XML 94 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Risk management (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of the Positions of the Derivative Financial Instruments Held by the Company

A summary of the positions of the derivative financial instruments held by the Company and recognized in other current assets and liabilities as of December 31, 2018 , as well as the amounts recognized in the statement of income and other comprehensive income and the guarantees given is set out as follows:

 

     Statement of Financial Position  
     Notional value     Fair value
Asset Position (Liability)
    Maturity  
     12.31.2018     12.31.2017     12.31.2018     12.31.2017        

Derivatives not designated for hedge accounting

          

Future contracts - total (*)

     (14,043     (15,561     108       (98  
  

 

 

   

 

 

   

 

 

   

 

 

   

Long position/Crude oil and oil products

     40,017       43,862       —         —         2019/2020  

Short position/Crude oil and oil products

     (54,060     (59,423     —         —         2019/2020  

Forward contracts - total

          

Long position/Foreign currency forwards (BRL/USD) (**)

   US$ 137     US$ 55       (2     0.3       2019  

Short position/Foreign currency forwards (BRL/USD) (**)

   US$ 92     US$ 78       (1     (0.3     2019  

Long position/Foreign currency forwards (EUR/USD) (**)

   EUR  3000       —         (123       2019  

Long position/Foreign currency forwards (GBP/USD) (**)

   GBP  419       —         (11    

Swap

         —         —      

Foreign currency / Cross-currency Swap (**)

   GBP  700     GBP  700       0.5       92       2026  

Foreign currency / Cross-currency Swap (**)

   GBP  600     GBP  600       (70.5     13       2034  
      

 

 

   

 

 

   

Total recognized in the Statement of Financial Position

         (99     7    
      

 

 

   

 

 

   

 

(*)

Notional value in thousands of bbl.

(**)

Amounts in US$, GBP and EUR are presented in million.

Summary of Amounts Recognized and Guarantees Given Related to Derivative Financial Instruments


     Gains/(losses) recognized in the
statement of income (*)
    Gains/(losses) recognized in the
Shareholders’ Equity (**)
 
     2018     2017     2016     2018     2017     2016  

Commodity derivatives

     (409     (144     (48     —         (9     —    

Foreign currency derivatives

     (366     89       (55     —         1       7  

Interest rate derivatives

     —         (9     (8     —         6       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (775     (64     (111     —         (2     11  

Cash flow hedge on exports (***)

     (3,315     (3,154     (2,841     (5,635     2,611       13,620  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (4,090     (3,218     (2,952     (5,635     2,609       13,631  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amounts recognized in finance income in the period.

(**)

Amounts recognized as other comprehensive income in the period.

(***)

Using non-derivative financial instruments as designated hedging instruments, as set out in note 34.2.

 

     Guarantees given as
collateral
 
     12.31.2018     12.31.2017  

Commodity derivatives

     (48     205  

Foreign currency derivatives

     70       (50
  

 

 

   

 

 

 

Total

     22       155  
  

 

 

   

 

 

 

Summary of Sensitivity Analysis of the Derivative Financial Instruments
Financial Instruments    Risk      Probable
Scenario (*)
     Reasonably
possible

scenario (*)
    Remote
Scenario (*)
 

Derivatives not designated for hedge accounting

          

Future contracts

     Crude oil and oil products - price changes        —          (134     (268

Forward contracts

     Foreign currency - depreciation BRL x USD        1        (11     (23
     

 

 

    

 

 

   

 

 

 
        1        (145     (291

 

(*)

The probable scenario was computed based on the following risks: oil and oil products prices: fair value on December 31, 2018 / R$ x U.S. Dollar - a 2.7% appreciation of the Real.Source: Focus and Bloomberg. Reasonably possible and remote scenarios consider 25% and 50% deterioration in the associated risk variables, respectively.

Summary of Carrying Amounts, the Fair Value and Schedule of Expected Reclassifications

 

 

Present value of hedging instrument notional value at

12.31.2018

 

Hedging Instrument

 

Hedged Transactions

 

Nature

of the Risk

 

Maturity

Date

(US$ million)

  (US$ million)     (R$ million)  

Foreign exchange gains and losses on proportion ofnon-derivative financial instruments cash flows

 

Foreign exchange gains and losses on a portion of highly probable future monthly exports revenues

 

Foreign Currency – Real vs U.S. Dollar Spot Rate

 

January 2019 to December 2028

    66,168       256,390  

 

Changes in the present value of hedging instrument  notional value

  US$     R$ million  

Amounts designated as of December 31, 2017

    58,400       193,189  
 

 

 

   

 

 

 

Additional hedging relationships designated, designations revoked and hedging instruments re-designated

    31,521       116,927  

Exports affecting the statement of income

    (6,881     (25,151

Principal repayments / amortization

    (16,872     (61,277

Foreign exchange variation

    —         32,702  
 

 

 

   

 

 

 

Amounts designated as of December 31, 2018

    66,168       256,390  
 

 

 

   

 

 

 

Nominal value of of hedging instrument at December 31, 2018

    75,223       291,476  
 

 

 

   

 

 

 

Schedule of Expected Reclassification of Cumulative Foreign Exchange Losses Recognized

A roll-forward schedule of cumulative foreign exchange losses recognized in other comprehensive income as of December 31, 2018 is set out below:

 

    Exchange rate     Tax effect     Total  

Balance at January 1,2017

    (17,119     5,822       (11,297
 

 

 

   

 

 

   

 

 

 

Recognized in shareholders’ equity

    (543     185       (358

Reclassified to the statement of income - occurred exports

    3,151       (1,071     2,080  

Reclassified to the statement of income - exports no longer expected or not occurred

    3       (1     2  
 

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

    (14,508     4,935       (9,573
 

 

 

   

 

 

   

 

 

 

Recognized in shareholders’ equity

    (8,950     3,043       (5,907

Reclassified to the statement of income - occurred exports

    3,315       (1,127     2,188  
 

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

    (20,143     6,851       (13,292
 

 

 

   

 

 

   

 

 

 

Summary of Sensitivity Analysis for Foreign Exchange Risk on Financial Instruments

 

Financial Instruments    Exposure at
12.31.2018
    Risk      Probable
Scenario (*)
    Reasonably
possible

scenario
    Remote
Scenario
 

Assets

     7,182          (194     1,795       3,591  

Liabilities (**)

     (73,199     Dollar/Real        1,980       (18,300     (36,600

Cash flow hedge on exports

     66,169          (1,790     16,542       33,084  
  

 

 

      

 

 

   

 

 

   

 

 

 
     152          (4     37       75  

Liabilities

     —         Yen/Dollar        —         —         —    
  

 

 

      

 

 

   

 

 

   

 

 

 
     —            —         —         —    

Assets

     8       Euro/Real        —         2       4  

Liabilities

     (20      1       (5     (10
  

 

 

      

 

 

   

 

 

   

 

 

 
     (12        1       (3     (6

Assets

     3,520       Euro/Dollar        13       880       1,760  

Liabilities

     (6,738        (25     (1,684     (3,369

Non Deliverable Forward (NDF)

     3,437          13       859       1,718  
  

 

 

      

 

 

   

 

 

   

 

 

 
     219          1       55       109  

Assets

     1      

Pound

Sterling/Real


 

     —         —         1  

Liabilities

     (20      —         (5     (10
  

 

 

      

 

 

   

 

 

   

 

 

 
     (19        —         (5     (9

Assets

     2,337      

Pound Sterling

/Dollar

 

 

     35       584       1,169  

Liabilities

     (4,031      (60     (1,008     (2,016

Derivative - cross currency swap

     1,665          25       416       832  

Non Deliverable Forward (NDF)

     537          8       134       268  
  

 

 

      

 

 

   

 

 

   

 

 

 
     508          8       126       253  
  

 

 

      

 

 

   

 

 

   

 

 

 

Total

     848          6       210       422  
  

 

 

      

 

 

   

 

 

   

 

 

 

 

(*)

On December 31, 2018, the probable scenario was computed based on the following risks: R$ x U.S. Dollar - a 2.7% appreciation of the Real / Japanese Yen x U.S. Dollar - a 1% depreciation of the Japanese Yen/ Euro x U.S. Dollar: a 0.4% appreciation of the Euro / Pound Sterling x U.S. Dollar: a 1.5% appreciation of the Pound Sterling / Real x Euro - a 2.3% appreciation of the Real / Real x Pound Sterling - a 1.2% appreciation of the Real. Source: Focus and Bloomberg.

(**)

It includes the Class Action provision as set out note 31.4.

Summary of Credit Quality of Cash and Cash Equivalents, and Marketable Securities

Credit quality of cash and cash equivalents, as well as marketable securities is based on external credit ratings provided by Standard & Poor’s, Moody’s and Fitch. The credit quality of those financial assets, that are neither past due nor have been impaired, are set out below:

 

     Cash and cash equivalents      Marketable securities (*)  
     2018      2017      2018     2017  

AAA

     —          —          1       —    

AA

     811        752        —         609  

A

     8,421        14,864        —         —    

BBB

     51        801        —         —    

BB

     2,599        3,566        —         —    

B

     2        4        —         —    

AAA.br

     706        126        1,077       —    

AA.br

     1,299        818        58       —    

A.br

     —          1,239        —         —    

BB.br

     —          317        —         1,162  

Other ratings

     10        32        —         —    
  

 

 

    

 

 

    

 

 

   

 

 

 
     13,899        22,519        1,136       1,771  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

  (*)

In 2017, it does not include the former investiment in São Martinho shares as described in note 10.

Summary of Maturity Schedule of the Company's Finance Debt

A maturity schedule of the Company’s finance debt (undiscounted), including face value and interest payments is set out as follows:

 

Maturity    2019      2020      2021      2022      2023      2024 and
thereafter
     Balance at
December 31,
2018
     Balance at
December 31,
2017
 

Principal

     2,408        4,069        7,148        10,441        12,118        49,095        85,279        110,530  

Interest

     4,952        4,839        4,574        4,148        3,516        29,330        51,359        60,728  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,360        8,908        11,722        14,589        15,634        78,425        136,638        171,258  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Information Concerning the Insurance Coverage Outstanding

The main information concerning the insurance coverage outstanding at December 31, 2018 is set out below:

 

Assets    Types of coverage      Amount insured  

Facilities, equipment inventory and products inventory

    
Fire, operational risks
and engineering risks
 
 
     145,891  

Tankers and auxiliary vessels

     Hulls        3,341  

Fixed platforms, floating production systems and offshore drilling units

     Oil risks        28,611  
     

 

 

 

Total

        177,843  
     

 

 

 

Foreign Exchange Losses [Member]  
Statement [LineItems]  
Schedule of Expected Reclassification of Cumulative Foreign Exchange Losses Recognized

A schedule of expected reclassification of cumulative foreign exchange losses recognized in other comprehensive income to the statement of income as of December 31, 2018 is set out below:

 

     2019     2020     2021     2022     2023     2025     2025      2026 to 2028      Total  

Expected realization

     (4,670     (4,085     (3,875     (4,230     (2,543     (1,353     152        461        (20,143