on our performance.

Adjusted EBITDA margin - Adjusted EBITDA divided by sales revenues.

Basic and diluted earnings (losses) per share - Calculated based on the weighted average number of shares.

Consolidated Structured Entities – Entities that have been designated so that voting rights or the like are not the determining factor in deciding who controls the entity. Petrobras has no equity interest in certain structured entities that are consolidated in the Company's financial statements, but control is determined by the power it has over its relevant operating activities. As there is no equity interest, the income from certain consolidated structured entities is attributable to non-controlling shareholders in the income statement, and disregarding the profit or loss attributable to Petrobras shareholders.

CTA – Cumulative translation adjustment – The cumulative amount of exchange variation arising on translation of foreign operations that is recognized in Shareholders’ Equity and will be transferred to profit or loss on the disposal of the investment.

Effect of average cost in the Cost of Sales – In view of the average inventory term of 60 days, the crude oil and oil products international prices movement, as well as foreign exchange effect over imports,  production taxes and other factors that impact costs, do not entirely influence the cost of sales in the current period, having their total effects only in the following period.

Free cash flow - Net cash provided by operating activities less acquisition of PP&E and intangibles assets, investments in investees and dividends received.. Free cash flow is not defined under the IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS. It may not be comparable to free cash flow of other companies, however management believes that it is an appropriate supplemental measure to assess our liquidity and supports leverage management.

Investments – Capital expenditures based on the cost assumptions and financial methodology adopted in our Business and Management Plan, which include acquisition of PP&E, including expenses with leasing, intangibles assets, investment in investees and other items that do not necessarily qualify as cash flows used in investing activities, primarily geological and geophysical expenses, research and development expenses, pre-operating charges, purchase of property, plant and equipment on credit and borrowing costs directly attributable to works in progress.

 

 

Leverage – Ratio between the Net Debt and the sum of Net Debt and Shareholders’ Equity. Leverage is not a measure defined in the IFRS and it is possible that it may not be comparable to similar measures reported by other companies, however management believes that it is an appropriate supplemental measure to assess our liquidity.

Lifting Cost - Crude oil and natural gas lifting cost indicator, which considers expenditures occurred in the period.

LTM Adjusted EBITDA - Sum of the last 12 months (Last Twelve Months) of Adjusted EBITDA. This metric is not foreseen in the international accounting standards - IFRS and it is possible that it is not comparable with similar indexes reported by other companies, however Management believes that it is supplementary information to assess liquidity and helps manage leverage. Adjusted EBITDA should be considered in conjunction with other metrics to better understand the Company's liquidity.

OCF - Net Cash provided by (used in) operating activities (operating cash flow)

Net Debt – Gross debt less adjusted cash and cash equivalents. Net debt is not a measure defined in the IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies, however  our management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

Net Income by Business Segment - The  information  by  the  company's business  segment  is  prepared  based  on  available  financial  information that is directly attributable to the segment or that can be allocated on a reasonable  basis,  being  presented  by  business  activities  used  by  the Executive Board to make resource allocation decisions. and performance evaluation.When  calculating  segmented  results,  transactions  with  third  parties, including  jointly  controlled  and  associated  companies,  and  transfers between   business   segments   are   considered.   Transactions   between business  segments  are  valued  at  internal  transfer  prices calculated based on methodologies that take into account market parameters, and these  transactions  are  eliminated,  outside  the  business  segments,  for the   purpose   of   reconciling   the   segmented   information   with   the consolidated financial statements of the company. company.As a result of the divestments in 2019, the strategy of repositioning its portfolio   foreseen   in   the   Strategic   Plan   2020-2024,   approved   on November   27,   2019,   as   well   as   the   materiality   of   the   remaining businesses, the company reassessed the presentation of the Distribution and  Biofuels,  which  are  now  included  in  the Corporate and other businesses.

PLD (differences settlement price) - Electricity price in the spot market.  Weekly weighed prices per output level (light, medium and heavy), number of hours and related market capacity.

Refining - includes crude oil refining, logistics, transportation, acquisition and export activities, as well as the purchase and sale of petroleum and ethanol products in Brazil and abroad. Additionally, this segment includes the petrochemical area, which includes investments in companies in the petrochemical sector, shale exploration and processing.

Sales Price of Petroleum in Brazil - Average internal transfer prices from the E&P segment to the Refining segment.

Total net liabilities - Total liability less adjusted cash and cash equivalents.

 

35

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 15, 2020

 

PETRÓLEO BRASILEIRO S.A—PETROBRAS

By: /s/ Andrea Marques de Almeida

______________________________

Andrea Marques de Almeida

Chief Financial Officer and Investor Relations Officer