0001065949-16-000318.txt : 20160108
0001065949-16-000318.hdr.sgml : 20160108
20160108122401
ACCESSION NUMBER: 0001065949-16-000318
CONFORMED SUBMISSION TYPE: 10-Q
PUBLIC DOCUMENT COUNT: 40
CONFORMED PERIOD OF REPORT: 20150930
FILED AS OF DATE: 20160108
DATE AS OF CHANGE: 20160108
FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: 30DC, INC.
CENTRAL INDEX KEY: 0001118974
STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EDUCATIONAL SERVICES [8200]
IRS NUMBER: 161675285
STATE OF INCORPORATION: MD
FISCAL YEAR END: 0630
FILING VALUES:
FORM TYPE: 10-Q
SEC ACT: 1934 Act
SEC FILE NUMBER: 000-30999
FILM NUMBER: 161332229
BUSINESS ADDRESS:
STREET 1: 80 BROAD STREET
STREET 2: 5TH FLOOR
CITY: NEW YORK
STATE: NY
ZIP: 10004
BUSINESS PHONE: 2129624400
MAIL ADDRESS:
STREET 1: 80 BROAD STREET
STREET 2: 5TH FLOOR
CITY: NEW YORK
STATE: NY
ZIP: 10004
FORMER COMPANY:
FORMER CONFORMED NAME: INFINITY CAPITAL GROUP, INC.
DATE OF NAME CHANGE: 20050503
FORMER COMPANY:
FORMER CONFORMED NAME: FAYBER GROUP INC
DATE OF NAME CHANGE: 20000914
10-Q
1
tdchsept2015form10q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
(Mark One)
[ X ] QUARTERLY
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly Period Ended September 30, 2015
or
[ ] TRANSITION REPORT
UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from _______________
to ______________
COMMISSION FILE NUMBER: 000-30999
30DC, INC.
(Exact name of registrant as specified in its
charter)
MARYLAND
16-1675285
(State or other jurisdiction of incorporation or
organization)
(I.R.S. Employer Identification No.)
80 BROAD STREET, 5TH FLOOR, NEW YORK, NY
10004
(Address of principal executive offices) (Zip Code)
(212) 962-4400
Registrant's telephone number, including area code
__________________________________________
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
[x]
No
[_]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
[x]
No
[_]
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See definitions of "large accelerated
filer," "accelerated filer" and "smaller reporting
company" in Rule 12b-2 of the Exchange Act. (Check One).
Large
accelerated filer
[_]
Accelerated
filer
[_]
Non-accelerated
filer
[_]
Smaller
reporting company
[x]
(Do not
check if a smaller reporting company)
Indicate by check mark whether the Registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
[_]
No
[x]
Indicate the number of shares outstanding of each of
the issuer's classes of common stock as of the latest practicable date.
As of January
8, 2016, the number of
shares outstanding of the registrant's class of common stock was 63,159,783.
Table of Contents
PART I - FINANCIAL INFORMATION
Page
Item 1.
Financial Statements
2
Condensed Consolidated Balance
Sheets as of September 30, 2015 (Unaudited) and June 30, 2015
3
Condensed Consolidated Statements
of Operations (Unaudited) for the Three Months Ended September 30, 2015 and 2014
4
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended
September 30, 2015 and 2014
4
Notes to Condensed Consolidated
Financial Statements (Unaudited)
6
Item 2.
Management's Discussion and Analysis
of Financial Condition and Results of Operations
13
Item 3.
Quantitative and Qualitative
Disclosures About Market Risk
17
Item 4.
Controls and Procedures
17
PART II - OTHER
INFORMATION
Item 1.
Legal Proceedings
19
Item 1A.
Risk Factors
19
Item 2.
Unregistered Sales of Equity
Securities and Use of Proceeds
19
Item 3.
Defaults Upon Senior Securities
19
Item 4.
Mine Safety Disclosures
19
Item 5.
Other Information
19
Item 6.
Exhibits
20
SIGNATURES
21
-1-
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
-2-
30DC, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets
September
June
30, 2015
30, 2015
Unaudited
Assets
Current Assets
Cash and Cash Equivalents
$ 58,382
$ 53,681
Restricted Cash
70,000
70,000
Accrued Commissions Receivable
-
4,094
Accounts Receivable
891
11,583
Prepaid Expenses
12,650
15,419
Assets of Discontinued Operations
60,792
80,771
Total Current Assets
202,715
235,548
Property and Equipment, Net
8,246
16,113
Intangible Assets, Net
105,643
118,320
Goodwill
799,383
799,383
Assets of Discontinued Operations
-
291,175
Total Assets
$ 1,115,987
$ 1,460,539
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable
$ 256,797
$ 256,836
Accrued Expenses and Refunds
594,676
602,044
Deferred Revenue
180,515
122,007
Due to Related Parties
1,243,867
1,185,456
Liabilities of Discontinued Operations
159,914
159,657
Total Current Liabilities
2,435,769
2,326,000
Total Liabilities
2,435,769
2,326,000
Stockholders' Equity (Deficit)
Preferred Stock, Par Value $0.001, 10,000,000 Authorized, -0- Issued
-
-
Common Stock, Par Value $0.001, 100,000,000 authorized,
60,109,783 and 76,853,464 issued and outstanding respectively
60,110
76,853
Paid in Capital
3,777,339
3,844,315
Accumulated Deficit
(5,054,373)
(4,683,771)
Accumulated Other Comprehensive Loss
(102,858)
(102,858)
Total Stockholders' Equity (Deficit)
(1,319,782)
(865,461)
Total Liabilities and Stockholders' Equity (Deficit)
$ 1,115,987
$ 1,460,539
The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.
-3-
30DC, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Operations
Three Months Ended September 30
Unaudited
2015
2014
Revenue
Subscription Revenue
$ 8,484
$ 18,056
Products and Services
59,421
585,188
Total Revenue
67,905
603,244
Operating Expenses
218,161
505,645
Operating Income (Loss)
(150,256)
97,599
Income (Loss) from Continuing Operations
(150,256)
97,599
Discontinued Operations
Income (Loss) from Operations
12,196
(37,091)
Unrealized Gain (Loss) on Marketable Securities
(19,979)
(28,828)
Loss on Divestiture
(212,563)
-
Loss from Discontinued Operations
(220,346)
(65,919)
Net Income (Loss)
$ (370,602)
$ 31,680
Weighted Average Common Shares Outstanding
Basic
65,387,682
76,853,464
Diluted
65,387,682
77,398,919
Earnings (Loss) Per Common Share (Basic)
Continuing Operations
$ (0.00)
$ 0.00
Discontinued Operations
(0.01)
(0.00)
Net Income (Loss) Per Common Share
$ (0.01)
$ 0.00
Earnings (Loss) Per Common Share (Diluted)
Continuing Operations
$ (0.00)
$ 0.00
Discontinued Operations
(0.01)
(0.00)
Net Income (Loss) Per Common Share
$ (0.01)
$ 0.00
The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.
-4-
30DC, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows
Three Months Ended September 30
Unaudited
Cash Flows from Operating Activities:
Net Income (Loss)
$ (370,602)
$ 31,680
Loss From Discontinued Operations
220,346
65,919
Adjustments to Reconcile Income from Continuing Operations
to Net Cash Provided By Operations
Depreciation and Amortization
14,900
14,505
Equity Based Payments To Employees
-
8,854
Changes in Operating Assets and Liabilities
Restricted Cash
-
(43,105)
Accrued Commissions Receivable
4,094
6,675
Accounts Receivable
10,692
(110,872)
Prepaid Expenses
2,769
693
Accounts Payable
(39)
(1,602)
Accrued Expenses and Refunds
(7,368)
62,926
Deferred Revenue
58,508
35,329
Due to Related Parties
58,411
9,907
Net Cash Provided by (Used in) Operating Activities
(8,289)
80,909
Cash Flows from Investing Activities
Purchases of Property and Equipment
(756)
(1,300)
Net Cash Used in Investing Activities
(756)
(1,300)
Cash Flows from Discontinued Operations
Cash Flows From Operating Activities
13,746
(37,681)
Net Cash Provided by (Used in) Discontinued Operations
13,746
(37,681)
Increase in Cash and Cash Equivalents
4,701
41,928
Cash and Cash Equivalents - Beginning of Period
53,681
102,684
Cash and Cash Equivalents - End of Period
$ 58,382
$ 144,612
Supplemental Disclosures of Non Cash Financing Activity
Common Stock Redeemed for Divestiture
$ 83,719
$ -
Supplemental Disclosures of Cash Flow Information
Cash paid during the period for:
Interest
$ 2,233
$ 1,332
Income taxes
-
300
The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.
-5-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
NOTE 1. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with United States
generally accepted accounting principles ("GAAP") and with instructions to
Form-10Q and Article 10 of Regulation S-X. Accordingly, they do not include
all the information required by GAAP for a complete set of financial statements.
In the opinion of management, all adjustments, (including normal recurring
accruals) considered necessary for a fair presentation have been included in
the financial statements. Operating results for the interim period are not
necessarily indicative of the results that may be expected for the fiscal year
ended June 30, 2016 or any other period. In addition, the
balance sheet data at June 30, 2015 was derived from the audited financial
statements but does not include all disclosures required by GAAP.
This Form 10-Q should be read in conjunction with the Audited Financial
Statements for the year ended June 30, 2015 included in the Company's annual report
on Form 10-K which was filed on November
17, 2014.
The unaudited condensed consolidated financial statements
include the accounts of 30DC, Inc., (f/k/a Infinity Capital Group, Inc.) and
its subsidiary 30DC, Inc., Delaware, ("30DC DE").
REVENUE
RECOGNITION
The
Company offers customers the option to purchase its digital products for a
single payment or for a higher price consisting of a down payment and
additional payments over a period of time which can be as long as one year. Pursuant
to ASC 605 the Company has determined that revenue is realizable and the
earnings process is complete and the four criteria for revenue recognition
stated in SAB Topic 13 are met at the time of the initial purchase.
Accordingly, the Company deems the sale to have occurred at the time of initial
purchase and records the full amount paid and/or due from a customer as revenue.
Typically customers are offered a period to review the product and request a
refund and if a refund is requested the company reverses the revenue which was
recorded at the time of the sale. The Company records a liability for future
refunds and reduces revenue by that amount. If a customer defaults on an
additional payment, the customer loses access to the digital product. Based
upon its past experience with extended payment plans, the Company has estimated
the number of future defaulted payments and has reduced revenue and accounts
receivable by that amount.
For
an additional charge, the Company offers customers ancillary services which are
not required to be purchased with a product. These services include additional
technical support and/or specific product services. The Company recognizes
revenue when the service is completed; receipts for services which have not
been completed are included in deferred revenue.
NET INCOME OR LOSS PER SHARE
The Company computes net
income or loss per share in
accordance with ASC 260 "Earnings per Share." Under ASC 260, basic net income or loss per share is computed by
dividing net loss per share available to common stockholders by the weighted
average number of shares outstanding for the period and excludes the effects of
any potentially dilutive securities. Diluted earnings per share, includes the dilution that would occur upon
the exercise or conversion of all potentially dilutive securities into common
stock using the "treasury stock" and/or "if converted" methods as applicable. In computing diluted earnings per
share for the three month period ended September 30, 2014, the Company has
included as outstanding 2,000,000 options which are exercisable and have an
exercise price below the average market price for the Company's shares during
the period. For the three month period ended
September 30, 2015, potentially dilutive securities would be anti-dilutive and have
not been included in computing diluted earnings per share.
-6-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
NOTE 2.GOING CONCERN
The condensed consolidated financial statements have
been prepared using accounting principles generally accepted in the United
States of America applicable for a going concern which assumes that the Company
will realize its assets and discharge its liabilities in the ordinary course of
business. As of September 30, 2015, the Company had
a working capital deficit of approximately $2,233,000 and had
accumulated losses of approximately $5,054,000 since its inception. The Company's
ability to continue as a going concern is dependent upon its ability to obtain
the necessary financing or to earn profits from its business operations to meet
its obligations and pay its liabilities arising from normal business operations
when they come due. In the past few
years, the Company switched its focus to developing its own products. In May 2012, the Company
launched MagCast which the Company expects to be an integral part of its
businesses on an ongoing basis. MagCast is being sold directly to customers and through an affiliate network which expands the
Company's selling capability and has a broad target market beyond the Company's
traditional customer base. Until the Company achieves sustained profitability
it does not have sufficient capital to meet its needs and continues to seek
loans or equity placements to cover such cash needs.
No commitments to provide additional funds have been
made and there can be no assurance that any additional funds will be available
to cover expenses as they may be incurred. If the Company is unable to raise
additional capital or encounters unforeseen circumstances, it may be required
to take additional measures to conserve liquidity, which could include, but not
necessarily be limited to, issuance of additional shares of the Company's stock
to settle operating liabilities which would dilute existing shareholders,
curtailing its operations, suspending the pursuit of its business plan and
controlling overhead expenses. The Company cannot provide any assurance that
new financing will be available to it on commercially acceptable terms, if at
all. These conditions raise substantial doubt about the Company's ability to
continue as a going concern. These condensed consolidated financial
statements do not include any adjustments to the amounts and classification of
assets and liabilities that may be necessary should the Company be unable to
continue as a going concern.
For the past few years, the Company offered MagCast through
a once per year large-scale promotion for which the majority of sales were
through marketing affiliates which are unrelated parties who earn commissions
by referring customers to the Company and a majority of the Company's annual
sales were during the promotion. The Company held a smaller promotion through
marketing affiliates in July 2014 than in prior years. In July 2015, the Company held a smaller promotion
without marketing affiliates for one-year MagCast licenses which can be renewed
at the end of the one-year term. Revenue from the one-year licenses is being
recognized ratably over the one year term. The Company does not expect to have a large-scale MagCast promotion during this fiscal year.
NOTE 3. DIVESTITURE
On July 30, 2015, the Company
divested a portfolio of Internet marketing assets ("IM Sale"), including Market Pro Max, in two
separate transaction with Marillion Partnership and Netbloo Media, Ltd. in
exchange for return of a total of 16,743,681 shares of the Company's common
stock to the Company. 10,000,000 shares were
redeemed from Marillion Partnership which owns more than 10% of the Company's
outstanding shares and was a contractor to the Company including the services
of Edward Dale as Chief Executive Officer of the Company. 6,743,681 shares
were redeemed from Netbloo Media. Ltd. which owns more than 10% of the
Company's outstanding shares and is a contractor to the Company. After these
transactions, both Marillion and Netbloo remain shareholders and each owns in
excess of 10% of the Company's outstanding common stock. Included with the IM sale were fixed
assets with a net book value of approximately $6,000 and intangible assets
including goodwill with net book value of approximately $290,000. The shares
tendered as consideration for the transaction were valued at approximately
$84,000, based upon the last trading price, resulting in a loss of
approximately $213,000. Operating results for the assets divested have been
reclassified as discontinued operations (see note 4).
-7-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
Simultaneous
with the IM Sale, Marillion Partnership's contractor agreement with the Company
was terminated, this had included Edward Dale serving as Chief Executive
Officer of the Company. Henry Pinskier, Chair of 30DC, Inc.'s Board of
Directors was elected by the board as interim Chief Executive Officer of the
Company. Mr. Dale remains a director of the Company.
Simultaneous with the IM Sale, Netbloo Media, Ltd.'s
existing contractor agreement with the Company was superseded by a new
contractor agreement with an effective date of May 15, 2015. The new
contractor agreement reduces annual compensation from $300,000 to $150,000 per
year and reduces the services Netbloo will provide to the Company's which is
now focused on the MagCast Publishing Platform.
NOTE 4. DISCONTINUED OPERATIONS
The Company has included two businesses in discontinued
operations; the portfolio of Internet Marketing Assets business which was
divested July 30, 2015 (see note 3) and the business of Infinity which was
discontinued after the share exchange with 30DC DE on September 10, 2010. Prior
to the share exchange, Infinity withdrew its election to operate as a Business
Development Company ("BDC") under the Investment Company Act of 1940 ("1940
Act"). Infinity historically operated as a non-diversified, closed-end
management investment company and prepared its financial statements as required
by the 1940 Act. 30DC is no longer actively operating the BDC and the assets,
liabilities and results of operations of Infinity's former business are shown
as discontinued operations in the Company's financial statements subsequent to
the share exchange with 30DC. Investment companies report assets at fair value
and the Company has continued to report investment assets in discontinued
operations on this basis.
-8-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
Results of Discontinued Operations for the
Three Months Ended September 30, 2015
Three Months Ended September 30, 2014
IM Business
Infinity
Total
IM Business
Infinity
Total
Revenues
$ 15,978
$ -
$ 15,978
$ 96,823
$ -
$ 96,823
Operating expenses
2,525
1,257
3,782
132,436
1,478
133,914
Income (Loss) from operations
13,453
(1,257)
12,196
(35,613)
(1,478)
(37,091)
Unrealized gain (loss) on marketable securities
-
(19,979)
(19,979)
-
(28,828)
(28,828)
Loss on Divestiture
(212,563)
-
(212,563)
-
-
-
Net Income (Loss)
$ (199,110)
$ (21,236)
$ (220,346)
$ (35,613)
$ (30,306)
$ (65,919)
Assets and Liabilities of Discontinued Operations as of
September 30, 2015
June 30, 2015
IM Business
Infinity
Total
IM Business
Infinity
Total
Assets
Marketable securities
$ -
$ 60,792
$ 60,792
$ -
$ 80,771
$ 80,771
Total Current Assets
-
60,792
60,792
-
80,771
80,771
Intangible Assets
-
-
-
35,680
-
35,680
Goodwill
-
-
-
255,495
-
255,495
Total Assets of Discontinued Operations
$ -
$ 60,792
$ 60,792
$ 291,175
$ 80,771
$ 371,946
Liabilities
Accounts payable
$ -
$ 19,375
19,375
$ -
$ 19,375
19,375
Accrued expenses
-
68,989
68,989
-
67,732
67,732
Notes payable
-
50,550
50,550
-
51,550
51,550
Due to related parties
-
21,000
21,000
-
21,000
21,000
Total Liabilities of Discontinued Operations
$ -
$ 159,914
$ 159,914
$ -
$ 159,657
$ 159,657
Notes Payable
Included in liabilities of discontinued operations at September
30, 2015 and June 30, 2015 are $50,550 and $51,050 respectively in notes
payable plus related accrued interest of which are all in default for lack of
repayment by their due date.
For the three months ended September 30, 2015 and September
30, 2014 the Company incurred interest expense on notes payable of $1,257 and $1,478
respectively which is included in the Statement of Operations under income
(loss) from discontinued operations.
Marketable Securities
At September 30, 2015 the fair value of marketable
securities held for sale was $60,792 which included cumulative net unrealized losses
of $5,618. At June 30, 2015 the fair value of marketable securities held for
sale was $80,771 which included cumulative net unrealized gains of $14,361.
NOTE 5. RELATED PARTY TRANSACTIONS
At September 30, 2015, due to related parties totaled $1,243,867. This primarily consisted of $31,000 due to GHL Group, Ltd., whose President, Gregory H. Laborde is a Director, under their consulting services agreement, $231,500 accrued for directors' fees for services of non-executive directors, $159,300 due to Netbloo Media, Ltd. under its contractor agreement, $40,700 due to Marillion Partnership under its contractor agreement and $781,500 due to Theodore A. Greenberg, CFO and director, for compensation.
-9-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
On July 30, 2015, the Company divested a portfolio of Internet marketing assets ("IM Sale"), including Market Pro Max, in two separate transaction with Marillion Partnership and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Company's common stock to the Company, see note 3 for further details on the divestiture.
NOTE 6. STOCKHOLDERS' EQUITY
Common Stock
During the three
months ended September 30, 2015, the Company did not issue any common stock.
During the three months ended
September 30, 2015, the
Company divested a portfolio of Internet marketing assets ("IM Sale"),
including Market Pro Max, in two separate transactions with Marillion
Partnership and Netbloo Media, Ltd. in exchange for return of a total of
16,743,681 shares of the Company's common stock to the Company, see note 3 for further
details on the divestiture.
Warrants
Information
relating to outstanding warrants is as follows:
Number of Shares
Weighted Average
Exercise Price
Weighted Average
Remaining Contract Life (years)
Outstanding
warrants at 06/30/15
3,401,522
$ 0.50
0.30
Granted
-
-
-
Exercised
-
-
-
Forfeited/expired
2,554,205
0.50
-
Outstanding
warrants at 9/30/15
847,317
0.50
0.27
Exercisable on 9/30/15
847,317
0.50
0.27
The aggregate intrinsic value of warrants outstanding and
exercisable was $0 at September 30, 2015. Total intrinsic value of warrants
exercised was $0 for the three months ended September 30, 2015 as no warrants
were exercised during this period.
NOTE 7. STOCK BASED COMPENSATION PLANS
The Company follows FASB Accounting Standards
Codification No. 718 - Compensation - Stock Compensation for share based
payments to employees. The Company follows FASB Accounting Standards
Codification No. 505 for share based payments to Non-Employees.
The Company recognized expense in the amount of $-0- and $8,854
for the three months ended September 30, 2015 and September 30, 2014
respectively for options granted in prior periods the cost of which is being
recorded on a straight-line basis over the vesting period. There was no impact
on the Company's cash flow.
-10-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
Further information
relating to stock options is as follows:
Weighted
Weighted
Average
Number
Average
Remaining
of
Exercise
Contract
Shares
Price
Life (years)
Outstanding
options at 06/30/15
3,600,000
$ 0.18
6.61
Granted
-
-
-
Exercised
-
-
-
Forfeited/expired
-
-
-
Outstanding
options at 9/30/15
3,600,000
0.18
6.36
Exercisable on 9/30/15
3,600,000
0.18
6.36
The options have a contractual term of ten years. The aggregate
intrinsic value of options outstanding and exercisable was $0 at September 30,
2015. Total intrinsic value of options exercised was $0 for the three months
ended September 30, 2015 as no options were exercised during this period.
At September 30, 2015, shares available for future stock
option grants to employees and directors under the 2012 Stock Option Plan were 4,500,000.
NOTE 8. SUPPLEMENTAL SCHEDULE OF OPERATING
EXPENSES
Three Months Ended
September 30, 2015
Three Months Ended
September 30, 2014
Related Party
Contractor Fees (1)
$46,500
$90,000
Officer's Salary
33,000
37,427
Directors' Fees
27,500
31,927
Independent Contractors
46,820
83,096
Commission Expense
2,348
144,273
Professional Fees
27,076
57,204
Credit Card Processing Fees
5,462
23,252
Telephone and Data Lines
1,447
5,310
Other Operating Costs
28,008
33,156
Total Operating Expenses
$218,161
$505,645
(1)
For the three months ended
September 30, 2014, related
party contractors included Marillion an affiliate of the Company that managed marketing and development for
the Company and provided the services
of Edward Dale as Chief Executive Officer of the
Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and Netbloo which was the joint developer of the MagCast
Publishing Platform. For the three months ended September 30, 2015, related
party contractors include GHL Group and Netbloo.
-11-
30DC, INC.
AND SUBSIDIARY
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30,
2015
(Unaudited)
NOTE 9. SUBSEQUENT EVENTS
On November 24, 2015, the Company entered into an agreement
with a business development consultant for which part of the consideration was
250,000 shares of the Company's common stock. For the 250,000 shares, the
Company recorded $1,500 as independent contractor expense based upon the
closing price of the Company's shares on the day the shares were issued.
On December 22, 2015, the Company entered into an agreement
with Henry Pinskier, the Company's Interim Chief Executive Officer for consideration
of 2,000,000 shares of the Company's common stock. The agreement has zero
cash consideration and covers the time Mr. Pinskier began serving as Interim
Chief Executive Officer through the end of the Company's current fiscal year,
June 30, 2016. For the 2,000,000 shares the Company recorded $12,000 as
related party contractor expense based upon the closing price of the Company's
shares on the day the shares were issued. Mr. Pinskier is also chairman of the
Company's board of directors.
On December 22, 2015, the Company entered into a one-year
agreement with Theodore A. Greenberg, the Company's Chief Financial Officer for
which part of the consideration was 500,000 shares of the Company's common
stock. Cash consideration under the agreement is $5,000 per month and may be
adjusted after six months based upon the Company's performance and financial
position. Cash consideration under Mr. Greenberg's existing agreement was
$11,000 per month. For the 500,000 shares, the Company recorded $3,000 as
officer's salary expense based upon the closing price of the Company's shares
on the day the shares were issued. Mr. Greenberg is also a member of the
Company's board of directors.
On December 22, 2015, the Company entered into a one-year
agreement with 21st Century Digital Media, Inc., whose
President, Gregory H. Laborde, is a Director of 30DC, for business development
services for which part of the consideration was 300,000 shares of the
Company's common stock. Cash consideration under the agreement is $3,000 per
month and the agreement includes incentive compensation of up to 1,700,000
shares of the Company's stock which can be earned by achieving certain
milestones during the term of the agreement. For the 300,000 shares the
Company recorded $1,800 as related party contractor expense based upon the
closing price of the Company's shares on the day the shares were issued.
-12-
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THE FOLLOWING DISCUSSION SHOULD BE READ IN
CONJUNCTION WITH OUR UNAUDITED FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED
HEREIN. IN CONNECTION WITH, AND BECAUSE WE DESIRE TO TAKE ADVANTAGE OF, THE
"SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995, WE CAUTION READERS REGARDING CERTAIN FORWARD LOOKING STATEMENTS IN
THE FOLLOWING DISCUSSION AND ELSEWHERE IN THIS REPORT AND IN ANY OTHER
STATEMENT MADE BY, OR ON OUR BEHALF, WHETHER OR NOT IN FUTURE FILINGS WITH THE
SECURITIES AND EXCHANGE COMMISSION. FORWARD-LOOKING STATEMENTS ARE STATEMENTS
NOT BASED ON HISTORICAL INFORMATION AND WHICH RELATE TO FUTURE OPERATIONS,
STRATEGIES, FINANCIAL RESULTS OR OTHER DEVELOPMENTS. FORWARD LOOKING STATEMENTS
ARE NECESSARILY BASED UPON ESTIMATES AND ASSUMPTIONS THAT ARE INHERENTLY SUBJECT
TO SIGNIFICANT BUSINESS, ECONOMIC AND COMPETITIVE UNCERTAINTIES AND
CONTINGENCIES, MANY OF WHICH ARE BEYOND OUR CONTROL AND MANY OF WHICH, WITH
RESPECT TO FUTURE BUSINESS DECISIONS, ARE SUBJECT TO CHANGE. THESE
UNCERTAINTIES AND CONTINGENCIES CAN AFFECT ACTUAL RESULTS AND COULD CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN ANY FORWARD LOOKING
STATEMENTS MADE BY, OR ON OUR BEHALF. WE DISCLAIM ANY OBLIGATION TO UPDATE
FORWARD-LOOKING STATEMENTS.
OVERVIEW
30DC
is a digital media solution provider. The company's principal product, the
MagCast Mobile Publishing Platform, is used for the creation of mobile magazine
apps and facilitates the monetization of digital content through advanced
marketing functions. The MagCast platform is compatible with the dominant
mobile architectures for mobile devices such as smart phones and tablet
computers, Apple's iOS and Google's Android. 30DC delivers the MagCast
platform to licensees as a software-as-a-service. The Company's assets consist
primarily of property and equipment, goodwill and internally developed
intangible property such as domain names, websites, customer lists and
copyrights.
In May of 2012 the Company signed a joint venture agreement
("JV Agreement") with Netbloo Media, Ltd. ("Netbloo") for the joint development
of the MagCast Mobile Publishing Platform ("MagCast"). MagCast provides
customers access to a cloud-based service to create an application ("App") to
publish a digital magazine on the Apple and Google app distribution platforms
and includes executive training modules to develop and market a digital
magazine. MagCast was launched in May 2012 and a majority of sales were the
result of affiliate marketing relationships which resulted in commission of 50%
of gross revenue for those sales to the affiliate responsible for the sale. In
October 2012, the Company reached an agreement to purchase Netbloo's 50%
interest in the MagCast JV Agreement and Market Pro Max an online marketing
platform that allows anyone to create digital products and quickly build a
variety of e-commerce marketing websites for a purchase price of 13,487,363
shares of the Company's common stock.
Effective February 28, 2014, the Company divested assets and
liabilities related to Immediate Edge that had previously been acquired from
Raine Ventures, LLC ("Raine") in exchange for the 10,560,000 common shares of
the Company which Raine had held. Please see Note 3 for further details on the
divestiture.
On July 30, 2015, the 30DC, Inc. ("the Company")
board of directors approved two agreements, one with Marillion Partnership
("Marillion") and one with Netbloo Media, Ltd. ("Netbloo")
each of which acquired certain Internet Marketing business assets ("IM
Assets") from the Company in exchange for a portion of the 30DC common
stock that each held. The Marillion transaction included The
Challenge, rights to the company's coaching and mentoring business and
affiliate marketing rights. Consideration for the Marillion transaction was 10
million (10,000,000) common shares in 30DC. The Netbloo transaction
included Market Pro Max and a portfolio of e-commerce training courses.
Consideration for the Netbloo transaction was 6,743,681 common shares in 30DC.
The net book value of the assets
-13-
being divested, which consisted primarily
of intangible assets and goodwill, exceeded the fair market value of the shares
redeemed on the date the transactions were approved by $212,563 which the
Company recorded as a loss from divestiture. As a result of the transactions
the Company's issued and outstanding shares have been reduced from 76,853,464
to 60,109,783. Prior to the transactions Marillion held 23.67% and
Netbloo held 17.55% of the Company's issued and outstanding common stock.
After the transactions, Marillion holds 13.62% and Netbloo holds 11.22% of the
Company's issued and outstanding common stock.
Simultaneous with the transactions, the services agreement
with Marillion, through which Edward Dale served as the Company's chief
executive officer was terminated. The services agreement with Netbloo was
revised to reflect a reduction in annual compensation from $300,000 to $150,000
and the services to be provided were refocused to be exclusively related to
Company's digital publishing technology.
Following an extensive review of our technology, market
opportunities for our product portfolio and our service capabilities we made
the strategic decision to focus on our mobile publishing solutions.
Historically, 30DC offered a mix of digital media training and publishing
solutions for individuals, professionals and businesses using the Internet and
mobile media in operating their businesses and in particular in marketing
digital creations. In July 2015, we divested a portfolio of non-core assets
related to Internet marketing and training, including certain e-commerce
tools. We have now focused our resources and product development effort on
enhancing our mobile publishing technologies, extending our product line of
mobile publishing solutions and expanded our service capabilities for existing
and new customers.
The Company has no plans at this time for purchases or sales
of fixed assets which would occur in the next twelve months.
The Company has no expectation or anticipation of significant changes in number of employees in the next twelve months.
RESULTS OF OPERATIONS
For The Three Month Period Ended September 30, 2015 Compared
To The Three Month Period Ended September 30, 2014.
During the three months ended September 30, 2015, 30DC, Inc.
recognized revenues of $67,905 from continuing operations compared to $603,244
during the three months ended September 30, 2014. Revenues from continuing
operations were from the following sources during the three months ended September
30, 2015 compared to September 30, 2014.
Three Months
Ended
September 30, 2015
Three Months
Ended
September 30, 2014
Increase or
(Decrease)
Revenue
Subscription Revenue
$ 8,484
$ 18,056
$ (9,572)
Products and Services
59,421
585,188
(525,767)
Total Revenues
$ 67,905
$ 603,244
$ (535,339)
The $9,572 decrease in subscription revenue was due to a decrease
in monthly subscribers for the Company's online forum subscription product.
The $525,767 decrease in products and services revenue resulted
from the Company running a much smaller promotion for the MagCast Publishing
platform in July 2015 than in July 2014. The July 2014 promotion was for a
lifetime MagCast license which resulted in immediate recognition of revenue.
The July 2015 promotion
-14-
was for an annual license which results in revenue
being recognized ratably over the one-year license term. The amount included
in deferred revenue at September 30, 2015 from the July 2015 promotion was
approximately $78,000. The Company does not expect to have a large-scale MagCast promotion during this fiscal year.
During the three months ended September 30, 2015, the
Company incurred $218,161 in operational expenses for continuing operations compared
to $505,645 during the three months ended September 30, 2014. Operational
expenses during the three months September March 30, 2015 and 2014, include the
following categories:
Three Months Ended
Three Months Ended
Increase or
September 30, 2015
September 30, 2014
Decrease
Accounting Fees
$ 26,000
$ 51,250
$ (25,250)
Credit Card Processing Fees
5,462
23,252
(17,790)
Commissions
2,348
144,273
(141,925)
Independent Contractors
46,820
83,096
(36,276)
Depreciation and Amortization
14,900
14,079
821
Directors' Fees
27,500
31,927
(4,427)
Internet Expenses
4,996
6,429
(1,433)
Legal Fees
1,076
5,954
(4,878)
Officer's Salaries
33,000
37,427
(4,427)
Related Party Contractors
46,500
90,000
(43,500)
Telephone and Data Lines
1,447
5,310
(3,863)
Other Operating Expenses
8,112
12,648
(4,536)
Total Operating Expenses
$ 218,161
$ 505,645
$ (287,484)
The decrease of $25,250 in accounting fees was primarily due
to a $20,000 decrease in audit fees during the three months ended September 30,
2015 due to a delay in completion of the Company's June 30, 2015 audited
financial statements and a nonrepeating one-time charge during the three months
ended September 30, 2014 for startup costs for an e-commerce accounting firm to
automate a number of our accounting processes and to provide outsourced
bookkeeping services.
The decrease of $17,790 in credit card processing fees
resulted from the $535,339 decrease in revenue.
The decrease of $141,925 in commissions resulted from the Company
the smaller MagCast promotion in July 2015 than July 2014 and the July 2015
promotion not being marketed through marketing affiliate relationships which
resulted in commission expense during the July 2014 promotion.
The decrease of $36,276 in independent contractors is
primarily due to $18,000 earned by Clinton Carey, former Chief Operating
Officer of the Company who was contracted as a consulting during the three
months ended September 30, 2014 and at starting July 1, 2015 represents the Company
on a commission only basis and $15,392 paid to two long-term consultants to the
Company who completed their service with the Company during the three months
ended September 30, 2014.
The decrease of $43,500 in Related Party Contractors was due
to termination of the Marillion Partnershjp contractor agreement, through which
Edward Dale had been serving as the Company's CEO, for which $37,500 was
charged to continuing operations for the three month period ended September 30,
2014 and $6,000 was due to a decrease in the consulting amount due to GHL Group
whose President, Greg Laborde is a director of the Company.
During the three months ended September 30, 2015, the
Company recognized a net loss from continuing operations of $150,256 compared
to net income from continuing operations of $97,599 during the three months
ended September 30, 2014. The increased net loss from continuing operations of
$247,855 was due to the decrease in revenue of $535,339 offset by the decrease
in operating expenses of $287,484.
-15-
LIQUIDITY AND CAPITAL RESOURCES
The Company had a cash balance of $58,382 at September 30,
2015 and the Company had a working capital deficit of $2,233,054. To fund working capital for the next 12 months, the Company expects
to raise capital and to improve the results of operations from increasing
revenue as well as a reduction in operating costs. The Company expects increased revenue from further
sales of MagCast Publishing Platform and by marketing to customers outside its
historical customer base with the goal of recurring revenue through annual
licenses. The Company also expects increased revenue by introducing new
products some of which will be extensions of existing product lines.
Additionally, the Company intends to increase funds available by raising capital,
though at this time the Company has not commenced any offerings and cannot
guarantee that they will be successful in its capital raising efforts. If the
results of operations and capital raised, if any, are not sufficient to fund
the Company's expenses as they come due, the Company will defer amounts due to
related parties and to the extent possible utilize shares of the Company to
satisfy its liabilities.
Included in liabilities of discontinued operations at September
30, 2015 is $50,550 in notes payable plus related accrued interest that are in
default for lack of repayment by their due date.
During the three month period ended September 30, 2015, operating activities used
$8,289. During the three month period ended September 30, 2014, operating
activities provided the Company with $80,909. The decrease
of $89,198 in funds provided by operating activities was
a combination of a number of increases and decreases including the decrease in net
income from continuing operations of approximately $248,000 and an
approximately $70,000 decrease from change accrued expenses and refunds
primarily due to the $40,000 accrual of audit fees and approximately $23,000
due to accrual of commissions and credit card processing fees for sales during
the July 2014 MagCast promotion included in accounts receivable. This was
offset by a net decrease of approximately $43,000 in the reduction in restricted
cash held in reserve by the Company's credit card processor, net increase of
approximately $122,000 from the change in accounts receivable due to higher
accounts receivable at September 30, 2014 resulting from sales under payment
plans during the MagCast sales promotion in July 2014, an increase in change deferred
revenue of approximately $23,000 due to sale of annual licenses during the July
2015 MagCast promotion resulting in revenue being recognized ratably over the
one year license period offset by lower change in deferred revenue from DFY
MagCast service sales, approximately $49,000 increase in change of the amount
due to related parties due to larger deferral of amounts due to the Company's
director, CFO for services and Netbloo under their contractor agreement due to
the Company's limited liquidity.
GOING CONCERN
The condensed consolidated financial statements have
been prepared using accounting principles generally accepted in the United
States of America applicable for a going concern which assumes that the Company
will realize its assets and discharge its liabilities in the ordinary course of
business. As of September 30, 2015, the Company has a
working capital deficit of approximately $2,233,000 and has accumulated losses of
approximately $5,054,000 since its inception. The Company's
ability to continue as a going concern is dependent upon the ability of the
Company to obtain the necessary financing or to earn profits from its business
operations to meet its obligations and pay its liabilities arising from normal
business operations when they come due. In the past
few years, the Company switched its focus to developing its own products. In May 2012, the Company
launched MagCast which the Company expects to be an integral part of its
businesses on an ongoing basis. MagCast is being sold directly to customers and through an affiliate network which expands the
Company's selling capability and has a broad target market beyond the Company's
traditional customer base. Until the Company achieves sustained profitability
it does not have sufficient capital to meet its needs and continues to seek
loans or equity placements to cover such cash needs.
No commitments to provide
additional funds have been made and there can be no assurance that any
additional funds will be available to cover expenses as they may be incurred.
If the Company is unable to raise additional capital or encounters unforeseen
circumstances, it may be required to take additional measures to
-16-
conserve liquidity, which could
include, but not necessarily be limited to, issuance of additional shares of the
Company's stock to settle operating liabilities which would dilute existing
shareholders, curtailing its operations, suspending the pursuit of its business
plan and controlling overhead expenses. The Company cannot provide any
assurance that new financing will be available to it on commercially acceptable
terms, if at all. These conditions raise substantial doubt about the Company's
ability to continue as a going concern.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
None
ITEM 4. CONTROLS AND PROCEDURES
Disclosures Controls and Procedures
We have adopted and maintain disclosure controls and
procedures (as such term is defined in Rules 13a 15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"))
that are designed to ensure that information required to be disclosed in our
reports under the Exchange Act, is recorded, processed, summarized and reported
within the time periods required under the SEC's rules and forms and that the
information is gathered and communicated to our management, including our Chief
Executive Officer (Principal Executive Officer) and Principal Financial
Officer, as appropriate, to allow for timely decisions regarding required
disclosure.
As required by SEC Rule 15d-15(b) for the quarter
ended September 30, 2015, our Chief Executive Officer and Chief
Financial Officer, carried out an evaluation under the supervision and with the
participation of our management, of the effectiveness of the design and
operation of our disclosure controls and procedures pursuant to Exchange Act
Rule 15d-14 as of the end of the period covered by this report. Based on the
foregoing evaluation, they have concluded that our disclosure controls and
procedures are not effective in timely alerting them to material information
required to be included in our periodic SEC filings and to ensure that
information required to be disclosed in our periodic SEC filings is accumulated
and communicated to our management, including our Chief Executive Officer, to
allow timely decisions regarding required disclosure as a result of the
deficiency in our internal control over financial reporting discussed below.
Management's Quarterly Report on Internal Control over
Financial Reporting.
With the participation
of our Chief Executive Officer and Chief Accounting Officer, we have evaluated
the effectiveness of our "internal
control over financial reporting" (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the " Exchange
Act ")), as of the end of the period covered by this report. Based upon
such evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that, as of the end of such period, our "internal control over financial
reporting" is
not effective due to the material weaknesses noted below, in ensuring that
(i) information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the Securities and Exchange
Commission's rules and forms and (ii) information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is
accumulated and communicated to our management, including our principal
executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required
disclosure.
(1) Segregation
of Duties: We do not currently have a sufficient complement of technical
accounting and external reporting personal commensurate to support standalone
external financial reporting under public company or SEC requirements.
Specifically, the Company did not effectively segregate certain accounting
duties due to the small size of its accounting staff, and maintain a sufficient
number of adequately trained personnel necessary to anticipate and identify
risks critical to financial reporting and the closing process. In addition,
there were inadequate reviews and approvals by the Company's personnel of
certain reconciliations and other processes in day-to-day operations due to the
lack of a full complement of accounting staff.
-17-
(2)
Financial
Reporting Systems: We did not maintain a fully integrated financial
consolidation and reporting system throughout the period and as a result,
extensive manual analysis, reconciliation and adjustments were required in
order to produce financial statements for external reporting purposes.
Remediation of Material Weakness
As our current financial condition allows, we are in the process of analyzing and developing our processes for the establishment of formal policies and procedures with necessary segregation of duties, which will establish mitigating controls to compensate for the risk due to lack of segregation of duties. In July 2014, the Company contracted an e-commerce accounting firm to automate a number of our accounting processes and to provide outsourced bookkeeping services that provide for segregation of some of the duties which previously had not been.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
There was no change in our internal control over financial
reporting that occurred during the fiscal quarter ended September 30, 2015,
that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
-18-
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
As a "smaller reporting company" as defined by Item 10 of
Regulation S-K, we are not required to provide information required by this
Item. However, our current risk factors are set forth in our Annual Report on
Form 10-K for the year ended June 30, 2015, which risk factors are incorporated
herein by this reference.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND
USE OF PROCEEDS
During the period July 1, 2015
through September 30, 2015 the Company did not issue any equity securities.
On
July 30, 2015 the Company redeemed 10,000,000 shares from the Marillion
Partnership and 6,743,681 from Netbloo Media, Ltd. as part of the divestiture
of a portfolio of Internet marketing assets. The Company recognized a loss of
$212,563 from the divestiture.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Included in liabilities of discontinued operations at
September 30, 2015 is $50,550 in notes payable plus related accrued interest that are in default for
lack of repayment by their due date.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
(REMAINDER OF PAGE LEFT BLANK
INTENTIONALLY)
-19-
ITEM 6. EXHIBITS
The following is a complete list of exhibits filed as
part of this Form 10-Q. Exhibit numbers correspond to the numbers in the
Exhibit Table of Item 601 of Regulation S-K.
(1)Pursuant to Rule 406T of Regulation S-T,
this interactive data file is deemed not filed or part of a registration
statement or prospectus for purposes of Sections 11 or 12 of the Securities
Act of 1933, is deemed not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, and otherwise is not subject to liability under these
sections.
-20-
SIGNATURES
Pursuant to the requirements of Section 12 of the
Securities and Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
30DC, Inc.
Registrant
Dated: January 8, 2016
By:/s/ Henry Pinskier
Henry Pinskier
Principal Executive
Officer
Chief Executive Officer
President
Dated: January 8, 2016
By:/s/ Theodore A.
Greenberg
Theodore A. Greenberg,
Principal Accounting
Officer
Chief Financial Officer
-21-
EX-31.1
2
ex31.1.htm
EXHIBIT 31.1
SECTION 302 CERTIFICATION
EXHIBIT 31.1
CERTIFICATION OF PERIODIC REPORT
I, Henry
Pinskier, certify that:
1. I have reviewed this quarterly report on Form 10-Q
of 30DC, Inc.;
2. Based on my knowledge, this report does not
contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this report;
3. Based on my knowledge, the financial statements,
and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I
are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and
internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f)) for the registrant and have:
a. Designed such disclosure controls and
procedures, or caused such disclosure controls and procedures to be designed
under our supervision to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this
report is being prepared;
b. Designed such internal control over
financial reporting, or caused such internal control over financial reporting
to be designed under our supervision, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;
c. Evaluated the effectiveness of the
registrant's disclosure controls and procedures and presented in this report
our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such
evaluation; and
d. Disclosed in this report any change in
the registrant's internal control over financial reporting that occurred during
the registrant's most recent fiscal quarter (the registrant's 4th quarter in
the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over financial
reporting.
5. The registrant's other certifying officer and I
have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant's auditors and the audit committee of
the registrant's board of directors (or persons performing the equivalent
functions):
a. All significant deficiencies and
material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial
information; and
b. Any fraud, whether or not material,
that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.
Dated: January 8, 2016
/s/ Henry
Pinskier
Henry
Pinskier,
Chief Executive Officer, President
& Principal Executive Officer
EX-31.2
3
ex31.2.htm
EXHIBIT 31.2
SECTION 302 CERTIFICATION
EXHIBIT 31.2
CERTIFICATION OF PERIODIC REPORT
I, Theodore A. Greenberg, certify that:
1. I have reviewed this quarterly report on Form 10-Q
of 30DC, Inc.;
2. Based on my knowledge, this report does not
contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this report;
3. Based on my knowledge, the financial statements,
and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I
are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and
internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f)) for the registrant and have:
a. Designed such disclosure controls and
procedures, or caused such disclosure controls and procedures to be designed
under our supervision to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is
being prepared;
b. Designed such internal control over
financial reporting, or caused such internal control over financial reporting
to be designed under our supervision, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;
c. Evaluated the effectiveness of the
registrant's disclosure controls and procedures and presented in this report
our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such
evaluation; and
d. Disclosed in this report any change in
the registrant's internal control over financial reporting that occurred during
the registrant's most recent fiscal quarter (the registrant's 4th quarter in
the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant's internal control over financial
reporting.
5. The registrant's other certifying officer and I
have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant's auditors and the audit committee of
the registrant's board of directors (or persons performing the equivalent
functions):
a. All significant deficiencies and
material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial
information; and
b. Any fraud, whether or not material,
that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.
Dated: January
8, 2016
/s/ Theodore A. Greenberg
Theodore A. Greenberg,
Chief Financial Officer
& Principal Accounting Officer
EX-32.1
4
ex32.1.htm
EXHIBIT 32.1
SECTION 906 CERTIFICATION
Exhibit 32.1
CERTIFICATION OF DISCLOSURE PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of 30DC, Inc.
(the "Company") on Form 10-Q for the period ending September 30, 2015 as filed with the Securities and Exchange Commission
on the date hereof (the "Report") I, Edward Dale, Principal Executive
Officer, President, and Chief Executive Officer, certify, pursuant to 18 USC
section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002, that to the best of my knowledge and belief:
(1) The Report fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934;
and
(2) The information contained in the
Report fairly presents, in all material respects, the financial condition and
results of operations of the Company.
Principal
Executive Officer, President and Chief Executive Officer
This certification accompanies the Report pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the
extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the
Company for purposes of Section 18 of the Securities Exchange Act of 1934, as
amended.
EX-32.2
5
ex32.2.htm
EXHIBIT 32.2
SECTION 906 CERTIFICATION
Exhibit 32.2
CERTIFICATION OF DISCLOSURE PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of 30DC, Inc.
(the "Company") on Form 10-Q for the period ending September 30, 2015, as filed with the Securities and Exchange
Commission on the date hereof (the "Report") I, Theodore A.
Greenberg, Principal Accounting Officer and Chief Financial Officer of the
Company, certify, pursuant to 18 USC section 1350, as adopted pursuant to
section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge
and belief:
(1) The Report fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934;
and
(2) The information contained in the
Report fairly presents, in all material respects, the financial condition and
results of operations of the Company.
Principal
Accounting Officer and Chief Financial Officer
This certification accompanies the Report pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the
extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the
Company for purposes of Section 18 of the Securities Exchange Act of 1934, as
amended.
EX-101.INS
6
tdch-20150930.xml
00011189742015-07-012015-09-3000011189742015-09-3000011189742015-06-3000011189742014-07-012014-09-300001118974TDCH:InfinityMember2015-07-012015-09-300001118974TDCH:InfinityMember2014-07-012014-09-300001118974TDCH:InfinityMember2015-09-300001118974TDCH:InfinityMember2015-06-3000011189742014-09-3000011189742016-01-0800011189742014-06-300001118974TDCH:IMBusinessMember2015-07-012015-09-300001118974TDCH:IMBusinessMember2014-07-012014-09-300001118974TDCH:IMBusinessMember2015-09-300001118974TDCH:IMBusinessMember2015-06-300001118974us-gaap:WarrantMember2015-07-012015-09-300001118974us-gaap:WarrantMember2015-06-300001118974us-gaap:WarrantMember2015-09-300001118974TDCH:OptionsMember2015-07-012015-09-300001118974TDCH:OptionsMember2015-06-300001118974TDCH:OptionsMember2015-09-30iso4217:USDxbrli:sharesiso4217:USDxbrli:shares30DC, INC.000111897410-Q2015-09-30false--06-30NoNoYesSmaller Reporting CompanyQ120161000000010000000000.0010.001100000000100000000601097837685346460109783768534640.0010.00163159783202715235548126501541989111583040947000070000583825368114461210268411159871460539799383799383105643118320824616113243576923260002435769232600015991415965715991415965700124386711854561805151220075946766020442567972568360011159871460539-1319782-865461-102858-102858-5054373-46837713777339384431560110768536790560324459421585188848418056-15025697599218161505645-15025697599-19979-2882812196-37091-220346-65919-3706023168065387682773989196538768276853464-0.010.00-0.01-0.00-0.000.00-0.010.00-0.01-0.00-0.000.00088541490014505-8289809095841199075850835329-736862926-39-1602-2769-693-1069211087240946675043105-756-1300756130013746-3768113746-376814701419288371900291175<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">BASIS OF PRESENTATION</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”)
and with instructions to Form-10Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information required
by GAAP for a complete set of financial statements. In the opinion of management, all adjustments, (including normal recurring
accruals) considered necessary for a fair presentation have been included in the financial statements. Operating results for the
interim period are not necessarily indicative of the results that may be expected for the fiscal year ended June 30, 2016 or any
other period. In addition, the balance sheet data at June 30, 2015 was derived from the audited financial statements but does not
include all disclosures required by GAAP. This Form 10-Q should be read in conjunction with the Audited Financial Statements for
the year ended June 30, 2015 included in the Company’s annual report on Form 10-K which was filed on November 17, 2014.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited condensed consolidated financial
statements include the accounts of 30DC, Inc., (f/k/a Infinity Capital Group, Inc.) and its subsidiary 30DC, Inc., Delaware, (“30DC
DE”).</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">REVENUE RECOGNITION</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company offers customers the option to purchase
its digital products for a single payment or for a higher price consisting of a down payment and additional payments over a period
of time which can be as long as one year. Pursuant to ASC 605 the Company has determined that revenue is realizable and the earnings
process is complete and the four criteria for revenue recognition stated in SAB Topic 13 are met at the time of the initial purchase.
Accordingly, the Company deems the sale to have occurred at the time of initial purchase and records the full amount paid and/or
due from a customer as revenue. Typically customers are offered a period to review the product and request a refund and if a refund
is requested the company reverses the revenue which was recorded at the time of the sale. The Company records a liability for future
refunds and reduces revenue by that amount. If a customer defaults on an additional payment, the customer loses access to the digital
product. Based upon its past experience with extended payment plans, the Company has estimated the number of future defaulted payments
and has reduced revenue and accounts receivable by that amount.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For an additional charge, the Company offers
customers ancillary services which are not required to be purchased with a product. These services include additional technical
support and/or specific product services. The Company recognizes revenue when the service is completed; receipts for services which
have not been completed are included in deferred revenue.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NET INCOME OR LOSS PER SHARE</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company computes net income or loss per
share in accordance with ASC 260 “Earnings per Share.” Under ASC 260, basic net income or loss per share is computed
by dividing net loss per share available to common stockholders by the weighted average number of shares outstanding for the period
and excludes the effects of any potentially dilutive securities. Diluted earnings per share, includes the dilution that would occur
upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock”
and/or “if converted” methods as applicable. In computing diluted earnings per share for the three month period ended
September 30, 2014, the Company has included as outstanding 2,000,000 options which are exercisable and have an exercise price
below the average market price for the Company’s shares during the period. For the three month period ended September 30,
2015, potentially dilutive securities would be anti-dilutive and have not been included in computing diluted earnings per share.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The condensed consolidated financial statements
have been prepared using accounting principles generally accepted in the United States of America applicable for a going concern
which assumes that the Company will realize its assets and discharge its liabilities in the ordinary course of business. As of
September 30, 2015, the Company had a working capital deficit of approximately $2,233,000 and had accumulated losses of approximately
$5,054,000 since its inception. The Company’s ability to continue as a going concern is dependent upon its ability to obtain
the necessary financing or to earn profits from its business operations to meet its obligations and pay its liabilities arising
from normal business operations when they come due. In the past few years, the Company switched its focus to developing its own
products. In May 2012, the Company launched MagCast which the Company expects to be an integral part of its businesses on an ongoing
basis. MagCast is being sold directly to customers and through an affiliate network which expands the Company’s selling capability
and has a broad target market beyond the Company’s traditional customer base. Until the Company achieves sustained profitability
it does not have sufficient capital to meet its needs and continues to seek loans or equity placements to cover such cash needs.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">No commitments to provide additional funds have
been made and there can be no assurance that any additional funds will be available to cover expenses as they may be incurred.
If the Company is unable to raise additional capital or encounters unforeseen circumstances, it may be required to take additional
measures to conserve liquidity, which could include, but not necessarily be limited to, issuance of additional shares of the Company’s
stock to settle operating liabilities which would dilute existing shareholders, curtailing its operations, suspending the pursuit
of its business plan and controlling overhead expenses. The Company cannot provide any assurance that new financing will be available
to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to
continue as a going concern. These condensed consolidated financial statements do not include any adjustments to the amounts and
classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the past few years, the Company offered
MagCast through a once per year large-scale promotion for which the majority of sales were through marketing affiliates which are
unrelated parties who earn commissions by referring customers to the Company and a majority of the Company’s annual sales
were during the promotion. The Company held a smaller promotion through marketing affiliates in July 2014 than in prior years.
In July 2015, the Company held a smaller promotion without marketing affiliates for one-year MagCast licenses which can be renewed
at the end of the one-year term. Revenue from the one-year licenses is being recognized ratably over the one year term. The Company
does not expect to have a large-scale MagCast promotion during this fiscal year.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 30, 2015, the Company divested a portfolio
of Internet marketing assets (“IM Sale”), including Market Pro Max, in two separate transaction with Marillion Partnership
and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Company’s common stock to the Company.
10,000,000 shares were redeemed from Marillion Partnership which owns more than 10% of the Company’s outstanding shares and
was a contractor to the Company including the services of Edward Dale as Chief Executive Officer of the Company. 6,743,681 shares
were redeemed from Netbloo Media. Ltd. which owns more than 10% of the Company’s outstanding shares and is a contractor to
the Company. After these transactions, both Marillion and Netbloo remain shareholders and each owns in excess of 10% of the Company’s
outstanding common stock. Included with the IM sale were fixed assets with a net book value of approximately $6,000 and intangible
assets including goodwill with net book value of approximately $290,000. The shares tendered as consideration for the transaction
were valued at approximately $84,000, based upon the last trading price, resulting in a loss of approximately $213,000. Operating
results for the assets divested have been reclassified as discontinued operations (see note 4).</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Simultaneous with the IM Sale, Marillion Partnership’s
contractor agreement with the Company was terminated, this had included Edward Dale serving as Chief Executive Officer of the Company.
Henry Pinskier, Chair of 30DC, Inc.’s Board of Directors was elected by the board as interim Chief Executive Officer of the
Company. Mr. Dale remains a director of the Company.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Simultaneous with the IM Sale, Netbloo Media,
Ltd.’s existing contractor agreement with the Company was superseded by a new contractor agreement with an effective date
of May 15, 2015. The new contractor agreement reduces annual compensation from $300,000 to $150,000 per year and reduces the services
Netbloo will provide to the Company’s which is now focused on the MagCast Publishing Platform.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has included two businesses in discontinued
operations; the portfolio of Internet Marketing Assets business which was divested July 30, 2015 (see note 3) and the business
of Infinity which was discontinued after the share exchange with 30DC DE on September 10, 2010. Prior to the share exchange, Infinity
withdrew its election to operate as a Business Development Company (“BDC”) under the Investment Company Act of 1940
(“1940 Act”). Infinity historically operated as a non-diversified, closed-end management investment company and prepared
its financial statements as required by the 1940 Act. 30DC is no longer actively operating the BDC and the assets, liabilities
and results of operations of Infinity’s former business are shown as discontinued operations in the Company’s financial
statements subsequent to the share exchange with 30DC. Investment companies report assets at fair value and the Company has continued
to report investment assets in discontinued operations on this basis.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p>
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse; font: 8pt Times New Roman, Times, Serif">
<tr style="vertical-align: bottom">
<td style="width: 38%">Results of Discontinued Operations for the</td>
<td style="width: 10%"> </td>
<td style="text-align: center; width: 10%"> </td>
<td style="text-align: center; width: 10%"> </td>
<td style="text-align: center; width: 2%"> </td>
<td style="text-align: center; width: 10%"> </td>
<td style="width: 10%"> </td>
<td style="width: 10%"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td colspan="3" style="text-align: center">Three Months Ended September 30, 2015</td>
<td style="text-align: center"> </td>
<td colspan="3" style="text-align: center">Three Months Ended September 30, 2014</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td>
<td style="text-align: center"> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td></tr>
<tr style="vertical-align: bottom">
<td>Revenues</td>
<td style="text-align: right"> $             15,978</td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             15,978</td>
<td style="text-align: right"> </td>
<td style="text-align: right"> $             96,823</td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             96,823</td></tr>
<tr style="vertical-align: bottom">
<td>Operating expenses</td>
<td style="text-align: right">                  2,525</td>
<td style="text-align: right">                  1,257</td>
<td style="text-align: right">                  3,782</td>
<td style="text-align: right"> </td>
<td style="text-align: right">              132,436</td>
<td style="text-align: right">                  1,478</td>
<td style="text-align: right">              133,914</td></tr>
<tr style="vertical-align: bottom">
<td>Income (Loss) from operations</td>
<td style="text-align: right">                13,453</td>
<td style="text-align: right">                (1,257)</td>
<td style="text-align: right">                12,196</td>
<td style="text-align: right"> </td>
<td style="text-align: right">              (35,613)</td>
<td style="text-align: right">                (1,478)</td>
<td style="text-align: right">              (37,091)</td></tr>
<tr style="vertical-align: bottom">
<td>Unrealized gain (loss) on marketable securities</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">              (19,979)</td>
<td style="text-align: right">              (19,979)</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">              (28,828)</td>
<td style="text-align: right">              (28,828)</td></tr>
<tr style="vertical-align: bottom">
<td>Loss on Divestiture</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">            (212,563)</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">            (212,563)</td>
<td style="text-align: right"> </td>
<td style="color: red; border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="color: red; border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="color: red; border-bottom: Black 0.5pt solid; text-align: right">                       -   </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td>Net Income (Loss)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $         (199,110)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (21,236)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $         (220,346)</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (35,613)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (30,306)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (65,919)</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td>Assets and Liabilities of Discontinued Operations as of</td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td colspan="3" style="text-align: center">September 30, 2015</td>
<td style="text-align: center"> </td>
<td colspan="3" style="text-align: center">June 30, 2015</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td>
<td style="text-align: center"> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td></tr>
<tr style="vertical-align: bottom">
<td style="text-decoration: underline">Assets</td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td></tr>
<tr style="vertical-align: bottom">
<td>Marketable securities</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             60,792</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             60,792</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             80,771</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             80,771</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Total Current Assets</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                60,792</td>
<td style="text-align: right">                60,792</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                80,771</td>
<td style="text-align: right">                80,771</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Intangible Assets</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right"> </td>
<td style="text-align: right">                35,680</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                35,680</td></tr>
<tr style="vertical-align: bottom">
<td>Goodwill</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">              255,495</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">              255,495</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Total Assets of Discontinued Operations</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $             60,792</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $             60,792</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           291,175</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $             80,771</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           371,946</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td style="text-decoration: underline">Liabilities</td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Accounts payable</td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             19,375</td>
<td style="text-align: right">                19,375</td>
<td style="text-align: right"> </td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             19,375</td>
<td style="text-align: right">                19,375</td></tr>
<tr style="vertical-align: bottom">
<td>Accrued expenses</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                68,989</td>
<td style="text-align: right">                68,989</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                67,732</td>
<td style="text-align: right">                67,732</td></tr>
<tr style="vertical-align: bottom">
<td>Notes payable</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                50,550</td>
<td style="text-align: right">                50,550</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                51,550</td>
<td style="text-align: right">                51,550</td></tr>
<tr style="vertical-align: bottom">
<td>Due to related parties</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td>Total Liabilities of Discontinued Operations</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,914</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,914</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,657</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,657</td></tr>
</table>
<p style="margin-top: 0; margin-bottom: 0"> </p>
<p style="margin-top: 0; margin-bottom: 0"></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Notes Payable</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Included in liabilities of discontinued operations
at September 30, 2015 and June 30, 2015 are $50,550 and $51,050 respectively in notes payable plus related accrued interest of
which are all in default for lack of repayment by their due date.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the three months ended September 30, 2015
and September 30, 2014 the Company incurred interest expense on notes payable of $1,257 and $1,478 respectively which is included
in the Statement of Operations under income (loss) from discontinued operations.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Marketable Securities</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At September 30, 2015 the fair value of marketable
securities held for sale was $60,792 which included cumulative net unrealized losses of $5,618. At June 30, 2015 the fair value
of marketable securities held for sale was $80,771 which included cumulative net unrealized gains of $14,361.</p>
<p style="margin-top: 0; margin-bottom: 0"></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At September 30, 2015, due to related parties
totaled $1,243,867. This primarily consisted of $31,000 due to GHL Group, Ltd., whose President, Gregory H. Laborde is a Director,
under their consulting services agreement, $231,500 accrued for directors’ fees for services of non-executive directors,
$159,300 due to Netbloo Media, Ltd. under its contractor agreement, $40,700 due to Marillion Partnership under its contractor agreement
and $781,500 due to Theodore A. Greenberg, CFO and director, for compensation.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 30, 2015, the Company divested a portfolio
of Internet marketing assets (“IM Sale”), including Market Pro Max, in two separate transaction with Marillion Partnership
and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Company’s common stock to the Company,
see note 3 for further details on the divestiture.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Common Stock</b></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b> </b></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months ended September 30,
2015, the Company did not issue any common stock.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months ended September 30,
2015, the Company divested a portfolio of Internet marketing assets (“IM Sale”), including Market Pro Max, in two separate
transactions with Marillion Partnership and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Company’s
common stock to the Company, see note 3 for further details on the divestiture.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b> </b></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Warrants</b></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b> </b></p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Information relating to outstanding warrants is as follows:</p>
<table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="3" style="border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%">Number of Shares</font></td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%">Weighted Average Exercise Price</font></td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%">Weighted Average Remaining Contract Life (years)</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; width: 43%; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding warrants at 06/30/15</font></td>
<td style="width: 1%; text-align: justify"> </td>
<td style="vertical-align: bottom; width: 1%; text-align: justify"> </td>
<td style="vertical-align: bottom; width: 19%; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,401,522</font></td>
<td style="vertical-align: bottom; width: 1%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 1%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 14%; text-align: right"><font style="font-size: 8pt; line-height: 115%">$    0.50</font></td>
<td style="vertical-align: bottom; width: 7%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 1%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 11%; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.30</font></td>
<td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Granted</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercised</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Forfeited/expired</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">2,554,205</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.50</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding warrants at 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">847,317</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.50</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.27</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercisable on 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">847,317</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.50</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.27</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
</table>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The aggregate intrinsic value of warrants outstanding
and exercisable was $0 at September 30, 2015. Total intrinsic value of warrants exercised was $0 for the three months ended September
30, 2015 as no warrants were exercised during this period.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows FASB Accounting Standards
Codification No. 718 – Compensation – Stock Compensation for share based payments to employees. The Company follows
FASB Accounting Standards Codification No. 505 for share based payments to Non-Employees.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognized expense in the amount
of $-0- and $8,854 for the three months ended September 30, 2015 and September 30, 2014 respectively for options granted in prior
periods the cost of which is being recorded on a straight-line basis over the vesting period. There was no impact on the Company's
cash flow.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 45.8pt"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Further information relating to stock options is as follows:</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Weighted</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Weighted</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Average</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Number</b></font></td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Average</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Remaining</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>of</b></font></td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Exercise</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Contract</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Shares</b></font></td>
<td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Price</b></font></td>
<td colspan="2" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Life (years)</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding options at 06/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,600,000</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">$    0.18</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">6.61</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Granted</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercised</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Forfeited/expired</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding options at 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,600,000</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.18</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">6.36</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercisable on 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,600,000</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.18</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">6.36</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td> </td>
<td> </td>
<td> </td>
<td style="width: 78px"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="width: 76px"> </td>
<td style="width: 1px"> </td>
<td style="width: 12px"> </td>
<td style="width: 1px"> </td>
<td> </td>
<td style="width: 76px"> </td>
<td style="width: 1px"> </td>
<td style="width: 5px"> </td>
<td> </td></tr>
</table>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The options have a contractual term of ten years.
The aggregate intrinsic value of options outstanding and exercisable was $0 at September 30, 2015. Total intrinsic value of options
exercised was $0 for the three months ended September 30, 2015 as no options were exercised during this period.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At September 30, 2015, shares available for
future stock option grants to employees and directors under the 2012 Stock Option Plan were 4,500,000.</p><table cellspacing="0" cellpadding="0" style="width: 100%; font: 8pt Courier New, Courier, Monospace; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 59%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="width: 3%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="width: 18%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">Three Months Ended</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">September 30, 2015</p></td>
<td style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td>
<td style="width: 18%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">Three Months Ended</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">September 30, 2014</p></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt"><font style="font: 8pt Times New Roman, Times, Serif">Related Party Contractor Fees (1)</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$46,500</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$90,000</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Officer’s Salary</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">33,000</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">37,427</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Directors’ Fees</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">27,500</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 8.25pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">31,927</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Independent Contractors</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">46,820</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">83,096</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Commission Expense</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,348</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">144,273</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Professional Fees</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">27,076</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">57,204</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Credit Card Processing Fees</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">5,462</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">23,252</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Telephone and Data Lines</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,447</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">5,310</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Other Operating Costs</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">28,008</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">33,156</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"> </td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Total Operating Expenses</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1.5pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$218,161</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1.5pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$505,645</font></td></tr>
<tr style="vertical-align: top">
<td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td></tr>
</table>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top">
<td style="width: 0.25in"></td><td style="width: 0.25in"><font style="font-size: 8pt">(1)</font></td><td style="text-align: justify"><font style="font-size: 8pt">For the three months ended September 30, 2014, related party contractors
included Marillion an affiliate of the Company that managed marketing and development for the Company and provided the services
of Edward Dale as Chief Executive Officer of the Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and
Netbloo which was the joint developer of the MagCast Publishing Platform. For the three months ended September 30, 2015, related
party contractors include GHL Group and Netbloo.</font></td></tr></table><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 24, 2015, the Company entered into
an agreement with a business development consultant for which part of the consideration was 250,000 shares of the Company’s
common stock. For the 250,000 shares, the Company recorded $1,500 as independent contractor expense based upon the closing price
of the Company’s shares on the day the shares were issued.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 22, 2015, the Company entered into
an agreement with Henry Pinskier, the Company’s Interim Chief Executive Officer for consideration of 2,000,000 shares of
the Company’s common stock. The agreement has zero cash consideration and covers the time Mr. Pinskier began serving as Interim
Chief Executive Officer through the end of the Company’s current fiscal year, June 30, 2016. For the 2,000,000 shares the
Company recorded $12,000 as related party contractor expense based upon the closing price of the Company’s shares on the
day the shares were issued. Mr. Pinskier is also chairman of the Company’s board of directors.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 22, 2015, the Company entered into
a one-year agreement with Theodore A. Greenberg, the Company’s Chief Financial Officer for which part of the consideration
was 500,000 shares of the Company’s common stock. Cash consideration under the agreement is $5,000 per month and may be adjusted
after six months based upon the Company’s performance and financial position. Cash consideration under Mr. Greenberg’s
existing agreement was $11,000 per month. For the 500,000 shares, the Company recorded $3,000 as officer’s salary expense
based upon the closing price of the Company’s shares on the day the shares were issued. Mr. Greenberg is also a member of
the Company’s board of directors.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 22, 2015, the Company entered into
a one-year agreement with 21st Century Digital Media, Inc., whose President, Gregory H. Laborde, is a Director of 30DC, for business
development services for which part of the consideration was 300,000 shares of the Company’s common stock. Cash consideration
under the agreement is $3,000 per month and the agreement includes incentive compensation of up to 1,700,000 shares of the Company’s
stock which can be earned by achieving certain milestones during the term of the agreement. For the 300,000 shares the Company
recorded $1,800 as related party contractor expense based upon the closing price of the Company’s shares on the day the shares
were issued.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”)
and with instructions to Form-10Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information required
by GAAP for a complete set of financial statements. In the opinion of management, all adjustments, (including normal recurring
accruals) considered necessary for a fair presentation have been included in the financial statements. Operating results for the
interim period are not necessarily indicative of the results that may be expected for the fiscal year ended June 30, 2016 or any
other period. In addition, the balance sheet data at June 30, 2015 was derived from the audited financial statements but does not
include all disclosures required by GAAP. This Form 10-Q should be read in conjunction with the Audited Financial Statements for
the year ended June 30, 2015 included in the Company’s annual report on Form 10-K which was filed on November 17, 2014.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The unaudited condensed consolidated financial
statements include the accounts of 30DC, Inc., (f/k/a Infinity Capital Group, Inc.) and its subsidiary 30DC, Inc., Delaware, (“30DC
DE”).</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company offers customers the option to purchase
its digital products for a single payment or for a higher price consisting of a down payment and additional payments over a period
of time which can be as long as one year. Pursuant to ASC 605 the Company has determined that revenue is realizable and the earnings
process is complete and the four criteria for revenue recognition stated in SAB Topic 13 are met at the time of the initial purchase.
Accordingly, the Company deems the sale to have occurred at the time of initial purchase and records the full amount paid and/or
due from a customer as revenue. Typically customers are offered a period to review the product and request a refund and if a refund
is requested the company reverses the revenue which was recorded at the time of the sale. The Company records a liability for future
refunds and reduces revenue by that amount. If a customer defaults on an additional payment, the customer loses access to the digital
product. Based upon its past experience with extended payment plans, the Company has estimated the number of future defaulted payments
and has reduced revenue and accounts receivable by that amount.</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For an additional charge, the Company offers
customers ancillary services which are not required to be purchased with a product. These services include additional technical
support and/or specific product services. The Company recognizes revenue when the service is completed; receipts for services which
have not been completed are included in deferred revenue.</p><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company computes net income or loss per
share in accordance with ASC 260 “Earnings per Share.” Under ASC 260, basic net income or loss per share is computed
by dividing net loss per share available to common stockholders by the weighted average number of shares outstanding for the period
and excludes the effects of any potentially dilutive securities. Diluted earnings per share, includes the dilution that would occur
upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock”
and/or “if converted” methods as applicable. In computing diluted earnings per share for the three month period ended
September 30, 2014, the Company has included as outstanding 2,000,000 options which are exercisable and have an exercise price
below the average market price for the Company’s shares during the period. For the three month period ended September 30,
2015, potentially dilutive securities would be anti-dilutive and have not been included in computing diluted earnings per share.</p><table border="0" cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse; font: 8pt Times New Roman, Times, Serif">
<tr style="vertical-align: bottom">
<td style="width: 38%">Results of Discontinued Operations for the</td>
<td style="width: 10%"> </td>
<td style="text-align: center; width: 10%"> </td>
<td style="text-align: center; width: 10%"> </td>
<td style="text-align: center; width: 2%"> </td>
<td style="text-align: center; width: 10%"> </td>
<td style="width: 10%"> </td>
<td style="width: 10%"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td colspan="3" style="text-align: center">Three Months Ended September 30, 2015</td>
<td style="text-align: center"> </td>
<td colspan="3" style="text-align: center">Three Months Ended September 30, 2014</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td>
<td style="text-align: center"> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td></tr>
<tr style="vertical-align: bottom">
<td>Revenues</td>
<td style="text-align: right"> $             15,978</td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             15,978</td>
<td style="text-align: right"> </td>
<td style="text-align: right"> $             96,823</td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             96,823</td></tr>
<tr style="vertical-align: bottom">
<td>Operating expenses</td>
<td style="text-align: right">                  2,525</td>
<td style="text-align: right">                  1,257</td>
<td style="text-align: right">                  3,782</td>
<td style="text-align: right"> </td>
<td style="text-align: right">              132,436</td>
<td style="text-align: right">                  1,478</td>
<td style="text-align: right">              133,914</td></tr>
<tr style="vertical-align: bottom">
<td>Income (Loss) from operations</td>
<td style="text-align: right">                13,453</td>
<td style="text-align: right">                (1,257)</td>
<td style="text-align: right">                12,196</td>
<td style="text-align: right"> </td>
<td style="text-align: right">              (35,613)</td>
<td style="text-align: right">                (1,478)</td>
<td style="text-align: right">              (37,091)</td></tr>
<tr style="vertical-align: bottom">
<td>Unrealized gain (loss) on marketable securities</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">              (19,979)</td>
<td style="text-align: right">              (19,979)</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">              (28,828)</td>
<td style="text-align: right">              (28,828)</td></tr>
<tr style="vertical-align: bottom">
<td>Loss on Divestiture</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">            (212,563)</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">            (212,563)</td>
<td style="text-align: right"> </td>
<td style="color: red; border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="color: red; border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="color: red; border-bottom: Black 0.5pt solid; text-align: right">                       -   </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td>Net Income (Loss)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $         (199,110)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (21,236)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $         (220,346)</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (35,613)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (30,306)</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           (65,919)</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td>Assets and Liabilities of Discontinued Operations as of</td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td colspan="3" style="text-align: center">September 30, 2015</td>
<td style="text-align: center"> </td>
<td colspan="3" style="text-align: center">June 30, 2015</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td>
<td style="text-align: center"> </td>
<td style="text-decoration: underline; text-align: center">IM Business</td>
<td style="text-decoration: underline; text-align: center">Infinity</td>
<td style="text-decoration: underline; text-align: center">Total</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td></tr>
<tr style="vertical-align: bottom">
<td style="text-decoration: underline">Assets</td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td>
<td style="text-align: center"> </td></tr>
<tr style="vertical-align: bottom">
<td>Marketable securities</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             60,792</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             60,792</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             80,771</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right"> $             80,771</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Total Current Assets</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                60,792</td>
<td style="text-align: right">                60,792</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                80,771</td>
<td style="text-align: right">                80,771</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Intangible Assets</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right"> </td>
<td style="text-align: right">                35,680</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                35,680</td></tr>
<tr style="vertical-align: bottom">
<td>Goodwill</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">              255,495</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">              255,495</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Total Assets of Discontinued Operations</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $             60,792</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $             60,792</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           291,175</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $             80,771</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           371,946</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td style="text-decoration: underline">Liabilities</td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td>
<td style="text-align: right"> </td></tr>
<tr style="vertical-align: bottom">
<td>Accounts payable</td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             19,375</td>
<td style="text-align: right">                19,375</td>
<td style="text-align: right"> </td>
<td style="text-align: right"> $                    -   </td>
<td style="text-align: right"> $             19,375</td>
<td style="text-align: right">                19,375</td></tr>
<tr style="vertical-align: bottom">
<td>Accrued expenses</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                68,989</td>
<td style="text-align: right">                68,989</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                67,732</td>
<td style="text-align: right">                67,732</td></tr>
<tr style="vertical-align: bottom">
<td>Notes payable</td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                50,550</td>
<td style="text-align: right">                50,550</td>
<td style="text-align: right"> </td>
<td style="text-align: right">                       -   </td>
<td style="text-align: right">                51,550</td>
<td style="text-align: right">                51,550</td></tr>
<tr style="vertical-align: bottom">
<td>Due to related parties</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                       -   </td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td>
<td style="border-bottom: Black 0.5pt solid; text-align: right">                21,000</td></tr>
<tr style="vertical-align: bottom">
<td> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="text-align: right"> </td>
<td> </td>
<td> </td>
<td> </td></tr>
<tr style="vertical-align: bottom">
<td>Total Liabilities of Discontinued Operations</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,914</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,914</td>
<td style="text-align: right"> </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $                    -   </td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,657</td>
<td style="border-bottom: Black 2pt double; text-align: right"> $           159,657</td></tr>
</table><table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="3" style="border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%">Number of Shares</font></td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%">Weighted Average Exercise Price</font></td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%">Weighted Average Remaining Contract Life (years)</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; width: 43%; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding warrants at 06/30/15</font></td>
<td style="width: 1%; text-align: justify"> </td>
<td style="vertical-align: bottom; width: 1%; text-align: justify"> </td>
<td style="vertical-align: bottom; width: 19%; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,401,522</font></td>
<td style="vertical-align: bottom; width: 1%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 1%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 14%; text-align: right"><font style="font-size: 8pt; line-height: 115%">$    0.50</font></td>
<td style="vertical-align: bottom; width: 7%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 1%; text-align: right"> </td>
<td style="vertical-align: bottom; width: 11%; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.30</font></td>
<td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Granted</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercised</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Forfeited/expired</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">2,554,205</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.50</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding warrants at 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">847,317</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.50</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.27</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercisable on 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">847,317</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.50</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.27</font></td>
<td style="vertical-align: bottom; text-align: justify"> </td></tr>
</table><p style="font: 8pt Times New Roman, Times, Serif; margin: 0"></p>
<table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Weighted</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Weighted</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Average</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Number</b></font></td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Average</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Remaining</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>of</b></font></td>
<td style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Exercise</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Contract</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Shares</b></font></td>
<td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Price</b></font></td>
<td colspan="2" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"> </td>
<td colspan="3" style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: center"><font style="font-size: 8pt; line-height: 115%"><b>Life (years)</b></font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td>
<td style="font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding options at 06/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,600,000</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">$    0.18</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">6.61</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Granted</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercised</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Forfeited/expired</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">-</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Outstanding options at 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,600,000</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.18</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">6.36</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td style="vertical-align: bottom; text-align: justify"><font style="font-size: 8pt; line-height: 115%">Exercisable on 9/30/15</font></td>
<td style="text-align: justify"> </td>
<td style="vertical-align: bottom; text-align: justify"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">3,600,000</font></td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">0.18</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: right"> </td>
<td style="vertical-align: bottom; text-align: right"> </td>
<td colspan="2" style="vertical-align: bottom; text-align: right"><font style="font-size: 8pt; line-height: 115%">6.36</font></td>
<td colspan="2" style="vertical-align: bottom; text-align: justify"> </td></tr>
<tr>
<td> </td>
<td> </td>
<td> </td>
<td style="width: 78px"> </td>
<td> </td>
<td> </td>
<td> </td>
<td style="width: 76px"> </td>
<td style="width: 1px"> </td>
<td style="width: 12px"> </td>
<td style="width: 1px"> </td>
<td> </td>
<td style="width: 76px"> </td>
<td style="width: 1px"> </td>
<td style="width: 5px"> </td>
<td> </td></tr>
</table>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p><table cellspacing="0" cellpadding="0" style="width: 100%; font: 8pt Courier New, Courier, Monospace; border-collapse: collapse">
<tr style="vertical-align: top">
<td style="width: 59%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="width: 3%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="width: 18%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">Three Months Ended</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">September 30, 2015</p></td>
<td style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td>
<td style="width: 18%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt">
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">Three Months Ended</p>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center">September 30, 2014</p></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt"><font style="font: 8pt Times New Roman, Times, Serif">Related Party Contractor Fees (1)</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$46,500</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$90,000</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Officer’s Salary</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">33,000</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">37,427</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Directors’ Fees</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">27,500</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 8.25pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">31,927</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Independent Contractors</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">46,820</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">83,096</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Commission Expense</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,348</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">144,273</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Professional Fees</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">27,076</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">57,204</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Credit Card Processing Fees</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">5,462</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">23,252</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Telephone and Data Lines</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,447</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">5,310</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Other Operating Costs</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">28,008</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">33,156</font></td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"> </td></tr>
<tr style="vertical-align: top">
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Total Operating Expenses</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1.5pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$218,161</font></td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="border-bottom: Black 1.5pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">$505,645</font></td></tr>
<tr style="vertical-align: top">
<td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td>
<td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"> </td></tr>
</table>
<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
<table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top">
<td style="width: 0.25in"></td><td style="width: 0.25in"><font style="font-size: 8pt">(1)</font></td><td style="text-align: justify"><font style="font-size: 8pt">For the three months ended September 30, 2014, related party contractors
included Marillion an affiliate of the Company that managed marketing and development for the Company and provided the services
of Edward Dale as Chief Executive Officer of the Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and
Netbloo which was the joint developer of the MagCast Publishing Platform. For the three months ended September 30, 2015, related
party contractors include GHL Group and Netbloo.</font></td></tr></table>-2233000-505400012196-37091-1257-147813453-3561337821339141257147825251324361597896823001597896823-19979-28828-19979-2882800-220346-65919-21236-30306-199110-356136079280771607928077100025549500025549503568000035680689896773268989677320060792371946607928077102911753401522847317360000036000000000255420508473173600000.50.50.18.180.000.000.000.00.500.00.50.18P3M18DP6Y7M10DP3M7DP6Y4M10DP3M7DP6Y4M10D280083315614475310546223252270765720423481442734682083096275003192733000374274650090000223313320300-212563000-21256302100021000210002100000193751937519375193750050550515505055051550006079280771607928077100For the three months ended September 30, 2014, related party contractors included Marillion an affiliate of the Company that managed marketing and development for the Company and provided the services of Edward Dale as Chief Executive Officer of the Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and Netbloo which was the joint developer of the MagCast Publishing Platform. For the three months ended September 30, 2015, related party contractors include GHL Group and Netbloo.EX-101.SCH
7
tdch-20150930.xsd
00000001 - Document - Document and Entity Informationlink:presentationLinklink:calculationLinklink:definitionLink00000002 - Statement - Condensed Consolidated Balance Sheetslink:presentationLinklink:calculationLinklink:definitionLink00000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical)link:presentationLinklink:calculationLinklink:definitionLink00000004 - Statement - Condensed Consolidated Statements of Operationslink:presentationLinklink:calculationLinklink:definitionLink00000005 - Statement - Condensed Consolidated Statements of Cash Flowslink:presentationLinklink:calculationLinklink:definitionLink00000006 - Disclosure - 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESlink:presentationLinklink:calculationLinklink:definitionLink00000007 - Disclosure - 2. GOING CONCERNlink:presentationLinklink:calculationLinklink:definitionLink00000008 - Disclosure - 3. DIVESTITURElink:presentationLinklink:calculationLinklink:definitionLink00000009 - Disclosure - 4. DISCONTINUED OPERATIONSlink:presentationLinklink:calculationLinklink:definitionLink00000010 - Disclosure - 5. RELATED PARTY TRANSACTIONSlink:presentationLinklink:calculationLinklink:definitionLink00000011 - Disclosure - 6. INCOME TAXESlink:presentationLinklink:calculationLinklink:definitionLink00000012 - Disclosure - 6. STOCKHOLDERS EQUITYlink:presentationLinklink:calculationLinklink:definitionLink00000013 - Disclosure - 7. STOCK BASED COMPENSATION PLANSlink:presentationLinklink:calculationLinklink:definitionLink00000014 - Disclosure - 8. SUPPLEMENTAL SCHEDULE OF OPERATING EXPENSESlink:presentationLinklink:calculationLinklink:definitionLink00000015 - Disclosure - 9. SUBSEQUENT EVENTSlink:presentationLinklink:calculationLinklink:definitionLink00000016 - Disclosure - 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)link:presentationLinklink:calculationLinklink:definitionLink00000017 - Disclosure - 4. DISCONTINUED OPERATIONS (Tables)link:presentationLinklink:calculationLinklink:definitionLink00000018 - Disclosure - 6. STOCKHOLDERS EQUITY (Tables)link:presentationLinklink:calculationLinklink:definitionLink00000019 - Disclosure - 7. STOCK BASED COMPENSATION PLANS (Tables)link:presentationLinklink:calculationLinklink:definitionLink00000020 - Disclosure - 9. SUPPLEMENTAL SCHEDULE OF OPERATING EXPENSES (Tables)link:presentationLinklink:calculationLinklink:definitionLink00000021 - Disclosure - 2. GOING CONCERN (Details Narrative)link:presentationLinklink:calculationLinklink:definitionLink00000022 - Disclosure - 4. DISCONTINUED OPERATIONS (Details)link:presentationLinklink:calculationLinklink:definitionLink00000023 - Disclosure - 6. INCOME TAXES (Details Narrative)link:presentationLinklink:calculationLinklink:definitionLink00000024 - Disclosure - 6. STOCKHOLDERS' EQUITY (Details)link:presentationLinklink:calculationLinklink:definitionLink00000025 - Disclosure - 7. STOCK BASED COMPENSATION PLANS (Details)link:presentationLinklink:calculationLinklink:definitionLink00000026 - Disclosure - 8. SUPPLEMENTAL SCHEDULE OF OPERATING EXPENSES (Details)link:presentationLinklink:calculationLinklink:definitionLinkEX-101.CAL
8
tdch-20150930_cal.xml
EX-101.DEF
9
tdch-20150930_def.xml
EX-101.LAB
10
tdch-20150930_lab.xml
Immediate EdgeLegal Entity [Axis]InfinityIM BusinessWarrantOption Indexed To Issuers Equity Equity [Axis]OptionsDocument And Entity InformationEntity Registrant NameEntity Central Index KeyDocument TypeDocument Period End DateAmendment FlagCurrent Fiscal Year End DateIs Entity a Well-known Seasoned Issuer?Is Entity a Voluntary Filer?Is Entity's Reporting Status Current?Entity Filer CategoryEntity Public FloatEntity Common Stock, Shares OutstandingDocument Fiscal Period FocusDocument Fiscal Year FocusStatement of Financial Position [Abstract]AssetsCash and Cash EquivalentsRestricted CashAccrued Commissions ReceivableAccounts ReceivablePrepaid ExpensesAssets of Discontinued OperationsTotal Current AssetsProperty and Equipment, NetIntangible Assets, NetGoodwillAssets of Discontinued OperationsTotal AssetsLiabilities and Stockholders' EquityAccounts PayableAccrued Expenses and RefundsDeferred RevenueDue to Related PartiesLiabilities of Discontinued OperationsTotal Current LiabilitiesTotal LiabilitiesStockholders' EquityPreferred Stock, Par Value $0.001, 10,000,000 Authorized, -0- IssuedCommon Stock, Par Value $0.001, 100,000,000 authorized, 60,109,783 and 76,853,464 issued and outstanding respectivelyPaid in CapitalAccumulated DeficitAccumulated Other Comprehensive LossTotal Stockholders' EquityTotal Liabilities and Stockholders' EquityStockholders EquityPreferred Stock par valuePreferred Stock AuthorizedPreferred Stock IssuedCommon Stock par valueCommon Stock AuthorizedCommon Stock IssuedCommon Stock OutstandingIncome Statement [Abstract]RevenueCommissionsSubscription RevenueProducts and ServicesTotal RevenueOperating ExpensesOperating Income (Loss)Income (Loss) from Continuing OperationsDiscontinued OperationsIncome (Loss) from OperationsUnrealized Gain (Loss) on Marketable SecuritiesLoss on DivestitureLoss from Discontinued OperationsNet Income (Loss)Weighted Average Common Shares OutstandingBasicDilutedEarnings Per Common Share (Basic)Continued OperationsDiscontinued OperationsNet Income (Loss) Per Common ShareEarnings Per Common Share (Diluted)Continued OperationsDiscontinued OperationNet Income (Loss) Per Common ShareStatement of Cash Flows [Abstract]Cash Flows from Operating Activities:Loss From Discontinued OperationsAdjustments to Reconcile Income from Continuing Operations to Net Cash Provided By (Used In) OperationsDepreciation and AmortizationEquity Based Payments To EmployeesGain on Debt ForgivenessChanges in Operating Assets and LiabilitiesRestricted CashAccrued Commissions ReceivableAccounts ReceivablePrepaid ExpensesAccounts PayableAccrued Expenses and RefundsDeferred RevenueDue to Related PartiesNet Cash Provided by (Used In) Operating ActivitiesCash Flows from Investing ActivitiesPurchase of Property and EquipmentNet Cash Used in Investing ActivitiesCash Flows from Discontinued OperationsCash Flows From Operating ActivitiesNet Cash Used in Discontinued OperationsIncrease in Cash and Cash EquivalentsCash Transferred In DivestitureCash and Cash Equivalents - Beginning of PeriodCash and Cash Equivalents - End of PeriodSupplemental Disclosures of Non Cash Financing ActivityCommon Stock Issued to Settle LiabilitiesCommon Stock Redeemed For DivestitureSupplemental Disclosures of Cash Flow InformationCash paid during the year for:InterestIncome taxesSummary Of Significant Accounting Policies1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESGoing Concern2. GOING CONCERNBusiness Combinations [Abstract]3. DIVESTITUREDiscontinued Operations and Disposal Groups [Abstract]4. DISCONTINUED OPERATIONSRelated Party Transactions [Abstract]5. RELATED PARTY TRANSACTIONSIncome Tax Disclosure [Abstract]6. INCOME TAXESEquity [Abstract]6. STOCKHOLDERS' EQUITYDisclosure of Compensation Related Costs, Share-based Payments [Abstract]7. STOCK BASED COMPENSATION PLANSNotes to Financial Statements8. SUPPLEMENTAL SCHEDULE OF OPERATING EXPENSESSubsequent Events [Abstract]9. SUBSEQUENT EVENTSSummary Of Significant Accounting Policies PoliciesBasis of PresentationRevenue RecognitionNet Income or Loss Per ShareDiscontinued Operations TablesSchedule of discontinued operationsSchedule of warrantsStock Based Compensation Plans TablesOption activitySCHEDULE OF OPERATING EXPENSESGoing Concern Details NarrativeWorking capital deficitAccumulated DeficitStatement [Table]Statement [Line Items]OperationsRevenuesOperating expensesIncome (Loss) from operationsForgiveness of debtRealized gain on marketable securitiesUnrealized gain (loss) on marketable securitiesNet Income (Loss)Marketable securitiesTotal Current AssetsIntangible AssetsGoodwillTotal assets of discontinued operationsLiabilitiesAccounts payableAccrued expensesNotes payableDue to related partiesTotal liabilities of discontinued operationsIncome Taxes Details NarrativeOperating loss carry forwardOption Indexed to Issuer's Equity [Axis]Number of Options/Warrants Outstanding, BeginningNumber of Options/Warrants GrantedNumber of Options/Warrants ExercisedNumber of Options/Warrants Forfeited/expiredNumber of Options/Warrants Outstanding, EndingNumber of Options/Warrants ExercisableWeighted Average Exercise Price Outstanding, BeginningWeighted Average Exercise Price GrantedWeighted Average Exercise Price ExercisedWeighted Average Exercise Price Forfeited/expiredWeighted Average Exercise Price Outstanding, EndingWeighted Average Exercise Price ExercisableWeighted Average Remaining Contractual Life Outstanding, BeginningWeighted Average Remaining Contractual Life Outstanding, EndingWeighted Average Remaining Contractual Life ExercisableRelated Party Contractor FeesOfficer's SalaryDirectors' FeesIndependent ContractorsCommission ExpenseProfessional FeesCredit Card Processing FeesTelephone and Data LinesOther Operating CostsTotal Operating ExpensesAccrued Commissions ReceivableDisposalGroupDiscontinuedOperationsAssetsMarketableSecuritiesUnrealized gain (loss) on marketable securitiesDisposalGroupDueToRelatedPartiesDisposalGroupNotesPayableIncreaseDecreaseInCommissionsReceivable12. SUPPLEMENTAL SCHEDULE OF OPERATING EXPENSESAssets, CurrentNoncurrentAssetsOfDisposalGroupIncludingDiscontinuedOperationAssets [Default Label]Liabilities, CurrentLiabilities [Default Label]Stockholders' Equity Attributable to ParentLiabilities and EquityRevenues [Default Label]Operating Income (Loss)Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic ShareIncome (Loss) from Continuing Operations, Per Diluted ShareEarnings Per Share, DilutedGains (Losses) on Extinguishment of DebtIncrease (Decrease) in Restricted CashIncreaseDecreaseInCommissionsReceivableIncrease (Decrease) in Accounts ReceivableIncrease (Decrease) in Prepaid ExpenseIncrease (Decrease) in Accounts PayableIncrease (Decrease) in Accrued LiabilitiesIncrease (Decrease) in Deferred RevenueIncrease (Decrease) in Due to Related PartiesNet Cash Provided by (Used in) Operating ActivitiesPayments to Acquire Property, Plant, and EquipmentNet Cash Provided by (Used in) Investing ActivitiesNet Cash Provided by (Used in) Discontinued OperationsCash and Cash Equivalents, Period Increase (Decrease)AccumulatedDeficitIncome (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentDisposal Group, Including Discontinued Operation, GoodwillShare-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, NumberShare-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, NumberShare-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise PriceShare-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise PriceEX-101.PRE
11
tdch-20150930_pre.xml
XML
12
R1.htm
IDEA: XBRL DOCUMENT
v3.3.1.900
This is focus fiscal period of the document report. For a first quarter 2006 quarterly report, which may also provide financial information from prior periods, the first fiscal quarter should be given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1, H2, M9, T1, T2, T3, M8, CY.
This is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
The end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD.
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word "Other".
Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
Indicate "Yes" or "No" whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
Indicate whether the registrant is one of the following: (1) Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer, (4) Smaller Reporting Company (Non-accelerated) or (5) Smaller Reporting Accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
Indicate "Yes" or "No" if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Amount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection.
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Total carrying amount of consideration received or receivable as of the balance sheet date on potential earnings that were not recognized as revenue or other forms of income in conformity with GAAP, and which are expected to be recognized as such within one year or the normal operating cycle, if longer.
Carrying amount as of the balance sheet date of obligations due all related parties. For classified balance sheets, represents the current portion of such liabilities (due within one year or within the normal operating cycle if longer).
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
The carrying amounts of cash and cash equivalent items which are restricted as to withdrawal or usage. Restrictions may include legally restricted deposits held as compensating balances against borrowing arrangements, contracts entered into with others, or entity statements of intention with regard to particular deposits; however, time deposits and short-term certificates of deposit are not generally included in legally restricted deposits. Excludes compensating balance arrangements that are not agreements which legally restrict the use of cash amounts shown on the balance sheet. This element is for unclassified presentations; for classified presentations there is a separate and distinct element.
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
Overall income (loss) from a disposal group that is classified as a component of the entity, before income tax, reported as a separate component of income before extraordinary items. Includes the following (before income tax): income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests.
The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation.
Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation.
The aggregate net change in the difference between the fair value and the carrying value, or in the comparative fair values, of marketable securities categorized as trading held at each balance sheet date, that was included in earnings for the period, which may have arisen from (a) securities classified as trading, (b) the unrealized holding gain (loss) on held-to-maturity securities transferred to the trading security category, and (c) the cumulative unrealized gain (loss) which was included in other comprehensive income (a separate component of shareholders' equity) on available-for-sale securities transferred to trading securities during the period.
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
The cash inflow associated with the amount received from the sale of a portion of the company's business, for example a segment, division, branch or other business, during the period.
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts.
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes.
Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable.
The increase (decrease) during the reporting period in the aggregate amount of obligations to be paid to the following types of related parties: a parent company and its subsidiaries; subsidiaries of a common parent; an entity and trust for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of the entities' management; an entity and its principal owners, management, or member of their immediate families; affiliates; or other parties with the ability to exert significant influence.
The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
The net cash inflow or outflow for the increase (decrease) associated with funds that are not available for withdrawal or use (such as funds held in escrow) and are associated with underlying transactions that are classified as investing activities.
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method.
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP)
and with instructions to Form-10Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information required
by GAAP for a complete set of financial statements. In the opinion of management, all adjustments, (including normal recurring
accruals) considered necessary for a fair presentation have been included in the financial statements. Operating results for the
interim period are not necessarily indicative of the results that may be expected for the fiscal year ended June 30, 2016 or any
other period. In addition, the balance sheet data at June 30, 2015 was derived from the audited financial statements but does not
include all disclosures required by GAAP. This Form 10-Q should be read in conjunction with the Audited Financial Statements for
the year ended June 30, 2015 included in the Companys annual report on Form 10-K which was filed on November 17, 2014.
The unaudited condensed consolidated financial
statements include the accounts of 30DC, Inc., (f/k/a Infinity Capital Group, Inc.) and its subsidiary 30DC, Inc., Delaware, (30DC
DE).
REVENUE RECOGNITION
The Company offers customers the option to purchase
its digital products for a single payment or for a higher price consisting of a down payment and additional payments over a period
of time which can be as long as one year. Pursuant to ASC 605 the Company has determined that revenue is realizable and the earnings
process is complete and the four criteria for revenue recognition stated in SAB Topic 13 are met at the time of the initial purchase.
Accordingly, the Company deems the sale to have occurred at the time of initial purchase and records the full amount paid and/or
due from a customer as revenue. Typically customers are offered a period to review the product and request a refund and if a refund
is requested the company reverses the revenue which was recorded at the time of the sale. The Company records a liability for future
refunds and reduces revenue by that amount. If a customer defaults on an additional payment, the customer loses access to the digital
product. Based upon its past experience with extended payment plans, the Company has estimated the number of future defaulted payments
and has reduced revenue and accounts receivable by that amount.
For an additional charge, the Company offers
customers ancillary services which are not required to be purchased with a product. These services include additional technical
support and/or specific product services. The Company recognizes revenue when the service is completed; receipts for services which
have not been completed are included in deferred revenue.
NET INCOME OR LOSS PER SHARE
The Company computes net income or loss per
share in accordance with ASC 260 Earnings per Share. Under ASC 260, basic net income or loss per share is computed
by dividing net loss per share available to common stockholders by the weighted average number of shares outstanding for the period
and excludes the effects of any potentially dilutive securities. Diluted earnings per share, includes the dilution that would occur
upon the exercise or conversion of all potentially dilutive securities into common stock using the treasury stock
and/or if converted methods as applicable. In computing diluted earnings per share for the three month period ended
September 30, 2014, the Company has included as outstanding 2,000,000 options which are exercisable and have an exercise price
below the average market price for the Companys shares during the period. For the three month period ended September 30,
2015, potentially dilutive securities would be anti-dilutive and have not been included in computing diluted earnings per share.
The condensed consolidated financial statements
have been prepared using accounting principles generally accepted in the United States of America applicable for a going concern
which assumes that the Company will realize its assets and discharge its liabilities in the ordinary course of business. As of
September 30, 2015, the Company had a working capital deficit of approximately $2,233,000 and had accumulated losses of approximately
$5,054,000 since its inception. The Companys ability to continue as a going concern is dependent upon its ability to obtain
the necessary financing or to earn profits from its business operations to meet its obligations and pay its liabilities arising
from normal business operations when they come due. In the past few years, the Company switched its focus to developing its own
products. In May 2012, the Company launched MagCast which the Company expects to be an integral part of its businesses on an ongoing
basis. MagCast is being sold directly to customers and through an affiliate network which expands the Companys selling capability
and has a broad target market beyond the Companys traditional customer base. Until the Company achieves sustained profitability
it does not have sufficient capital to meet its needs and continues to seek loans or equity placements to cover such cash needs.
No commitments to provide additional funds have
been made and there can be no assurance that any additional funds will be available to cover expenses as they may be incurred.
If the Company is unable to raise additional capital or encounters unforeseen circumstances, it may be required to take additional
measures to conserve liquidity, which could include, but not necessarily be limited to, issuance of additional shares of the Companys
stock to settle operating liabilities which would dilute existing shareholders, curtailing its operations, suspending the pursuit
of its business plan and controlling overhead expenses. The Company cannot provide any assurance that new financing will be available
to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Companys ability to
continue as a going concern. These condensed consolidated financial statements do not include any adjustments to the amounts and
classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern.
For the past few years, the Company offered
MagCast through a once per year large-scale promotion for which the majority of sales were through marketing affiliates which are
unrelated parties who earn commissions by referring customers to the Company and a majority of the Companys annual sales
were during the promotion. The Company held a smaller promotion through marketing affiliates in July 2014 than in prior years.
In July 2015, the Company held a smaller promotion without marketing affiliates for one-year MagCast licenses which can be renewed
at the end of the one-year term. Revenue from the one-year licenses is being recognized ratably over the one year term. The Company
does not expect to have a large-scale MagCast promotion during this fiscal year.
Disclosure of accounting policy for reporting when there is a substantial doubt about an entity's ability to continue as a going concern for a reasonable period of time (generally a year from the balance sheet date). Disclose: (a) pertinent conditions and events giving rise to the assessment of substantial doubt about the entity's ability to continue as a going concern for a reasonable period of time, (b) the possible effects of such conditions and events, (c) management's evaluation of the significance of those conditions and events and any mitigating factors, (d) possible discontinuance of operations, (e) management's plans (including relevant prospective financial information), and (f) information about the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities. If management's plans alleviate the substantial doubt about the entity's ability to continue as a going concern, disclosure of the principal conditions and events that initially raised the substantial doubt about the entity's ability to continue as a going concern would be expected to be considered. Disclose whether operations for the current or prior years generated sufficient cash to cover current obligations, whether waivers were obtained from creditors relating to the company's default under the provisions of debt agreements and possible effects of such conditions and events, such as: whether there is a possible need to obtain additional financing (debt or equity) or to liquidate certain holdings to offset future cash flow deficiencies. Disclose appropriate parent company information when parent is dependent upon remittances from subsidiaries to satisfy its obligations.
On July 30, 2015, the Company divested a portfolio
of Internet marketing assets (IM Sale), including Market Pro Max, in two separate transaction with Marillion Partnership
and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Companys common stock to the Company.
10,000,000 shares were redeemed from Marillion Partnership which owns more than 10% of the Companys outstanding shares and
was a contractor to the Company including the services of Edward Dale as Chief Executive Officer of the Company. 6,743,681 shares
were redeemed from Netbloo Media. Ltd. which owns more than 10% of the Companys outstanding shares and is a contractor to
the Company. After these transactions, both Marillion and Netbloo remain shareholders and each owns in excess of 10% of the Companys
outstanding common stock. Included with the IM sale were fixed assets with a net book value of approximately $6,000 and intangible
assets including goodwill with net book value of approximately $290,000. The shares tendered as consideration for the transaction
were valued at approximately $84,000, based upon the last trading price, resulting in a loss of approximately $213,000. Operating
results for the assets divested have been reclassified as discontinued operations (see note 4).
Simultaneous with the IM Sale, Marillion Partnerships
contractor agreement with the Company was terminated, this had included Edward Dale serving as Chief Executive Officer of the Company.
Henry Pinskier, Chair of 30DC, Inc.s Board of Directors was elected by the board as interim Chief Executive Officer of the
Company. Mr. Dale remains a director of the Company.
Simultaneous with the IM Sale, Netbloo Media,
Ltd.s existing contractor agreement with the Company was superseded by a new contractor agreement with an effective date
of May 15, 2015. The new contractor agreement reduces annual compensation from $300,000 to $150,000 per year and reduces the services
Netbloo will provide to the Companys which is now focused on the MagCast Publishing Platform.
The entire disclosure for business combinations, including leverage buyout transactions (as applicable), and divestitures. This may include a description of a business combination or divestiture (or series of individually immaterial business combinations or divestitures) completed during the period, including background, timing, and assets and liabilities recognized and reclassified or sold. This element does not include fixed asset sales and plant closings.
The Company has included two businesses in discontinued
operations; the portfolio of Internet Marketing Assets business which was divested July 30, 2015 (see note 3) and the business
of Infinity which was discontinued after the share exchange with 30DC DE on September 10, 2010. Prior to the share exchange, Infinity
withdrew its election to operate as a Business Development Company (BDC) under the Investment Company Act of 1940
(1940 Act). Infinity historically operated as a non-diversified, closed-end management investment company and prepared
its financial statements as required by the 1940 Act. 30DC is no longer actively operating the BDC and the assets, liabilities
and results of operations of Infinitys former business are shown as discontinued operations in the Companys financial
statements subsequent to the share exchange with 30DC. Investment companies report assets at fair value and the Company has continued
to report investment assets in discontinued operations on this basis.
Results of Discontinued Operations for the
Three Months Ended September 30, 2015
Three Months Ended September 30, 2014
IM Business
Infinity
Total
IM Business
Infinity
Total
Revenues
$ 15,978
$ -
$ 15,978
$ 96,823
$ -
$ 96,823
Operating expenses
2,525
1,257
3,782
132,436
1,478
133,914
Income (Loss) from operations
13,453
(1,257)
12,196
(35,613)
(1,478)
(37,091)
Unrealized gain (loss) on marketable securities
-
(19,979)
(19,979)
-
(28,828)
(28,828)
Loss on Divestiture
(212,563)
-
(212,563)
-
-
-
Net Income (Loss)
$ (199,110)
$ (21,236)
$ (220,346)
$ (35,613)
$ (30,306)
$ (65,919)
Assets and Liabilities of Discontinued Operations as of
September 30, 2015
June 30, 2015
IM Business
Infinity
Total
IM Business
Infinity
Total
Assets
Marketable securities
$ -
$ 60,792
$ 60,792
$ -
$ 80,771
$ 80,771
Total Current Assets
-
60,792
60,792
-
80,771
80,771
Intangible Assets
-
-
-
35,680
-
35,680
Goodwill
-
-
-
255,495
-
255,495
Total Assets of Discontinued Operations
$ -
$ 60,792
$ 60,792
$ 291,175
$ 80,771
$ 371,946
Liabilities
Accounts payable
$ -
$ 19,375
19,375
$ -
$ 19,375
19,375
Accrued expenses
-
68,989
68,989
-
67,732
67,732
Notes payable
-
50,550
50,550
-
51,550
51,550
Due to related parties
-
21,000
21,000
-
21,000
21,000
Total Liabilities of Discontinued Operations
$ -
$ 159,914
$ 159,914
$ -
$ 159,657
$ 159,657
Notes Payable
Included in liabilities of discontinued operations
at September 30, 2015 and June 30, 2015 are $50,550 and $51,050 respectively in notes payable plus related accrued interest of
which are all in default for lack of repayment by their due date.
For the three months ended September 30, 2015
and September 30, 2014 the Company incurred interest expense on notes payable of $1,257 and $1,478 respectively which is included
in the Statement of Operations under income (loss) from discontinued operations.
Marketable Securities
At September 30, 2015 the fair value of marketable
securities held for sale was $60,792 which included cumulative net unrealized losses of $5,618. At June 30, 2015 the fair value
of marketable securities held for sale was $80,771 which included cumulative net unrealized gains of $14,361.
The entire disclosure for the facts and circumstances leading to the completed or expected disposal, manner and timing of disposal, the gain (loss) recognized in the income statement and the income statement caption that includes that gain (loss), amounts of revenues and pretax profit or loss reported in discontinued operations, the segment in which the disposal group was reported, and the classification (whether sold or classified as held for sale) and carrying value of the assets and liabilities comprising the disposal group. Includes all disposal groups, including those classified as components of the entity (discontinued operations).
At September 30, 2015, due to related parties
totaled $1,243,867. This primarily consisted of $31,000 due to GHL Group, Ltd., whose President, Gregory H. Laborde is a Director,
under their consulting services agreement, $231,500 accrued for directors fees for services of non-executive directors,
$159,300 due to Netbloo Media, Ltd. under its contractor agreement, $40,700 due to Marillion Partnership under its contractor agreement
and $781,500 due to Theodore A. Greenberg, CFO and director, for compensation.
On July 30, 2015, the Company divested a portfolio
of Internet marketing assets (IM Sale), including Market Pro Max, in two separate transaction with Marillion Partnership
and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Companys common stock to the Company,
see note 3 for further details on the divestiture.
The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
During the three months ended September 30,
2015, the Company did not issue any common stock.
During the three months ended September 30,
2015, the Company divested a portfolio of Internet marketing assets (IM Sale), including Market Pro Max, in two separate
transactions with Marillion Partnership and Netbloo Media, Ltd. in exchange for return of a total of 16,743,681 shares of the Companys
common stock to the Company, see note 3 for further details on the divestiture.
Warrants
Information relating to outstanding warrants is as follows:
Number of Shares
Weighted Average Exercise Price
Weighted Average Remaining Contract Life (years)
Outstanding warrants at 06/30/15
3,401,522
$ 0.50
0.30
Granted
-
-
-
Exercised
-
-
-
Forfeited/expired
2,554,205
0.50
-
Outstanding warrants at 9/30/15
847,317
0.50
0.27
Exercisable on 9/30/15
847,317
0.50
0.27
The aggregate intrinsic value of warrants outstanding
and exercisable was $0 at September 30, 2015. Total intrinsic value of warrants exercised was $0 for the three months ended September
30, 2015 as no warrants were exercised during this period.
The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.
The Company follows FASB Accounting Standards
Codification No. 718 Compensation Stock Compensation for share based payments to employees. The Company follows
FASB Accounting Standards Codification No. 505 for share based payments to Non-Employees.
The Company recognized expense in the amount
of $-0- and $8,854 for the three months ended September 30, 2015 and September 30, 2014 respectively for options granted in prior
periods the cost of which is being recorded on a straight-line basis over the vesting period. There was no impact on the Company's
cash flow.
Further information relating to stock options is as follows:
Weighted
Weighted
Average
Number
Average
Remaining
of
Exercise
Contract
Shares
Price
Life (years)
Outstanding options at 06/30/15
3,600,000
$ 0.18
6.61
Granted
-
-
-
Exercised
-
-
-
Forfeited/expired
-
-
-
Outstanding options at 9/30/15
3,600,000
0.18
6.36
Exercisable on 9/30/15
3,600,000
0.18
6.36
The options have a contractual term of ten years.
The aggregate intrinsic value of options outstanding and exercisable was $0 at September 30, 2015. Total intrinsic value of options
exercised was $0 for the three months ended September 30, 2015 as no options were exercised during this period.
At September 30, 2015, shares available for
future stock option grants to employees and directors under the 2012 Stock Option Plan were 4,500,000.
The entire disclosure for compensation-related costs for equity-based compensation, which may include disclosure of policies, compensation plan details, allocation of equity compensation, incentive distributions, equity-based arrangements to obtain goods and services, deferred compensation arrangements, employee stock ownership plan details and employee stock purchase plan details.
For the three months ended September 30, 2014, related party contractors
included Marillion an affiliate of the Company that managed marketing and development for the Company and provided the services
of Edward Dale as Chief Executive Officer of the Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and
Netbloo which was the joint developer of the MagCast Publishing Platform. For the three months ended September 30, 2015, related
party contractors include GHL Group and Netbloo.
On November 24, 2015, the Company entered into
an agreement with a business development consultant for which part of the consideration was 250,000 shares of the Companys
common stock. For the 250,000 shares, the Company recorded $1,500 as independent contractor expense based upon the closing price
of the Companys shares on the day the shares were issued.
On December 22, 2015, the Company entered into
an agreement with Henry Pinskier, the Companys Interim Chief Executive Officer for consideration of 2,000,000 shares of
the Companys common stock. The agreement has zero cash consideration and covers the time Mr. Pinskier began serving as Interim
Chief Executive Officer through the end of the Companys current fiscal year, June 30, 2016. For the 2,000,000 shares the
Company recorded $12,000 as related party contractor expense based upon the closing price of the Companys shares on the
day the shares were issued. Mr. Pinskier is also chairman of the Companys board of directors.
On December 22, 2015, the Company entered into
a one-year agreement with Theodore A. Greenberg, the Companys Chief Financial Officer for which part of the consideration
was 500,000 shares of the Companys common stock. Cash consideration under the agreement is $5,000 per month and may be adjusted
after six months based upon the Companys performance and financial position. Cash consideration under Mr. Greenbergs
existing agreement was $11,000 per month. For the 500,000 shares, the Company recorded $3,000 as officers salary expense
based upon the closing price of the Companys shares on the day the shares were issued. Mr. Greenberg is also a member of
the Companys board of directors.
On December 22, 2015, the Company entered into
a one-year agreement with 21st Century Digital Media, Inc., whose President, Gregory H. Laborde, is a Director of 30DC, for business
development services for which part of the consideration was 300,000 shares of the Companys common stock. Cash consideration
under the agreement is $3,000 per month and the agreement includes incentive compensation of up to 1,700,000 shares of the Companys
stock which can be earned by achieving certain milestones during the term of the agreement. For the 300,000 shares the Company
recorded $1,800 as related party contractor expense based upon the closing price of the Companys shares on the day the shares
were issued.
The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP)
and with instructions to Form-10Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information required
by GAAP for a complete set of financial statements. In the opinion of management, all adjustments, (including normal recurring
accruals) considered necessary for a fair presentation have been included in the financial statements. Operating results for the
interim period are not necessarily indicative of the results that may be expected for the fiscal year ended June 30, 2016 or any
other period. In addition, the balance sheet data at June 30, 2015 was derived from the audited financial statements but does not
include all disclosures required by GAAP. This Form 10-Q should be read in conjunction with the Audited Financial Statements for
the year ended June 30, 2015 included in the Companys annual report on Form 10-K which was filed on November 17, 2014.
The unaudited condensed consolidated financial
statements include the accounts of 30DC, Inc., (f/k/a Infinity Capital Group, Inc.) and its subsidiary 30DC, Inc., Delaware, (30DC
DE).
The Company offers customers the option to purchase
its digital products for a single payment or for a higher price consisting of a down payment and additional payments over a period
of time which can be as long as one year. Pursuant to ASC 605 the Company has determined that revenue is realizable and the earnings
process is complete and the four criteria for revenue recognition stated in SAB Topic 13 are met at the time of the initial purchase.
Accordingly, the Company deems the sale to have occurred at the time of initial purchase and records the full amount paid and/or
due from a customer as revenue. Typically customers are offered a period to review the product and request a refund and if a refund
is requested the company reverses the revenue which was recorded at the time of the sale. The Company records a liability for future
refunds and reduces revenue by that amount. If a customer defaults on an additional payment, the customer loses access to the digital
product. Based upon its past experience with extended payment plans, the Company has estimated the number of future defaulted payments
and has reduced revenue and accounts receivable by that amount.
For an additional charge, the Company offers
customers ancillary services which are not required to be purchased with a product. These services include additional technical
support and/or specific product services. The Company recognizes revenue when the service is completed; receipts for services which
have not been completed are included in deferred revenue.
The Company computes net income or loss per
share in accordance with ASC 260 Earnings per Share. Under ASC 260, basic net income or loss per share is computed
by dividing net loss per share available to common stockholders by the weighted average number of shares outstanding for the period
and excludes the effects of any potentially dilutive securities. Diluted earnings per share, includes the dilution that would occur
upon the exercise or conversion of all potentially dilutive securities into common stock using the treasury stock
and/or if converted methods as applicable. In computing diluted earnings per share for the three month period ended
September 30, 2014, the Company has included as outstanding 2,000,000 options which are exercisable and have an exercise price
below the average market price for the Companys shares during the period. For the three month period ended September 30,
2015, potentially dilutive securities would be anti-dilutive and have not been included in computing diluted earnings per share.
Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
Disclosure of accounting policy for revenue recognition. If the entity has different policies for different types of revenue transactions, the policy for each material type of transaction is generally disclosed. If a sales transaction has multiple element arrangements (for example, delivery of multiple products, services or the rights to use assets) the disclosure may indicate the accounting policy for each unit of accounting as well as how units of accounting are determined and valued. The disclosure may encompass important judgment as to appropriateness of principles related to recognition of revenue. The disclosure also may indicate the entity's treatment of any unearned or deferred revenue that arises from the transaction.
Tabular disclosure of disposal groups, which may include the gain (loss) recognized in the income statement and the income statement caption that includes that gain (loss), amounts of revenues and pretax profit or loss reported in discontinued operations, the classification and carrying value of the assets and liabilities comprising the disposal group, and the segment in which the disposal group was reported. Also may include the amount of adjustments to amounts previously reported in discontinued operations such as resolution of contingencies arising from the disposal transaction or the operations of the component prior to disposal.
Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year.
For the three months ended September 30, 2014, related party contractors
included Marillion an affiliate of the Company that managed marketing and development for the Company and provided the services
of Edward Dale as Chief Executive Officer of the Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and
Netbloo which was the joint developer of the MagCast Publishing Platform. For the three months ended September 30, 2015, related
party contractors include GHL Group and Netbloo.
Tabular disclosure of each detailed component of other operating costs and expenses that are applicable to sales and revenues, but not included in the cost of sales in the income statement.
Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
Amount of operating expenses attributable to the disposal group, including a component of the entity (discontinued operation), during the reporting period.
Amount of operating income or loss attributable to the disposal group, including a component of the entity (discontinued operation), during the reporting period.
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
The cash inflow associated with the amount received from the sale of a portion of the company's business, for example a segment, division, branch or other business, during the period.
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
For the three months ended September 30, 2014, related party contractors included Marillion an affiliate of the Company that managed marketing and development for the Company and provided the services of Edward Dale as Chief Executive Officer of the Company, GHL Group, Ltd., whose President, Gregory H. Laborde is a Director and Netbloo which was the joint developer of the MagCast Publishing Platform. For the three months ended September 30, 2015, related party contractors include GHL Group and Netbloo.
Expenditures for salaries of officers. Does not include allocated share-based compensation, pension and post-retirement benefit expense or other labor-related non-salary expense. For commercial and industrial companies, excludes any direct and overhead labor that is included in cost of goods sold.
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Professional and contract service expense includes cost reimbursements for support services related to contracted projects, outsourced management, technical and staff support.
A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
Expenses recognized resulting from transactions (excluding transactions that are eliminated in consolidated or combined financial statements) with related party.
Primarily represents commissions incurred in the period based upon the sale by commissioned employees or third parties of the entity's goods or services, and fees for sales assistance or product enhancements performed by third parties (such as a distributor or value added reseller).