(Mark One) | |||||||||||
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||||||
For the quarterly period ended | |||||||||||
OR | |||||||||||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||||||
For the transition period from ____________ to __________ |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
None | N/A | N/A |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||
☒ | Smaller reporting company | |||||||||||||
Emerging growth company |
Page Number | |||||
Condensed Consolidated Balance Sheets at September 30, 2021 (unaudited), and December 31, 2020 | |||||
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2021 and 2020 (unaudited) | |||||
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2021 and 2020 (unaudited) | |||||
Condensed Consolidated Statements of Shareholders’ Equity for the three and nine months ended September 30, 2021 and 2020 (unaudited) | |||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 (unaudited) | |||||
September 30, 2021 | December 31, 2020 | ||||||||||
(unaudited) | |||||||||||
Assets: | |||||||||||
Cash and due from banks | $ | $ | |||||||||
Interest bearing deposits with banks | |||||||||||
Federal funds sold | |||||||||||
Total cash and cash equivalents | |||||||||||
Securities available for sale | |||||||||||
Securities held to maturity - fair value: $ | |||||||||||
Loans held for sale | |||||||||||
Loans | |||||||||||
Less: Allowance for loan losses | |||||||||||
Net loans | |||||||||||
Premises and equipment | |||||||||||
Operating lease right-of-use assets | |||||||||||
Accrued interest receivable | |||||||||||
Goodwill | |||||||||||
Other assets | |||||||||||
$ | $ | ||||||||||
Liabilities: | |||||||||||
Deposits | $ | $ | |||||||||
Advances from Federal Home Loan Bank and other borrowings | |||||||||||
Subordinated debentures | |||||||||||
Operating lease liabilities | |||||||||||
Accrued interest payable | |||||||||||
Other liabilities | |||||||||||
Total liabilities | |||||||||||
Redeemable common stock owned by the ESOP | |||||||||||
Shareholders' equity: | |||||||||||
Common Stock, par value $ | |||||||||||
Unearned Employee Stock Ownership Plan compensation | ( | ( | |||||||||
Additional paid-in capital | |||||||||||
Retained earnings | |||||||||||
Accumulated other comprehensive income, net | |||||||||||
Less: Redeemable common stock owned by the ESOP | ( | ( | |||||||||
Total shareholders' equity | |||||||||||
$ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest and fees on loans | $ | $ | $ | $ | |||||||||||||||||||
Taxable securities | |||||||||||||||||||||||
Tax-exempt securities | |||||||||||||||||||||||
Interest bearing bank balances and other | |||||||||||||||||||||||
Total interest income | |||||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits | |||||||||||||||||||||||
Short-term borrowings | |||||||||||||||||||||||
Advances from Federal Home Loan Bank | |||||||||||||||||||||||
Other borrowings | |||||||||||||||||||||||
Total interest expense | |||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||
Provision for loan losses | |||||||||||||||||||||||
Net interest income after provision for loan losses | |||||||||||||||||||||||
Other operating income: | |||||||||||||||||||||||
Service charges on deposit accounts | |||||||||||||||||||||||
Mortgage origination income | |||||||||||||||||||||||
Debit card interchange | |||||||||||||||||||||||
Securities gains, net | |||||||||||||||||||||||
Other income | |||||||||||||||||||||||
Total other operating income | |||||||||||||||||||||||
Other operating expenses: | |||||||||||||||||||||||
Salaries and employee benefits expenses | |||||||||||||||||||||||
Net occupancy expenses | |||||||||||||||||||||||
Furniture, equipment and data processing expenses | |||||||||||||||||||||||
Other expenses | |||||||||||||||||||||||
Total other operating expenses | |||||||||||||||||||||||
Income before income taxes | |||||||||||||||||||||||
Income tax expense | |||||||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Earnings per common share - basic | $ | $ | $ | $ | |||||||||||||||||||
Earnings per common share - diluted | $ | $ | $ | $ | |||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Unrealized gains (losses) on securities available for sale | ( | ( | ( | ||||||||||||||||||||
Tax effect | ( | ||||||||||||||||||||||
Total other comprehensive income (loss), net of tax | ( | ( | ( | ||||||||||||||||||||
Comprehensive income | $ | $ | $ | $ |
Unearned ESOP Compensation | Additional Paid-In Capital | Accumulated Other Comprehensive Income | Less: Redeemable Common Stock Owned by the ESOP | Total Shareholders' Equity | ||||||||||||||||||||||
Common Stock | Retained Earnings | |||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||
July 1, 2020 | $ | $ | ( | $ | $ | $ | $ | ( | $ | |||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | ( | — | ( | ||||||||||||||||||
Purchase of Company stock | ( | ( | — | ( | — | — | — | ( | ||||||||||||||||||
Issuance of restricted stock | — | ( | — | — | — | |||||||||||||||||||||
Stock based compensation | — | — | — | — | — | — | ||||||||||||||||||||
Net change fair value of ESOP shares | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock released by ESOP | — | — | — | — | — | — | ||||||||||||||||||||
Dividends declared ($ | — | — | — | — | ( | — | — | ( | ||||||||||||||||||
September 30, 2020 | $ | $ | ( | $ | $ | $ | $ | ( | $ | |||||||||||||||||
January 1, 2020 | $ | $ | ( | $ | $ | $ | $ | ( | $ | |||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | — | — | ||||||||||||||||||||
Acquisition of State Capital Corp. | — | — | — | — | ||||||||||||||||||||||
Purchase of Company stock | ( | ( | — | ( | — | — | — | ( | ||||||||||||||||||
Issuance of restricted stock | — | ( | — | — | — | |||||||||||||||||||||
Shares withheld to satisfy withholding obligation in the vesting of restricted stock | ( | — | — | ( | — | — | — | ( | ||||||||||||||||||
Stock based compensation | — | — | — | — | — | — | ||||||||||||||||||||
Net change fair value of ESOP shares | — | — | — | — | — | — | ||||||||||||||||||||
Common stock released by ESOP | — | — | — | — | — | — | ||||||||||||||||||||
Dividends declared ($ | — | — | — | — | ( | — | — | ( | ||||||||||||||||||
September 30, 2020 | $ | $ | ( | $ | $ | $ | $ | ( | $ |
Unearned ESOP Compensation | Additional Paid-In Capital | Accumulated Other Comprehensive Income | Less: Redeemable Common Stock Owned by the ESOP | Total Shareholders' Equity | ||||||||||||||||||||||
Common Stock | Retained Earnings | |||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||
July 1, 2021 | $ | $ | ( | $ | $ | $ | $ | ( | $ | |||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | ( | — | ( | ||||||||||||||||||
Issuance of restricted stock | — | ( | — | — | — | |||||||||||||||||||||
Stock based compensation | — | — | — | — | — | — | ||||||||||||||||||||
Net change in fair value of ESOP shares | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock released by ESOP | — | — | — | — | — | — | ||||||||||||||||||||
Dividends declared ($ | — | — | — | — | ( | — | — | ( | ||||||||||||||||||
September 30, 2021 | $ | $ | ( | $ | $ | $ | $ | ( | $ | |||||||||||||||||
January 1, 2021 | $ | $ | ( | $ | $ | $ | $ | ( | $ | |||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | ( | — | ( | ||||||||||||||||||
Issuance of restricted stock | — | ( | — | — | — | |||||||||||||||||||||
Shares withheld to satisfy withholding obligation in the vesting of restricted stock | ( | ( | — | ( | — | — | — | ( | ||||||||||||||||||
Purchase of Company stock | ( | ( | — | ( | — | — | — | ( | ||||||||||||||||||
Stock based compensation | — | — | — | — | — | — | ||||||||||||||||||||
Net change fair value of ESOP shares | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock released by ESOP | — | — | — | — | — | — | ||||||||||||||||||||
Dividends declared ($ | — | — | — | — | ( | — | — | ( | ||||||||||||||||||
September 30, 2021 | $ | $ | ( | $ | $ | $ | $ | ( | $ |
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income per condensed consolidated statements of income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Provision for loan losses | |||||||||||
Depreciation and amortization | |||||||||||
Net loss on sales of premises and equipment | |||||||||||
Net gain on sales of other real estate owned | ( | ( | |||||||||
Write-downs of other real estate-owned | |||||||||||
Deferred income tax expense | |||||||||||
Federal Home Loan Bank stock dividends | ( | ( | |||||||||
Common stock released by ESOP | |||||||||||
Stock based compensation expense | |||||||||||
Origination of loans held for sale | ( | ( | |||||||||
Proceeds from loans held for sale | |||||||||||
Earnings on bank-owned life insurance | ( | ( | |||||||||
Bargain purchase gain on merger | ( | ||||||||||
Net change in: | |||||||||||
Accrued interest receivable and other assets | ( | ||||||||||
Accrued interest payable and other liabilities | ( | ( | |||||||||
Net cash from operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Purchases of securities available for sale | ( | ( | |||||||||
Maturities and calls of securities available for sale | |||||||||||
Purchases of securities held to maturity | ( | ( | |||||||||
Maturities, prepayments and calls of securities held to maturity | |||||||||||
Net increase in loans | ( | ( | |||||||||
Purchases of premises and equipment | ( | ( | |||||||||
Proceeds from sales of premises and equipment | |||||||||||
Proceeds from sales of other real estate owned | |||||||||||
Investment in unconsolidated entities, net | ( | ( | |||||||||
Purchase of bank-owned life insurance | ( | ||||||||||
Proceeds from bank-owned life insurance | |||||||||||
Purchases or redemptions of Federal Home Loan Bank stock | ( | ||||||||||
Cash received in excess of cash paid for acquisition | |||||||||||
Net cash used in investing activities | ( | ( |
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Cash flows from financing activities: | |||||||||||
Net increase (decrease) in: | |||||||||||
Noninterest-bearing deposits | $ | $ | |||||||||
Money market, negotiable order of withdrawal, and savings deposits | |||||||||||
Certificates of deposit | ( | ( | |||||||||
Payments on Federal Home Loan Bank advances | ( | ( | |||||||||
Proceeds from issuance of subordinated debentures | |||||||||||
Payment of subordinated debt issuance costs | ( | ||||||||||
Payments on other borrowings | ( | ( | |||||||||
Cash dividends paid on common stock | ( | ( | |||||||||
Purchase of Company stock | ( | ( | |||||||||
Shares withheld to pay taxes on restricted stock vesting | ( | ( | |||||||||
Net cash from financing activities | |||||||||||
Net change in cash and cash equivalents | |||||||||||
Cash and cash equivalents at beginning of period | |||||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Supplemental cash flow information: | |||||||||||
Interest paid | $ | $ | |||||||||
Federal and state income tax payments | |||||||||||
Acquisition of real estate in non-cash foreclosures | |||||||||||
Fair value of assets acquired net of liabilities assumed |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In thousands except per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Weighted average common shares outstanding | |||||||||||||||||||||||
Diluted effect of unallocated stock | |||||||||||||||||||||||
Diluted common shares | |||||||||||||||||||||||
Basic earnings per common share | $ | $ | $ | $ | |||||||||||||||||||
Diluted earnings per common share | $ | $ | $ | $ | |||||||||||||||||||
(In thousands) | |||||||||||
Purchase price allocation: | |||||||||||
Common stock issued | $ | ||||||||||
Cash paid for fractional shares | |||||||||||
Total purchase price | $ | ||||||||||
Assets acquired: | |||||||||||
Cash and due from banks | $ | ||||||||||
Securities, Federal Home Loan Bank (“FHLB”) stock and First National Bankers Bankshares, Inc. stock | |||||||||||
Loans, net | |||||||||||
Premises and equipment | |||||||||||
Accrued interest receivable | |||||||||||
Bank-owned life insurance | |||||||||||
Core deposit intangible | |||||||||||
Taxes receivable | |||||||||||
Deferred tax asset, net | |||||||||||
Other assets | |||||||||||
Total assets acquired | $ | ||||||||||
Liabilities assumed: | |||||||||||
Deposits | $ | ||||||||||
Advances from FHLB and other borrowings | |||||||||||
Subordinated debentures | |||||||||||
Deferred compensation | |||||||||||
Other liabilities | |||||||||||
Total liabilities assumed | $ | ||||||||||
Net assets acquired | |||||||||||
Excess of fair value of net assets acquired over consideration paid - Gain on bargain purchase | $ | ( |
Three Months Ended | Nine Months Ended | ||||||||||
(In thousands, except per share data) | September 30, 2020 | September 30, 2020 | |||||||||
Net interest income | $ | $ | |||||||||
Other operating income | |||||||||||
Net income available to common shareholders | |||||||||||
Earnings per common share: | |||||||||||
Basic | $ | $ | |||||||||
Diluted |
Amortized | Gross Unrealized | Fair | |||||||||||||||||||||
(In thousands) | Cost | Gains | Losses | Value | |||||||||||||||||||
September 30, 2021: | |||||||||||||||||||||||
U.S. Government agency obligations | $ | $ | $ | $ | |||||||||||||||||||
Residential mortgage-backed securities | |||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||
Corporate investments | |||||||||||||||||||||||
State and political subdivisions | |||||||||||||||||||||||
Total available for sale | $ | $ | $ | $ | |||||||||||||||||||
December 31, 2020: | |||||||||||||||||||||||
U.S. Government agency obligations | $ | $ | $ | $ | |||||||||||||||||||
Residential mortgage-backed securities | |||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||
Asset backed securities | |||||||||||||||||||||||
Corporate investments | |||||||||||||||||||||||
State and political subdivisions | |||||||||||||||||||||||
Total available for sale | $ | $ | $ | $ |
Amortized | Gross Unrealized | Fair | |||||||||||||||||||||
(In thousands) | Cost | Gains | Losses | Value | |||||||||||||||||||
September 30, 2021: | |||||||||||||||||||||||
States and political subdivisions | $ | $ | $ | $ | |||||||||||||||||||
Total held to maturity | $ | $ | $ | $ | |||||||||||||||||||
December 31, 2020: | |||||||||||||||||||||||
States and political subdivisions | $ | $ | $ | $ | |||||||||||||||||||
Total held to maturity | $ | $ | $ | $ |
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
September 30, 2021: | |||||||||||||||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||||||||||||||
U.S. Government agencies | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities | |||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||||||||||||||
Asset backed securities | |||||||||||||||||||||||||||||||||||
Corporate investments | |||||||||||||||||||||||||||||||||||
States and political subdivisions | |||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||
December 31, 2020: | |||||||||||||||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||||||||||||||
Asset backed securities | |||||||||||||||||||||||||||||||||||
Corporate investments | |||||||||||||||||||||||||||||||||||
States and political subdivisions | |||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ |
Available for Sale | Held to Maturity | ||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | ||||||||||||||||||||
(In thousands) | Cost | Value | Cost | Value | |||||||||||||||||||
September 30, 2021: | |||||||||||||||||||||||
One year or less | $ | $ | $ | $ | |||||||||||||||||||
After one through five years | |||||||||||||||||||||||
After five through ten years | |||||||||||||||||||||||
After ten years | |||||||||||||||||||||||
$ | $ | $ | $ |
Available for Sale | Held to Maturity | ||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | ||||||||||||||||||||
(In thousands) | Cost | Value | Cost | Value | |||||||||||||||||||
September 30, 2021 | $ | $ | $ | $ | |||||||||||||||||||
December 31, 2020 | $ | $ | $ | $ |
(In thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Secured by real estate: | |||||||||||
Residential properties | $ | $ | |||||||||
Construction and land development | |||||||||||
Farmland | |||||||||||
Other commercial | |||||||||||
Total real estate | |||||||||||
Commercial and industrial loans | |||||||||||
Agricultural production and other loans to farmers | |||||||||||
Consumer and other loans | |||||||||||
Total loans before allowance for loan losses | $ | $ |
(In thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Secured by real estate: | |||||||||||
Residential properties | $ | $ | |||||||||
Construction and land development | |||||||||||
Farmland | |||||||||||
Other commercial | |||||||||||
Total real estate | |||||||||||
Commercial and industrial loans | |||||||||||
Agricultural production and other loans to farmers | |||||||||||
Consumer and other loans | |||||||||||
Total nonaccrual loans | $ | $ |
(In thousands) | Past Due 30-89 Days | Past Due 90 Days or More | Total Past Due | Current | Total Loans | Past Due 90 Days or More and Accruing | |||||||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||||||||||||||
Residential properties | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Construction and land development | |||||||||||||||||||||||||||||||||||
Farmland | |||||||||||||||||||||||||||||||||||
Other commercial | |||||||||||||||||||||||||||||||||||
Total real estate | |||||||||||||||||||||||||||||||||||
Commercial and industrial loans | |||||||||||||||||||||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
(In thousands) | Past Due 30-89 Days | Past Due 90 Days or More | Total Past Due | Current | Total Loans | Past Due 90 Days or More and Accruing | |||||||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||||||||||||||
Residential properties | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Construction and land development | |||||||||||||||||||||||||||||||||||
Farmland | |||||||||||||||||||||||||||||||||||
Other commercial | |||||||||||||||||||||||||||||||||||
Total real estate | |||||||||||||||||||||||||||||||||||
Commercial and industrial loans | |||||||||||||||||||||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
September 30, 2021 | |||||||||||||||||
Principal | Recorded | Related | |||||||||||||||
(In thousands) | Balance | Balance (1) | Allowance | ||||||||||||||
Impaired loans with no related allowance: | |||||||||||||||||
Secured by real estate: | |||||||||||||||||
Residential properties | $ | $ | $ | — | |||||||||||||
Construction and land development | — | ||||||||||||||||
Farmland | — | ||||||||||||||||
Other commercial | — | ||||||||||||||||
Total real estate | — | ||||||||||||||||
Commercial and industrial | — | ||||||||||||||||
Agricultural production and other loans to farmers | — | ||||||||||||||||
Consumer and other loans | — | ||||||||||||||||
Total | $ | $ | $ | — | |||||||||||||
Impaired loans with related allowance: | |||||||||||||||||
Secured by real estate: | |||||||||||||||||
Residential properties | $ | $ | $ | ||||||||||||||
Construction and land development | |||||||||||||||||
Farmland | |||||||||||||||||
Other commercial | |||||||||||||||||
Total real estate | |||||||||||||||||
Commercial and industrial | |||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||
Consumer and other loans | |||||||||||||||||
Total | |||||||||||||||||
Total impaired loans | $ | $ | $ |
December 31, 2020 | |||||||||||||||||
Principal | Recorded | Related | |||||||||||||||
(In thousands) | Balance | Balance (1) | Allowance | ||||||||||||||
Impaired loans with no related allowance: | |||||||||||||||||
Secured by real estate: | |||||||||||||||||
Residential properties | $ | $ | $ | — | |||||||||||||
Construction and land development | — | ||||||||||||||||
Farmland | — | ||||||||||||||||
Other commercial | — | ||||||||||||||||
Total real estate | — | ||||||||||||||||
Commercial and industrial | — | ||||||||||||||||
Agricultural production and other loans to farmers | — | ||||||||||||||||
Consumer and other loans | — | ||||||||||||||||
Total | $ | $ | $ | — | |||||||||||||
Impaired loans with related allowance: | |||||||||||||||||
Secured by real estate: | |||||||||||||||||
Residential properties | $ | $ | $ | ||||||||||||||
Construction and land development | |||||||||||||||||
Farmland | |||||||||||||||||
Other commercial | |||||||||||||||||
Total real estate | |||||||||||||||||
Commercial and industrial | |||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||
Consumer and other loans | |||||||||||||||||
Total | |||||||||||||||||
Total impaired loans | $ | $ | $ |
Three Months Ended September 30, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||
(In thousands) | Investment | Recognized | Investment | Recognized | |||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||
Residential properties | $ | $ | $ | $ | |||||||||||||||||||
Construction and land development | |||||||||||||||||||||||
Farmland | |||||||||||||||||||||||
Other commercial | |||||||||||||||||||||||
Total real estate | |||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
Nine Months Ended September 30, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||
(In thousands) | Investment | Recognized | Investment | Recognized | |||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||
Residential properties | $ | $ | $ | $ | |||||||||||||||||||
Construction and land development | |||||||||||||||||||||||
Farmland | |||||||||||||||||||||||
Other commercial | |||||||||||||||||||||||
Total real estate | |||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
Risk Grades | Risk Grade | Risk Grade | Risk Grade | ||||||||||||||||||||||||||
(In thousands) | 1-6 | 7 | 8 | 9 | Total | ||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||||||||
Residential properties | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Construction and land development | |||||||||||||||||||||||||||||
Farmland | |||||||||||||||||||||||||||||
Other commercial | |||||||||||||||||||||||||||||
Total real estate | |||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||||||||||||||
Consumer and other loans | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ |
Risk Grades | Risk Grade | Risk Grade | Risk Grade | ||||||||||||||||||||||||||
(In thousands) | 1-6 | 7 | 8 | 9 | Total | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||||||||
Residential properties | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Construction and land development | |||||||||||||||||||||||||||||
Farmland | |||||||||||||||||||||||||||||
Other commercial | |||||||||||||||||||||||||||||
Total real estate | |||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||
Agricultural production and other loans to farmers | |||||||||||||||||||||||||||||
Consumer and other loans | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ |
(In thousands) | Commercial and Industrial | Commercial Real Estate | Residential | Consumer and other | Total | ||||||||||||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Provision for loan losses | ( | ||||||||||||||||||||||||||||
Recoveries on loans | |||||||||||||||||||||||||||||
Loans charged off | ( | ( | ( | ( | ( | ||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Provision for loan losses | ( | ||||||||||||||||||||||||||||
Recoveries on loans | |||||||||||||||||||||||||||||
Loans charged off | ( | ( | ( | ( | ( | ||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Period End Allowance Balance Allocated To: | |||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Collectively evaluated for impairment | |||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ |
(In thousands) | Commercial and Industrial | Commercial Real Estate | Residential | Consumer and other | Unallocated | Total | |||||||||||||||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Provision for loan losses | ( | ( | |||||||||||||||||||||||||||||||||
Recoveries on loans | |||||||||||||||||||||||||||||||||||
Loans charged off | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Balance, end of year | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Provision for loan losses | ( | ||||||||||||||||||||||||||||||||||
Recoveries on loans | |||||||||||||||||||||||||||||||||||
Loans charged off | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Period End Allowance Balance Allocated To: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Collectively evaluated for impairment | |||||||||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ |
(In thousands) | Commercial and Industrial | Commercial Real Estate | Residential | Consumer and other | Total | ||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Collectively evaluated for impairment | |||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Collectively evaluated for impairment | |||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ |
Actual | Minimum Requirement | Required to be Well Capitalized | |||||||||||||||||||||||||||||||||
(In thousands) | Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||||||||||||||||
September 30, 2021: | |||||||||||||||||||||||||||||||||||
Company: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | % | $ | % | N/A | N/A | |||||||||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | % | % | N/A | N/A | |||||||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | % | % | N/A | N/A | |||||||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | % | % | N/A | N/A | |||||||||||||||||||||||||||||||
Bank: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | % | % | % | ||||||||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | % | % | % | ||||||||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | % | % | % | ||||||||||||||||||||||||||||||||
December 31, 2020: | |||||||||||||||||||||||||||||||||||
Company: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | % | $ | % | N/A | N/A | |||||||||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | % | % | N/A | N/A | |||||||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | % | % | N/A | N/A | |||||||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | % | % | N/A | N/A | |||||||||||||||||||||||||||||||
Bank: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | % | % | % | ||||||||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | % | % | % | ||||||||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | % | % | % |
Fair | Fair Value Measurements Using | ||||||||||||||||||||||
(In thousands) | Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||
U.S. Government agency obligations | $ | $ | $ | $ | |||||||||||||||||||
Residential mortgage-backed securities | |||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||
Corporate investments | |||||||||||||||||||||||
State and political subdivisions | |||||||||||||||||||||||
Total securities available for sale | $ | $ | $ | $ |
December 31, 2020 | |||||||||||||||||||||||
U.S. Government agency obligations | $ | $ | $ | $ | |||||||||||||||||||
Residential mortgage-backed securities | |||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||
Asset backed securities | |||||||||||||||||||||||
Corporate investments | |||||||||||||||||||||||
State and political subdivisions | |||||||||||||||||||||||
Total securities available for sale | $ | $ | $ | $ |
Fair | Fair Value Measurements Using | ||||||||||||||||||||||
(In thousands) | Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Impaired loans, net of allowance for loan losses: | |||||||||||||||||||||||
September 30, 2021 | $ | $ | $ | $ | |||||||||||||||||||
December 31, 2020 | $ | $ | $ | $ | |||||||||||||||||||
Other real estate owned: | |||||||||||||||||||||||
September 30, 2021 | $ | $ | $ | $ | |||||||||||||||||||
December 31, 2020 | $ | $ | $ | $ |
Qualitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||||||||
(In thousands) | Carrying Value | Valuation Methods | Unobservable Inputs | Range | Weighted Average | ||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||
Impaired loans, net of specific allowance | $ | Third-party appraisals | Selling costs | ||||||||||||||||||||||||||
Other real estate owned | $ | Third-party appraisals and internal evaluations | Selling costs |
Qualitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||||||||
(In thousands) | Carrying Value | Valuation Methods | Unobservable Inputs | Range | Weighted Average | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||
Impaired loans, net of specific allowance | $ | Third-party appraisals | Selling costs | ||||||||||||||||||||||||||
Other real estate owned | $ | Third-party appraisals and internal evaluations | Selling costs |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(In thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||
Financial assets: | |||||||||||||||||||||||
Level 1 inputs: | |||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||||||
Level 2 inputs: | |||||||||||||||||||||||
Securities held to maturity | |||||||||||||||||||||||
FHLB stock | |||||||||||||||||||||||
Accrued interest receivable | |||||||||||||||||||||||
Level 3 inputs: | |||||||||||||||||||||||
Loans held for sale | |||||||||||||||||||||||
Loans, net | |||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||
Level 2 inputs: | |||||||||||||||||||||||
Deposits | |||||||||||||||||||||||
FHLB and other borrowings | |||||||||||||||||||||||
Subordinated debentures | |||||||||||||||||||||||
Accrued interest payable |
(In thousands) | Year of Maturity | Interest Rate | September 30, 2021 | December 31, 2020 | |||||||||||||||||||
First Bancshares of Baton Rouge Statutory Trust I | 2034 | 3 month LIBOR, plus | $ | $ | |||||||||||||||||||
State Capital Statutory Trust IV | 2035 | 3 month LIBOR, plus | |||||||||||||||||||||
BancPlus Statutory Trust II | 2036 | 3 month LIBOR, plus | |||||||||||||||||||||
BancPlus Statutory Trust III | 2037 | 3 month LIBOR, plus | |||||||||||||||||||||
State Capital Master Trust | 2037 | 3 month LIBOR, plus | |||||||||||||||||||||
$ | $ |
(In thousands, except share data) | September 30, 2021 | December 31, 2020 | |||||||||
Allocated shares | |||||||||||
Unearned shares | |||||||||||
Total ESOP shares | |||||||||||
Fair value of unearned shares | $ | $ |
Nine Months Ended | |||||||||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||||
Number of Shares | Weighted Average Grant Date Fair Value | Number of Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||||||
Beginning of period | $ | $ | |||||||||||||||||||||
Granted | |||||||||||||||||||||||
Vested | ( | ( | |||||||||||||||||||||
Forfeited | ( | ||||||||||||||||||||||
End of period | $ | $ |
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Fees | Yield / Rate (4) | Average Balance | Interest & Fees | Yield / Rate (4) | |||||||||||||||||||||||||||||
ASSETS: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Cash investments: | |||||||||||||||||||||||||||||||||||
Interest-bearing cash deposits | $ | 596,624 | $ | 231 | 0.15 | % | $ | 278,871 | $ | 75 | 0.11 | % | |||||||||||||||||||||||
Federal funds sold | — | — | — | % | 44,307 | 31 | 0.28 | % | |||||||||||||||||||||||||||
596,624 | 231 | 0.15 | % | 323,178 | 106 | 0.13 | % | ||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||
Taxable investment securities | 549,569 | 2,097 | 1.53 | % | 345,536 | 1,815 | 2.10 | % | |||||||||||||||||||||||||||
Tax-exempt investment securities | 79,118 | 455 | 2.30 | % | 98,198 | 573 | 2.33 | % | |||||||||||||||||||||||||||
Total securities | 628,687 | 2,552 | 1.62 | % | 443,734 | 2,388 | 2.15 | % | |||||||||||||||||||||||||||
Loans (1) | 3,517,978 | 43,835 | 4.98 | % | 3,395,441 | 44,083 | 5.19 | % | |||||||||||||||||||||||||||
Federal Home Loan Bank (“FHLB”) stock | 3,576 | 11 | 1.23 | % | 5,025 | 7 | 0.56 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 4,746,865 | 46,629 | 3.93 | % | 4,167,378 | 46,584 | 4.47 | % | |||||||||||||||||||||||||||
Noninterest-earning assets | 329,425 | 378,971 | |||||||||||||||||||||||||||||||||
Total assets | $ | 5,076,290 | $ | 4,546,349 | |||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 1,468,126 | $ | 717 | 0.20 | % | $ | 1,213,970 | $ | 1,313 | 0.43 | % | |||||||||||||||||||||||
Savings and money market deposits | 1,021,448 | 186 | 0.07 | % | 876,706 | 357 | 0.16 | % | |||||||||||||||||||||||||||
Time deposits | 641,501 | 843 | 0.53 | % | 719,566 | 1,523 | 0.85 | % | |||||||||||||||||||||||||||
Federal funds purchased | — | — | — | % | — | — | — | % | |||||||||||||||||||||||||||
FHLB advances | 20,534 | 78 | 1.52 | % | 20,725 | 79 | 1.52 | % | |||||||||||||||||||||||||||
Other borrowings | 11,223 | 110 | 3.92 | % | 14,723 | 144 | 3.91 | % | |||||||||||||||||||||||||||
Subordinated debentures | 111,344 | 1,261 | 4.53 | % | 110,982 | 1,276 | 4.60 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 3,274,176 | 3,195 | 0.39 | % | 2,956,672 | 4,692 | 0.63 | % | |||||||||||||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing transaction deposits | 1,364,915 | 1,175,118 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 53,245 | 71,018 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities | 1,418,160 | 1,246,136 | |||||||||||||||||||||||||||||||||
Shareholders’ equity (6) | 383,954 | 343,541 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 5,076,290 | $ | 4,546,349 | |||||||||||||||||||||||||||||||
Net interest income/net interest margin (2) | 43,434 | 3.66 | % | 41,892 | 4.02 | % | |||||||||||||||||||||||||||||
Net interest spread (5) | 3.54 | % | 3.84 | % | |||||||||||||||||||||||||||||||
Taxable equivalent adjustment: | |||||||||||||||||||||||||||||||||||
Tax-exempt investment securities (3) | 146 | 184 | |||||||||||||||||||||||||||||||||
Net interest income/net interest margin (2) | $ | 43,580 | 3.67 | % | $ | 42,076 | 4.04 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Fees | Yield / Rate (4) | Average Balance | Interest & Fees | Yield / Rate (4) | |||||||||||||||||||||||||||||
ASSETS: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Cash investments: | |||||||||||||||||||||||||||||||||||
Interest-bearing cash deposits | $ | 559,746 | $ | 465 | 0.11 | % | $ | 283,267 | $ | 1,046 | 0.49 | % | |||||||||||||||||||||||
Federal funds sold | 7,070 | 11 | 0.21 | % | 55,101 | 241 | 0.58 | % | |||||||||||||||||||||||||||
566,816 | 476 | 0.11 | % | 338,368 | 1,287 | 0.51 | % | ||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||
Taxable investment securities | 511,923 | 6,024 | 1.57 | % | 392,228 | 5,157 | 1.75 | % | |||||||||||||||||||||||||||
Tax-exempt investment securities | 84,939 | 1,473 | 2.31 | % | 47,192 | 1,942 | 5.49 | % | |||||||||||||||||||||||||||
Total securities | 596,862 | 7,497 | 1.67 | % | 439,420 | 7,099 | 2.15 | % | |||||||||||||||||||||||||||
Loans (1) | 3,469,520 | 129,066 | 4.96 | % | 2,912,471 | 113,710 | 5.21 | % | |||||||||||||||||||||||||||
FHLB stock | 3,509 | 17 | 0.65 | % | 4,481 | 42 | 1.25 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 4,636,707 | 137,056 | 3.94 | % | 3,694,740 | 122,138 | 4.41 | % | |||||||||||||||||||||||||||
Noninterest-earning assets | 333,231 | 316,742 | |||||||||||||||||||||||||||||||||
Total assets | $ | 4,969,938 | $ | 4,011,482 | |||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 1,452,965 | $ | 2,278 | 0.21 | % | $ | 1,175,152 | $ | 4,691 | 0.53 | % | |||||||||||||||||||||||
Savings and money market deposits | 982,220 | 696 | 0.09 | % | 779,321 | 1,973 | 0.34 | % | |||||||||||||||||||||||||||
Time deposits | 659,361 | 2,899 | 0.59 | % | 615,619 | 4,595 | 1.00 | % | |||||||||||||||||||||||||||
Federal funds purchased | — | — | — | % | 201 | 2 | 1.33 | % | |||||||||||||||||||||||||||
FHLB advances | 20,567 | 233 | 1.51 | % | 22,222 | 239 | 1.43 | % | |||||||||||||||||||||||||||
Other borrowings | 12,087 | 352 | 3.88 | % | 15,585 | 453 | 3.88 | % | |||||||||||||||||||||||||||
Subordinated debentures | 111,248 | 3,760 | 4.51 | % | 74,151 | 2,220 | 3.99 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 3,238,448 | 10,218 | 0.42 | % | 2,682,251 | 14,173 | 0.70 | % | |||||||||||||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing transaction deposits | 1,306,105 | 948,275 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 53,169 | 70,339 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities | 1,359,274 | 1,018,614 | |||||||||||||||||||||||||||||||||
Shareholders’ equity (6) | 372,216 | 310,617 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 4,969,938 | $ | 4,011,482 | |||||||||||||||||||||||||||||||
Net interest income/net interest margin (2) | 126,838 | 3.65 | % | 107,965 | 3.90 | % | |||||||||||||||||||||||||||||
Net interest spread (5) | 3.52 | % | 3.70 | % | |||||||||||||||||||||||||||||||
Taxable equivalent adjustment: | |||||||||||||||||||||||||||||||||||
Tax-exempt investment securities (3) | 474 | 638 | |||||||||||||||||||||||||||||||||
Net interest income/net interest margin (2) | $ | 127,312 | 3.66 | % | $ | 108,603 | 3.92 | % |
Three Months Ended September 30, 2021 Compared with Three Months Ended September 30, 2020 | |||||||||||||||||
Change Due To: | |||||||||||||||||
(Dollars in thousands) | Volume | Rate | Interest Variance | ||||||||||||||
Interest-earning assets: | |||||||||||||||||
Cash investments | $ | 106 | $ | 19 | $ | 125 | |||||||||||
Investment securities: | |||||||||||||||||
Taxable investment securities | 779 | (497) | 282 | ||||||||||||||
Tax-exempt investment securities | (110) | (8) | (118) | ||||||||||||||
Total securities | 669 | (505) | 164 | ||||||||||||||
Loans, net | 1,527 | (1,775) | (248) | ||||||||||||||
Federal Home Loan Bank stock | (4) | 8 | 4 | ||||||||||||||
Total interest-earning assets | $ | 2,298 | $ | (2,253) | $ | 45 | |||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest-bearing transaction deposits | $ | 124 | $ | (720) | $ | (596) | |||||||||||
Savings and money market deposits | 26 | (197) | (171) | ||||||||||||||
Time deposits | (103) | (577) | (680) | ||||||||||||||
Federal funds purchased | — | — | — | ||||||||||||||
FHLB advances | (1) | — | (1) | ||||||||||||||
Other borrowings | (34) | — | (34) | ||||||||||||||
Subordinated debentures | 4 | (19) | (15) | ||||||||||||||
Total interest-bearing liabilities | $ | 16 | $ | (1,513) | $ | (1,497) | |||||||||||
Net interest income | $ | 2,282 | $ | (740) | $ | 1,542 |
Nine Months Ended September 30, 2021 Compared with Nine Months Ended September 30, 2020 | |||||||||||||||||
Change Due To: | |||||||||||||||||
(Dollars in thousands) | Volume | Rate | Interest Variance | ||||||||||||||
Interest-earning assets: | |||||||||||||||||
Cash investments | $ | 192 | $ | (1,003) | $ | (811) | |||||||||||
Investment securities: | |||||||||||||||||
Taxable investment securities | 1,408 | (541) | 867 | ||||||||||||||
Tax-exempt investment securities | 655 | (1,124) | (469) | ||||||||||||||
Total securities | 2,063 | (1,665) | 398 | ||||||||||||||
Loans, net | 20,722 | (5,366) | 15,356 | ||||||||||||||
Federal Home Loan Bank stock | (5) | (20) | (25) | ||||||||||||||
Total interest-earning assets | $ | 22,972 | $ | (8,054) | $ | 14,918 | |||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest-bearing transaction deposits | $ | 436 | $ | (2,849) | $ | (2,413) | |||||||||||
Savings and money market deposits | 144 | (1,421) | (1,277) | ||||||||||||||
Time deposits | 192 | (1,888) | (1,696) | ||||||||||||||
Federal funds purchased | — | (2) | (2) | ||||||||||||||
FHLB advances | (19) | 13 | (6) | ||||||||||||||
Other borrowings | (102) | 1 | (101) | ||||||||||||||
Subordinated debentures | 1,254 | 286 | 1,540 | ||||||||||||||
Total interest-bearing liabilities | $ | 1,905 | $ | (5,860) | $ | (3,955) | |||||||||||
Net interest income | $ | 21,067 | $ | (2,194) | $ | 18,873 |
Three Months Ended September 30, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 7,484 | $ | 5,690 | $ | 1,794 | 31.5 | % | |||||||||||||||
Mortgage origination income | 1,999 | 2,827 | (828) | (29.3) | % | ||||||||||||||||||
Debit card interchange | 2,390 | 1,909 | 481 | 25.2 | % | ||||||||||||||||||
Income from fiduciary activities | 2,015 | 1,579 | 436 | 27.6 | % | ||||||||||||||||||
ATM income | 1,566 | 1,754 | (188) | (10.7) | % | ||||||||||||||||||
Brokerage and insurance fees and commissions | 648 | 533 | 115 | 21.6 | % | ||||||||||||||||||
Life insurance income | 1,164 | 566 | 598 | 105.7 | % | ||||||||||||||||||
Community Development Financial Institution (“CDFI”) grants | 645 | 823 | (178) | (21.6) | % | ||||||||||||||||||
Other income | 1,155 | 2,944 | (1,789) | (60.8) | % | ||||||||||||||||||
Total | $ | 19,066 | $ | 18,625 | $ | 441 | 2.4 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 19,226 | $ | 16,674 | $ | 2,552 | 15.3 | % | |||||||||||||||
Mortgage origination income | 6,726 | 5,974 | 752 | 12.6 | % | ||||||||||||||||||
Debit card interchange | 7,634 | 5,412 | 2,222 | 41.1 | % | ||||||||||||||||||
Income from fiduciary activities | 5,681 | 4,585 | 1,096 | 23.9 | % | ||||||||||||||||||
ATM income | 4,809 | 3,974 | 835 | 21.0 | % | ||||||||||||||||||
Brokerage and insurance fees and commissions | 1,802 | 1,516 | 286 | 18.9 | % | ||||||||||||||||||
Life insurance income | 5,858 | 1,525 | 4,333 | 284.1 | % | ||||||||||||||||||
CDFI grants | 2,471 | 823 | 1,648 | 200.2 | % | ||||||||||||||||||
Other income | 3,873 | 4,899 | (1,026) | (20.9) | % | ||||||||||||||||||
Total | $ | 58,080 | $ | 45,382 | $ | 12,698 | 28.0 | % |
Three Months Ended September 30, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||
Noninterest expense: | |||||||||||||||||||||||
Salaries and employee benefits expenses | $ | 25,218 | $ | 23,162 | $ | 2,056 | 8.9 | % | |||||||||||||||
Net occupancy expenses | 3,606 | 3,459 | 147 | 4.2 | % | ||||||||||||||||||
Furniture, equipment and data processing expenses | 6,282 | 5,801 | 481 | 8.3 | % | ||||||||||||||||||
Marketing and promotional expenses | 1,154 | 1,000 | 154 | 15.4 | % | ||||||||||||||||||
Other real estate expenses and losses | 292 | 230 | 62 | 27.0 | % | ||||||||||||||||||
Professional fees | 1,232 | 1,651 | (419) | (25.4) | % | ||||||||||||||||||
Other expenses | 5,038 | 4,609 | 429 | 9.3 | % | ||||||||||||||||||
Total | $ | 42,822 | $ | 39,912 | $ | 2,910 | 7.3 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||
Noninterest expense: | |||||||||||||||||||||||
Salaries and employee benefits expenses | $ | 72,365 | $ | 65,349 | $ | 7,016 | 10.7 | % | |||||||||||||||
Net occupancy expenses | 10,779 | 9,709 | 1,070 | 11.0 | % | ||||||||||||||||||
Furniture, equipment and data processing expenses | 18,322 | 15,621 | 2,701 | 17.3 | % | ||||||||||||||||||
Marketing and promotional expenses | 2,485 | 2,787 | (302) | (10.8) | % | ||||||||||||||||||
Other real estate expenses and losses | 744 | 506 | 238 | 47.0 | % | ||||||||||||||||||
Professional fees | 2,514 | 4,718 | (2,204) | (46.7) | % | ||||||||||||||||||
Other expenses | 14,188 | 11,823 | 2,365 | 20.0 | % | ||||||||||||||||||
Total | $ | 121,397 | $ | 110,513 | $ | 10,884 | 9.8 | % |
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in thousands) | Carrying Value | % of Total | Carrying Value | % of Total | ||||||||||||||||||||||
Held to Maturity: | ||||||||||||||||||||||||||
(At amortized cost) | ||||||||||||||||||||||||||
Issued by states and political subdivisions | $ | 78,423 | 12.66 | % | $ | 93,766 | 23.14 | % | ||||||||||||||||||
Total held-to-maturity | 78,423 | 12.66 | % | 93,766 | 23.14 | % | ||||||||||||||||||||
Available for Sale: | ||||||||||||||||||||||||||
(At fair value) | ||||||||||||||||||||||||||
U.S. Government agency obligations | 299,841 | 48.42 | % | 12,434 | 3.07 | % | ||||||||||||||||||||
Issued by states and political subdivisions | 46,613 | 7.53 | % | 46,801 | 11.55 | % | ||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||
Residential | 121,846 | 19.67 | % | 187,212 | 46.21 | % | ||||||||||||||||||||
Commercial | 14,894 | 2.40 | % | 17,331 | 4.28 | % | ||||||||||||||||||||
Asset-backed securities | 13,539 | 2.19 | % | 14,447 | 3.57 | % | ||||||||||||||||||||
Corporate investments | 44,150 | 7.13 | % | 33,148 | 8.18 | % | ||||||||||||||||||||
Total available for sale | 540,883 | 87.34 | % | 311,373 | 76.86 | % | ||||||||||||||||||||
Total securities | $ | 619,306 | 100.00 | % | $ | 405,139 | 100.00 | % |
Maturity as of September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Due in One Year or Less | More Than One Year to Five Years | More Than Five Years to Ten Years | Due After Ten Years | ||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Weighted Average Yield | Amount | Weighted Average Yield | Amount | Weighted Average Yield | Amount | Weighted Average Yield | |||||||||||||||||||||||||||||||||||||||
Held to maturity: | |||||||||||||||||||||||||||||||||||||||||||||||
Issued by states and political subdivisions | $ | 12,437 | 3.19 | % | $ | 46,344 | 2.81 | % | $ | 16,887 | 2.54 | % | $ | 2,755 | 4.17 | % | |||||||||||||||||||||||||||||||
Total held to maturity | 12,437 | 3.19 | % | 46,344 | 2.81 | % | 16,887 | 2.54 | % | 2,755 | 4.17 | % | |||||||||||||||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government agency obligations | 5,037 | 2.60 | % | 163,773 | 0.45 | % | 126,630 | 1.19 | % | 4,402 | 1.75 | % | |||||||||||||||||||||||||||||||||||
Issued by states and political subdivisions | 2,346 | 4.64 | % | 14,770 | 2.64 | % | 22,141 | 3.13 | % | 7,356 | 3.17 | % | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||||||||
Residential | — | — | % | — | — | % | 4,650 | 1.85 | % | 117,196 | 2.41 | % | |||||||||||||||||||||||||||||||||||
Commercial | — | — | % | — | — | % | 13,659 | 1.54 | % | 1,234 | 2.48 | % | |||||||||||||||||||||||||||||||||||
Asset-backed securities | — | — | % | — | — | % | — | — | % | 13,539 | 1.88 | % | |||||||||||||||||||||||||||||||||||
Corporate investments | 4,019 | 2.13 | % | 498 | 2.75 | % | 38,571 | 4.14 | % | 1,062 | 4.50 | % | |||||||||||||||||||||||||||||||||||
Total available for sale | 11,402 | 2.85 | % | 179,041 | 0.64 | % | 205,651 | 1.99 | % | 144,789 | 2.39 | % | |||||||||||||||||||||||||||||||||||
Total securities | $ | 23,839 | 3.03 | % | $ | 225,385 | 1.08 | % | $ | 222,538 | 2.03 | % | $ | 147,544 | 2.43 | % |
Maturity as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Due in One Year or Less | More Than One Year to Five Years | More Than Five Years to Ten Years | Due After Ten Years | ||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Weighted Average Yield | Amount | Weighted Average Yield | Amount | Weighted Average Yield | Amount | Weighted Average Yield | |||||||||||||||||||||||||||||||||||||||
Held to maturity: | |||||||||||||||||||||||||||||||||||||||||||||||
Issued by states and political subdivisions | $ | 15,891 | 3.02 | % | $ | 50,738 | 4.05 | % | $ | 24,247 | 3.67 | % | $ | 2,890 | 3.85 | % | |||||||||||||||||||||||||||||||
Total held to maturity | 15,891 | 3.02 | % | 50,738 | 4.05 | % | 24,247 | 3.67 | % | 2,890 | 3.85 | % | |||||||||||||||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government agency obligations | — | — | % | 5,128 | 2.60 | % | 2,508 | 3.19 | % | 4,798 | 1.78 | % | |||||||||||||||||||||||||||||||||||
Issued by states and political subdivisions | 3,803 | 3.08 | % | 12,504 | 2.99 | % | 20,538 | 3.18 | % | 9,956 | 3.19 | % | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||||||||
Residential | — | — | % | — | — | % | 10,991 | 0.93 | % | 176,220 | 2.35 | % | |||||||||||||||||||||||||||||||||||
Commercial | 305 | 3.25 | % | — | — | % | 14,071 | 1.54 | % | 2,955 | 2.53 | % | |||||||||||||||||||||||||||||||||||
Asset-backed securities | — | — | % | — | — | % | — | — | % | 14,447 | 3.94 | % | |||||||||||||||||||||||||||||||||||
Corporate investments | — | — | % | 4,060 | 2.22 | % | 28,084 | 4.48 | % | 1,005 | 4.50 | % | |||||||||||||||||||||||||||||||||||
Total available for sale | 4,108 | 3.09 | % | 21,692 | 2.75 | % | 76,192 | 3.03 | % | 209,381 | 2.50 | % | |||||||||||||||||||||||||||||||||||
Total securities | $ | 19,999 | 3.03 | % | $ | 72,430 | 3.66 | % | $ | 100,439 | 3.19 | % | $ | 212,271 | 2.52 | % |
As of September 30, 2021 | As of December 31, 2020 | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||
Residential properties | $ | 773,928 | 21.95 | % | $ | 738,340 | 21.85 | % | |||||||||||||||
Construction and land development | 465,564 | 13.20 | % | 403,496 | 11.94 | % | |||||||||||||||||
Farmland | 212,645 | 6.03 | % | 217,104 | 6.43 | % | |||||||||||||||||
Other commercial | 1,339,214 | 37.98 | % | 1,224,633 | 36.25 | % | |||||||||||||||||
Total real estate | 2,791,351 | 79.16 | % | 2,583,573 | 76.47 | % | |||||||||||||||||
Commercial and industrial | 534,160 | 15.15 | % | 635,714 | 18.82 | % | |||||||||||||||||
Agricultural production and other loans to farmers | 101,973 | 2.89 | % | 85,469 | 2.53 | % | |||||||||||||||||
Consumer and other | 98,602 | 2.80 | % | 73,976 | 2.19 | % | |||||||||||||||||
Total loans, gross | 3,526,086 | 100.00 | % | 3,378,732 | 100.00 | % | |||||||||||||||||
Allowance for loan losses | (44,001) | (36,000) | |||||||||||||||||||||
Total loans, net | $ | 3,482,085 | $ | 3,342,732 |
As of September 30, 2021 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Due in One Year or Less | More Than One Year to Five | More Than Five Years to Fifteen | After Fifteen Years | Total | ||||||||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||||||||
Residential properties | $ | 82,492 | $ | 329,147 | $ | 332,387 | $ | 29,901 | $ | 773,927 | |||||||||||||||||||
Construction and land development | 142,510 | 260,274 | 53,777 | 9,004 | 465,565 | ||||||||||||||||||||||||
Farmland | 46,569 | 99,747 | 65,107 | 1,222 | 212,645 | ||||||||||||||||||||||||
Other commercial | 116,870 | 759,180 | 414,977 | 48,187 | 1,339,214 | ||||||||||||||||||||||||
Total real estate | 388,441 | 1,448,348 | 866,248 | 88,314 | 2,791,351 | ||||||||||||||||||||||||
Commercial and industrial | 69,926 | 345,296 | 118,887 | 51 | 534,160 | ||||||||||||||||||||||||
Agricultural production and other loans to farmers | 57,476 | 43,233 | 1,264 | — | 101,973 | ||||||||||||||||||||||||
Consumer and other loans | 29,347 | 64,777 | 4,463 | 15 | 98,602 | ||||||||||||||||||||||||
Total loans | $ | 545,190 | $ | 1,901,654 | $ | 990,862 | $ | 88,380 | $ | 3,526,086 |
As of December 31, 2020 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Due in One Year or Less | More Than One Year to Five | More Than Five Years to Fifteen | After Fifteen Years | Total | ||||||||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||||||||
Residential properties | $ | 115,367 | $ | 388,731 | $ | 229,269 | $ | 4,973 | $ | 738,340 | |||||||||||||||||||
Construction and land development | 160,382 | 187,403 | 49,445 | 6,266 | 403,496 | ||||||||||||||||||||||||
Farmland | 44,618 | 112,826 | 56,307 | 3,353 | 217,104 | ||||||||||||||||||||||||
Other commercial | 150,683 | 706,001 | 320,450 | 47,499 | 1,224,633 | ||||||||||||||||||||||||
Total real estate | 471,050 | 1,394,961 | 655,471 | 62,091 | 2,583,573 | ||||||||||||||||||||||||
Commercial and industrial | 102,129 | 473,283 | 60,302 | — | 635,714 | ||||||||||||||||||||||||
Agricultural production and other loans to farmers | 40,750 | 42,575 | 2,144 | — | 85,469 | ||||||||||||||||||||||||
Consumer and other loans | 18,814 | 53,319 | 1,828 | 15 | 73,976 | ||||||||||||||||||||||||
Total loans | $ | 632,743 | $ | 1,964,138 | $ | 719,745 | $ | 62,106 | $ | 3,378,732 |
As of September 30, 2021 | |||||||||||||||||
(Dollars in thousands) | Fixed Interest Rates | Floating or Adjustable Rates | Total | ||||||||||||||
Secured by real estate: | |||||||||||||||||
Residential properties | $ | 640,997 | $ | 132,930 | $ | 773,927 | |||||||||||
Construction and land development | 232,987 | 232,578 | 465,565 | ||||||||||||||
Farmland | 160,339 | 52,306 | 212,645 | ||||||||||||||
Other commercial | 1,097,871 | 241,343 | 1,339,214 | ||||||||||||||
Total real estate | 2,132,194 | 659,157 | 2,791,351 | ||||||||||||||
Commercial and industrial | 289,928 | 244,232 | 534,160 | ||||||||||||||
Agricultural production and other loans to farmers | 62,997 | 38,976 | 101,973 | ||||||||||||||
Consumer and other loans | 69,086 | 29,516 | 98,602 | ||||||||||||||
Total loans | $ | 2,554,205 | $ | 971,881 | $ | 3,526,086 |
As of December 31, 2020 | |||||||||||||||||
(Dollars in thousands) | Fixed Interest Rates | Floating or Adjustable Rates | Total | ||||||||||||||
Secured by real estate: | |||||||||||||||||
Residential properties | $ | 594,353 | $ | 143,987 | $ | 738,340 | |||||||||||
Construction and land development | 213,944 | 189,552 | 403,496 | ||||||||||||||
Farmland | 162,505 | 54,599 | 217,104 | ||||||||||||||
Other commercial | 1,016,580 | 208,053 | 1,224,633 | ||||||||||||||
Total real estate | 1,987,382 | 596,191 | 2,583,573 | ||||||||||||||
Commercial and industrial | 425,874 | 209,840 | 635,714 | ||||||||||||||
Agricultural production and other loans to farmers | 51,766 | 33,703 | 85,469 | ||||||||||||||
Consumer and other loans | 52,692 | 21,284 | 73,976 | ||||||||||||||
Total loans | $ | 2,517,714 | $ | 861,018 | $ | 3,378,732 |
As of September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Risk Grades 1-7 | Substandard | Doubtful | Total | |||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||
Residential properties | $ | 759,188 | $ | 14,740 | $ | — | $ | 773,928 | |||||||||||||||
Construction and land development | 464,819 | 745 | — | 465,564 | |||||||||||||||||||
Farmland | 199,608 | 13,037 | — | 212,645 | |||||||||||||||||||
Other commercial | 1,331,516 | 7,621 | 77 | 1,339,214 | |||||||||||||||||||
Total real estate | 2,755,131 | 36,143 | 77 | 2,791,351 | |||||||||||||||||||
Commercial and industrial | 510,359 | 23,756 | 45 | 534,160 | |||||||||||||||||||
Agricultural production and other loans to farmers | 101,620 | 353 | — | 101,973 | |||||||||||||||||||
Consumer and other | 98,302 | 300 | — | 98,602 | |||||||||||||||||||
Total | $ | 3,465,412 | $ | 60,552 | $ | 122 | $ | 3,526,086 |
As of December 31, 2020 | |||||||||||||||||||||||
(Dollars in thousands) | Risk Grades 1-7 | Substandard | Doubtful | Total | |||||||||||||||||||
Secured by real estate: | |||||||||||||||||||||||
Residential properties | $ | 721,024 | $ | 17,316 | $ | — | $ | 738,340 | |||||||||||||||
Construction and land development | 401,347 | 2,149 | — | 403,496 | |||||||||||||||||||
Farmland | 205,211 | 11,893 | — | 217,104 | |||||||||||||||||||
Other commercial | 1,209,365 | 15,041 | 227 | 1,224,633 | |||||||||||||||||||
Total real estate | 2,536,947 | 46,399 | 227 | 2,583,573 | |||||||||||||||||||
Commercial and industrial | 619,137 | 16,526 | 51 | 635,714 | |||||||||||||||||||
Agricultural production and other loans to farmers | 85,288 | 181 | — | 85,469 | |||||||||||||||||||
Consumer and other | 73,560 | 416 | — | 73,976 | |||||||||||||||||||
Total | $ | 3,314,932 | $ | 63,522 | $ | 278 | $ | 3,378,732 |
(Dollars in thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Nonaccrual loans: | |||||||||||
Real estate loans: | |||||||||||
Residential properties | $ | 3,318 | $ | 3,869 | |||||||
Construction and land development | 58 | 1,863 | |||||||||
Farmland | 1,893 | 158 | |||||||||
Other commercial | 2,324 | 7,947 | |||||||||
Total real estate | 7,593 | 13,837 | |||||||||
Commercial and industrial | 106 | 12 | |||||||||
Agricultural production and other loans to farmers | 135 | 85 | |||||||||
Consumer and other | 210 | 177 | |||||||||
Total nonaccrual loans | 8,044 | 14,111 | |||||||||
Troubled debt restructuring loans – accruing: | |||||||||||
Real estate loans: | |||||||||||
Residential properties | 1,898 | 1,916 | |||||||||
Construction and land development | 1,558 | — | |||||||||
Farmland | — | — | |||||||||
Other commercial | — | — | |||||||||
Total real estate | 3,456 | 1,916 | |||||||||
Commercial and industrial | 388 | — | |||||||||
Agricultural production and other loans to farmers | — | — | |||||||||
Consumer and other | — | — | |||||||||
Total troubled debt restructuring loans – accruing | 3,844 | 1,916 | |||||||||
Total nonperforming loans | 11,888 | 16,027 | |||||||||
Plus: foreclosed assets | 6,989 | 6,754 | |||||||||
Total nonperforming assets | $ | 18,877 | $ | 22,781 | |||||||
Nonaccrual loans to total loans | 0.23 | % | 0.42 | % | |||||||
Nonperforming loans to total loans | 0.34 | % | 0.47 | % | |||||||
Nonperforming assets to total assets | 0.37 | % | 0.48 | % | |||||||
Allowance for loan losses to nonaccrual loans | 547.00 | % | 255.12 | % | |||||||
90+ days past due and accruing | $ | 2,299 | $ | 6,303 | |||||||
Total troubled debt restructuring loans | $ | 4,018 | $ | 8,537 |
(Dollars in thousands) | September 30, 2021 | September 30, 2020 | |||||||||
Balance, beginning of period | $ | 36,000 | $ | 21,500 | |||||||
Charge-offs: | |||||||||||
Residential properties | 298 | 268 | |||||||||
Construction and land development | 240 | 3 | |||||||||
Farmland | 157 | — | |||||||||
Other commercial | 581 | 2,179 | |||||||||
Total real estate | 1,276 | 2,450 | |||||||||
Commercial and industrial | 317 | 494 | |||||||||
Agricultural production and other loans to farmers | 111 | 2,270 | |||||||||
Consumer and other | 2,832 | 298 | |||||||||
Total charge-offs | 4,536 | 5,512 | |||||||||
Recoveries: | |||||||||||
Residential properties | 340 | 237 | |||||||||
Construction and land development | 143 | 56 | |||||||||
Farmland | 292 | — | |||||||||
Other commercial | 1,842 | 94 | |||||||||
Total real estate | 2,617 | 387 | |||||||||
Commercial and industrial | 479 | 148 | |||||||||
Agricultural production and other loans to farmers | 3 | 2,365 | |||||||||
Consumer and other | 2,043 | 254 | |||||||||
Total recoveries | 5,142 | 3,154 | |||||||||
Net charge-offs (recoveries) | (606) | 2,358 | |||||||||
Provision for loan losses | 7,395 | 7,706 | |||||||||
Balance, end of period | $ | 44,001 | $ | 26,848 | |||||||
Total loans, end of period | $ | 3,539,990 | $ | 3,447,458 | |||||||
Average loans | 3,469,520 | 2,912,471 | |||||||||
Net charge-offs (annualized) to average loans | (0.02) | % | 0.11 | % | |||||||
Allowance for loan losses to total loans | 1.24 | % | 0.78 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Net Charge-offs | Average Loans | Net Charge-offs to Average Loans (Annualized) | Net Charge-offs | Average Loans | Net Charge-offs to Average Loans (Annualized) | |||||||||||||||||||||||||||||
Residential properties | $ | (42) | $ | 750,238 | (0.01) | % | $ | 31 | $ | 667,745 | 0.01 | % | |||||||||||||||||||||||
Construction and land development | 97 | 458,968 | 0.03 | % | (53) | 302,444 | (0.02) | % | |||||||||||||||||||||||||||
Farmland | (135) | 206,878 | (0.09) | % | — | 199,363 | — | % | |||||||||||||||||||||||||||
Other commercial | (1,261) | 1,274,874 | (0.13) | % | 2,085 | 1,003,236 | 0.28 | % | |||||||||||||||||||||||||||
Commercial and industrial | (162) | 589,070 | (0.04) | % | 346 | 561,457 | 0.08 | % | |||||||||||||||||||||||||||
Agricultural production and other loans to farmers | 108 | 89,773 | 0.16 | % | (95) | 92,571 | (0.14) | % | |||||||||||||||||||||||||||
Consumer and other | 789 | 83,432 | 1.26 | % | 44 | 69,307 | 0.08 | % | |||||||||||||||||||||||||||
Loans held for sale | — | 16,287 | — | % | — | 16,348 | — | % | |||||||||||||||||||||||||||
Total | $ | (606) | $ | 3,469,520 | (0.02) | % | $ | 2,358 | $ | 2,912,471 | 0.11 | % |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Residential properties | $ | 10,523 | 23.9 | % | $ | 7,900 | 21.9 | % | |||||||||||||||
Construction and land development | 5,915 | 13.4 | % | 4,618 | 12.8 | % | |||||||||||||||||
Farmland | 2,330 | 5.3 | % | 1,412 | 3.9 | % | |||||||||||||||||
Other commercial | 16,698 | 37.9 | % | 14,133 | 39.3 | % | |||||||||||||||||
Total real estate | 35,466 | 80.6 | % | 28,063 | 78.0 | % | |||||||||||||||||
Commercial and industrial | 6,066 | 13.8 | % | 6,337 | 17.6 | % | |||||||||||||||||
Agricultural production and other loans to farmers | 1,170 | 2.7 | % | 773 | 2.1 | % | |||||||||||||||||
Consumer and other | 1,299 | 3.0 | % | 827 | 2.3 | % | |||||||||||||||||
Total allowance for loan losses | $ | 44,001 | 100.0 | % | $ | 36,000 | 100.0 | % |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Average Rate | Percent | Average Balance | Average Rate | Percent | |||||||||||||||||
Non-interest bearing | $ | 1,306,105 | 0.00 | % | 29.68 | % | $ | 1,009,427 | 0.00 | % | 27.69 | % | |||||||||||
Interest bearing: | |||||||||||||||||||||||
Transaction accounts | 1,452,965 | 0.21 | % | 33.02 | % | 1,191,857 | 0.49 | % | 32.69 | % | |||||||||||||
Money market and other savings accounts | 982,220 | 0.09 | % | 22.32 | % | 806,652 | 0.29 | % | 22.13 | % | |||||||||||||
Certificates of deposit | 659,361 | 0.59 | % | 14.98 | % | 637,781 | 0.93 | % | 17.49 | % | |||||||||||||
Total deposits | $ | 4,400,651 | 0.18 | % | 100.00 | % | $ | 3,645,717 | 0.39 | % | 100.00 | % |
(Dollars in thousands) | $250,000 or Greater | Less than $250,000 | Total | Uninsured Portion | |||||||||||||||||||
3 months or less | $ | 39,438 | $ | 105,705 | $ | 145,143 | $ | 15,938 | |||||||||||||||
Over 3 months through 6 months | 26,404 | 87,066 | 113,470 | 12,404 | |||||||||||||||||||
Over 6 months through 12 months | 54,549 | 132,074 | 186,623 | 30,049 | |||||||||||||||||||
Over 12 months | 55,447 | 136,331 | 191,778 | 27,697 | |||||||||||||||||||
Total certificates of deposit | $ | 175,838 | $ | 461,176 | $ | 637,014 | $ | 86,088 |
(Dollars in thousands) | September 30, 2021 | December 31, 2020 | |||||||||
2021 | $ | 10,525 | $ | 13,171 | |||||||
2022 | 417 | 395 | |||||||||
2023 | 25 | 110 | |||||||||
2024 | 13 | — | |||||||||
2025 | 13 | — | |||||||||
Thereafter | 20,033 | 20,095 | |||||||||
Total | $ | 31,026 | $ | 33,771 |
(Dollars in thousands) | Year of Maturity | Interest Rate | September 30, 2021 | December 31, 2020 | |||||||||||||||||||
First Bancshares of Baton Rouge Statutory Trust I | 2034 | 3 month LIBOR, plus 2.50% | $ | 4,124 | $ | 4,124 | |||||||||||||||||
State Capital Statutory Trust IV | 2035 | 3 month LIBOR, plus 1.99% | 5,155 | 5,155 | |||||||||||||||||||
BancPlus Statutory Trust II | 2036 | 3 month LIBOR, plus 1.50% | 20,619 | 20,619 | |||||||||||||||||||
BancPlus Statutory Trust III | 2037 | 3 month LIBOR, plus 1.35% | 20,619 | 20,619 | |||||||||||||||||||
State Capital Master Trust | 2037 | 3 month LIBOR, plus 1.46% | 6,186 | 6,186 | |||||||||||||||||||
$ | 56,703 | $ | 56,703 |
(Dollars in thousands) Primary Liquidity – On-Balance Sheet | September 30, 2021 | December 31, 2020 | |||||||||
Cash and cash equivalents | $ | 695,069 | $ | 637,545 | |||||||
Total securities | 619,306 | 405,139 | |||||||||
Less: pledged securities | (489,257) | (317,461) | |||||||||
Total primary liquidity | $ | 825,118 | $ | 725,223 | |||||||
Ratio of primary liquidity to total deposits | 18.2 | % | 17.5 | % |
Secondary Liquidity – Off-Balance Sheet Borrowing Capacity | September 30, 2021 | December 31, 2020 | |||||||||
Net secured borrowing capacity with the FHLB | $ | 1,499,630 | $ | 1,408,005 | |||||||
Net secured borrowing capacity with the Federal Reserve Bank | 210,239 | 211,407 | |||||||||
Unsecured borrowing capacity with correspondent lenders | 203,000 | 228,000 | |||||||||
Total secondary liquidity | $ | 1,912,869 | $ | 1,847,412 | |||||||
Ratio of primary and secondary liquidity to total deposits | 60.4 | % | 61.9 | % |
Actual | Minimum For Capital Adequacy Purposes | Required to be Well Capitalized | |||||||||||||||||||||||||||||||||
As of September 30, 2021: | Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||||||||||||||||
Consolidated: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | 374,642 | 9.57 | % | $ | 273,936 | 7.00 | % | N/A | N/A | |||||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | 425,598 | 10.88 | % | 332,636 | 8.50 | % | N/A | N/A | |||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | 580,350 | 13.50 | % | 410,904 | 10.50 | % | N/A | N/A | |||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | 425,598 | 8.40 | % | 202,413 | 4.00 | % | N/A | N/A | |||||||||||||||||||||||||||
Bank: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | 420,455 | 10.77 | % | $ | 273,372 | 7.00 | % | $ | 253,845 | 6.50 | % | |||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | 420,455 | 10.77 | % | 331,951 | 8.50 | % | 312,425 | 8.00 | % | ||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | 464,456 | 11.89 | % | 410,058 | 10.50 | % | 390,531 | 10.00 | % | ||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | 420,455 | 8.32 | % | 202,059 | 4.00 | % | 252,574 | 5.00 | % |
Actual | Minimum For Capital Adequacy Purposes | Required to be Well Capitalized | |||||||||||||||||||||||||||||||||
As of December 31, 2020: | Capital Amount | Ratio | Capital Amount | Ratio | Capital Amount | Ratio | |||||||||||||||||||||||||||||
Consolidated: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | 339,936 | 9.94 | % | $ | 239,437 | 7.00 | % | N/A | N/A | |||||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | 390,713 | 11.42 | % | 290,745 | 8.50 | % | N/A | N/A | |||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | 485,357 | 14.19 | % | 359,155 | 10.50 | % | N/A | N/A | |||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | 390,713 | 8.55 | % | 182,853 | 4.00 | % | N/A | N/A | |||||||||||||||||||||||||||
Bank: | |||||||||||||||||||||||||||||||||||
CET1 Capital to Risk-Weighted Assets | $ | 387,231 | 11.36 | % | $ | 238,629 | 7.00 | % | $ | 221,584 | 6.50 | % | |||||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets | 387,231 | 11.36 | % | 289,763 | 8.50 | % | 272,719 | 8.00 | % | ||||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets | 423,231 | 12.42 | % | 357,943 | 10.50 | % | 340,898 | 10.00 | % | ||||||||||||||||||||||||||
Tier 1 Capital to Average Assets | 387,231 | 8.49 | % | 182,531 | 4.00 | % | 228,164 | 5.00 | % |
2.1* | |||||
2.2* | Agreement and Plan of Share Exchange and Merger, dated September 18, 2019, by and among BancPlus Corporation, BankPlus, State Capital Corp., and State Bank & Trust Company (incorporated by reference to Annex A of the Company's Registration Statement on Form S-4, as amended (File No. 333-236022), of the Registrant, filed on February 10, 2020) | ||||
3.1 | |||||
3.2 | |||||
4.1 | |||||
4.2 | |||||
10.1 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101 | Inline XBRL Interactive Data | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document in Exhibit 101) |
Date: | November 15, 2021 | By: | /s/ William A. Ray | ||||||||
William A. Ray | |||||||||||
President and Chief Executive Officer |
Date: | November 15, 2021 | By: | /s/ M. Ann Southerland | ||||||||
M. Ann Southerland | |||||||||||
Senior Executive Vice President and Chief Financial Officer |
Date: | November 15, 2021 | ||||||||||
/s/ William A. Ray | |||||||||||
William A. Ray | |||||||||||
President and Chief Executive Officer |
Date: | November 15, 2021 | ||||||||||
/s/ M. Ann Southerland | |||||||||||
M. Ann Southerland | |||||||||||
Senior Executive Vice President and Chief Financial Officer |
Date: | November 15, 2021 | ||||||||||
/s/ William A. Ray | |||||||||||
William A. Ray | |||||||||||
President and Chief Executive Officer |
Date: | November 15, 2021 | ||||||||||
/s/ M. Ann Southerland | |||||||||||
M. Ann Southerland | |||||||||||
Senior Executive Vice President and Chief Financial Officer |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Fair value of securities held to maturity | $ 78,905 | $ 94,436 |
Common stock, par value per share (in dollars per share) | $ 1.00 | $ 1.00 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares, issued (in shares) | 10,112,254 | 10,079,277 |
Common stock outstanding (in shares) | 10,112,254 | 10,079,277 |
Condensed Consolidated Statements of Income - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
|
Interest income: | ||||
Interest and fees on loans | $ 43,835 | $ 44,083 | $ 129,066 | $ 113,710 |
Taxable securities | 2,097 | 1,815 | 6,024 | 5,157 |
Tax-exempt securities | 455 | 573 | 1,473 | 1,942 |
Interest bearing bank balances and other | 242 | 113 | 493 | 1,329 |
Total interest income | 46,629 | 46,584 | 137,056 | 122,138 |
Interest expense: | ||||
Deposits | 1,746 | 3,193 | 5,873 | 11,259 |
Short-term borrowings | 0 | 0 | 0 | 2 |
Advances from Federal Home Loan Bank | 78 | 79 | 233 | 239 |
Other borrowings | 1,371 | 1,420 | 4,112 | 2,673 |
Total interest expense | 3,195 | 4,692 | 10,218 | 14,173 |
Net interest income | 43,434 | 41,892 | 126,838 | 107,965 |
Provision for loan losses | 1,469 | 4,671 | 7,395 | 7,706 |
Net interest income after provision for loan losses | 41,965 | 37,221 | 119,443 | 100,259 |
Other operating income: | ||||
Service charges on deposit accounts | 7,484 | 5,690 | 19,226 | 16,674 |
Mortgage origination income | 1,999 | 2,827 | 6,726 | 5,974 |
Debit card interchange | 2,390 | 1,909 | 7,634 | 5,412 |
Securities gains, net | 0 | 6 | 4 | 57 |
Other income | 7,193 | 8,193 | 24,490 | 17,265 |
Total other operating income | 19,066 | 18,625 | 58,080 | 45,382 |
Other operating expenses: | ||||
Salaries and employee benefits expenses | 25,218 | 23,162 | 72,365 | 65,349 |
Net occupancy expenses | 3,606 | 3,459 | 10,779 | 9,709 |
Furniture, equipment and data processing expenses | 6,282 | 5,801 | 18,322 | 15,621 |
Other expenses | 7,716 | 7,490 | 19,931 | 19,834 |
Total other operating expenses | 42,822 | 39,912 | 121,397 | 110,513 |
Income before income taxes | 18,209 | 15,934 | 56,126 | 35,128 |
Income tax expense | 4,012 | 3,334 | 10,593 | 7,613 |
Net income | $ 14,197 | $ 12,600 | $ 45,533 | $ 27,515 |
Earnings per common share - basic (in USD per share) | $ 1.43 | $ 1.25 | $ 4.58 | $ 2.98 |
Earnings per common share - diluted (in USD per share) | $ 1.41 | $ 1.24 | $ 4.53 | $ 2.96 |
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 14,197 | $ 12,600 | $ 45,533 | $ 27,515 |
Other comprehensive income (loss), net of tax: | ||||
Unrealized gains (losses) on securities available for sale | (2,340) | (225) | (4,698) | 9,498 |
Tax effect | 583 | 56 | 1,170 | (2,365) |
Total other comprehensive income (loss), net of tax | (1,757) | (169) | (3,528) | 7,133 |
Comprehensive income | $ 12,440 | $ 12,431 | $ 42,005 | $ 34,648 |
Condensed Consolidated Statements of Shareholders’ Equity (Parenthetical) - $ / shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Dividends declared (in USD per share) | $ 0.38 | $ 0.35 | $ 1.14 | $ 1.05 |
Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation BancPlus Corporation (the “Company”) is a bank holding company headquartered in Ridgeland, Mississippi operating in one reportable segment. BankPlus (the “Bank”), the principal operating subsidiary and sole banking subsidiary of the Company, is a commercial bank primarily engaged in the business of commercial and consumer banking. In addition to general and consumer banking, other products and services offered though the Bank’s subsidiaries include certain insurance and annuity services, asset and investment management and financial planning services. Oakhurst Development, Inc. (“Oakhurst”) is a real estate subsidiary originally formed by the Company to liquidate a real estate development that was acquired by the Bank through foreclosure in 2002. Oakhurst became active again in March 2009 and holds loans and other real estate. The unaudited interim condensed consolidated financial statements include the accounts of the Company and all other entities in which the Company has a controlling financial interest, and reflect all adjustments (consisting of normal recurring adjustments) that are necessary in the opinion of the Company’s management to fairly present the financial position, results of operations and cash flows of the Company. They have been derived from the audited consolidated financial statements for the fiscal year ended December 31, 2020; however, certain notes and information have been omitted from the interim periods. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2020. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. The accounting and financial reporting policies followed by the Company conform, in all material respects, to the accounting principles generally accepted in the United States (“GAAP”) and to general practices within the financial services industry. The results of operations for the interim periods are not necessarily indicative of the results to be expected for future interim periods or for the entire year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Particularly given the effects of the COVID-19 pandemic, the allowance for loan losses, provision for loan losses, the fair value of financial instruments and the status of contingencies are particularly subject to change. Material estimates that are subject to significant change in the near term are the allowance for loan losses, provision for loan losses, valuation of other real estate owned and fair values of financial instruments. Actual results could differ from these estimates. Recently Issued But Not Yet Effective Accounting Standards Accounting Standards Update 2016-13 (“ASU 2016-13”), “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, which requires earlier measurement of credit losses and enhances disclosures. The main objective of ASU 2016-13 is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses over the life of the loan. ASU 2016-13 was originally effective for the Company for annual and interim periods beginning on January 1, 2021. Subsequently, FASB approved a deferral of the effective date. ASU 2016-13 will now be effective for the Company for annual and interim periods beginning on January 1, 2023. The Company has formed a cross functional team that is assessing data and system needs and evaluating the impact of adopting the new guidance. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the Company adopts the new standard, but has not yet determined the magnitude of the one-time adjustment or the overall impact on the Company’s consolidated financial statements. Accounting Standards Update 2020-04 (“ASU 2020-04”), “Reference Rate Reform - Topic 848.” In March 2020, the FASB issued ASU 2020-04, which provides temporary optional expedients and exceptions to the GAAP guidance on contract modifications, hedge accounting, and other transactions affected that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. ASU 2020-04 is effective upon issuance and can be applied through December 31, 2022. The company is still evaluating the impact of ASU 2020-04, but does not expect it to have a material impact on the Company’s consolidated financial statements.
|
Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income available to common shareholders by the weighted number of common shares outstanding during the period and the number of common shares that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period.
|
Business Combination |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination | Business Combinations State Capital Corp. On April 1, 2020, the Company completed its previously announced merger with State Capital Corp. (“SCC”), the holding company of State Bank & Trust Company (“State Bank”). Pursuant to the terms of the Agreement and Plan of Share Exchange and Merger, dated September 18, 2019, by and among the Company, the Bank, SCC, and State Bank (the “Merger Agreement”), following BancPlus’ acquisition of SCC by a statutory share exchange, SCC was merged with and into the Company, with the Company surviving the merger (the “Merger”). Immediately thereafter, State Bank was merged with and into the Bank, with the Bank surviving the merger. As a result of the Merger, the Company’s geographic footprint expanded in Mississippi, Louisiana and Alabama, providing access to new markets and deposits. Pursuant to the Merger Agreement, holders of SCC common stock received 0.6950 shares of the Company’s common stock, par value $1.00 per share, for each share of SCC common stock, par value $1.25 per share, held immediately prior to the effective time of the Merger, plus cash in lieu of fractional shares. The Company issued 2,453,827 shares of common stock to holders of SCC common stock, in addition to approximately $12,000 in lieu of fractional shares. In connection with the Merger, the Company incurred approximately $6.4 million of acquisition expenses, of which approximately $6.2 million were incurred during the nine months ended September 30, 2020. These expenses are recorded in other operating expenses and furniture, equipment and data processing expenses in the Company’s Condensed Consolidated Statement of Income for the nine months ended September 30, 2020. The excess fair value of net assets acquired over cost paid was recorded as a gain on bargain purchase during 2020. The gain on bargain purchase was primarily the result of changes in the value of the Company’s common stock due to the timing of the closing of the Merger relative to when the Merger Agreement was signed and declines in the overall market as a result of the COVID-19 pandemic over that period. The following table reflects the consideration paid and the fair value allocation of assets acquired and liabilities assumed as of the acquisition date:
In connection with the Merger, the Company recorded a $6.0 million core deposit intangible, which will be amortized over 10 years. The Company also acquired loans with a fair value of $880.4 million, net of a $19.1 million fair value discount, which included a credit mark discount of $11.6 million. Revenues and earnings of the acquired company since the Merger date have not been disclosed as it is not practicable as SCC was merged into BancPlus and separate financial information for SCC is not available. The following table presents unaudited pro forma information as if the Merger with SCC had occurred on January 1, 2020. This pro forma information combines the historic condensed consolidated results of operations of BancPlus and SCC after giving effect to certain adjustments, including purchase accounting fair value adjustments and amortization of intangibles, as well as the related income tax effects of those adjustments. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Merger occurred on January 1, 2020.
First Trust Corporation On September 28, 2021, the Company entered in an Agreement and Plan of Share Exchange and Merger with First Trust Corporation (“FTC”), the parent company of First Bank and Trust (“FBT”), whereby the Company will acquire FTC and the Bank will acquire FBT (the “transaction”). The transaction is expected to close in the first quarter of 2022, subject to customary closing conditions, including receipt of required regulatory approvals and the approval by shareholders of FTC.
|
Investment Securities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities The following is a summary of the amortized cost and fair value of securities available for sale.
Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. The following is a summary of the amortized cost and fair value of securities held to maturity.
All mortgage-backed securities in the above tables were issued or guaranteed by U.S. government agencies or sponsored agencies. Provided below is a summary of investment securities that were in an unrealized loss position and the length of time that individual securities have been in a continuous loss position.
The number of debt securities in an unrealized loss position increased from 13 at December 31, 2020 to 62 at September 30, 2021. The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity, the Company does not consider these investments to be impaired on an other-than-temporary basis at September 30, 2021. The amortized cost and fair value of debt securities, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay certain obligations with, or without, call or prepayment penalties.
The following is a summary of the amortized cost and fair value for investment securities which were pledged to secure public deposits and for other purposes required or permitted by law.
|
Loans |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans | Loans The following is a summary of the Company’s loan portfolio by loan class.
Loans are stated at the amount of unpaid principal, before allowance for loan losses. Interest on loans is calculated using the simple interest method on daily balances of the principal amount outstanding. Loan Origination/Risk Management/Credit Concentration - The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Company’s Board of Directors reviews and approves these policies and procedures on a regular basis. Although the Company has a diversified loan portfolio, the Company has concentrations of credit risks related to the real estate market, including residential, commercial, and construction and land development lending. Most of the Company’s lending activity occurs within Mississippi, Louisiana, and Alabama. The risk characteristics of the Company’s material portfolio segments are as follows: Residential Real Estate Loans - The residential real estate loan portfolio consists of residential loans for single and multifamily properties. Residential loans are generally secured by owner occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers and can be impacted by economic conditions within their market area. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Commercial Real Estate Loans - Commercial real estate loans include construction and land development loans, loans secured by farmland and other commercial real estate loans. Construction and land development loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Farmland loans are generally made for the purpose of acquiring land devoted to crop production or livestock, the propagation of timber or the operation of a similar type of business on the secured property. Sources of repayment for these loans generally include income generated from operations of a business on the property, rental income, or sales of timber. Repayment may be impacted by changes in economic conditions which affect underlying collateral values. Commercial real estate loans typically involve larger principal amounts and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. Commercial and Industrial Loans - The commercial and industrial loan portfolio consists of loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchase or other expansion projects. Commercial loan underwriting standards are designed to promote relationship banking rather than transactional banking and are underwritten based on the borrower’s expected ability to profitably operate its business. The cash flows of borrowers, however, may not be as expected and collateral securing these loans may fluctuate in value. Most commercial loans are secured by assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Consumer and Other Loans - The consumer and other loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s market area) and the creditworthiness of a borrower. Loans that are 30 days or more past due based on payments received and applied to the loan are considered delinquent. Accrual of interest is discontinued on a loan when management believes, after considering economic and business conditions and collection efforts, that a borrower's financial condition is such that collection of interest, but not necessarily principal, is doubtful. A loan is typically placed on non-accrual when the contractual payment of principal or interest becomes 90 days past due unless the loan is well-secured and in the process of collection. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. Current year interest previously recorded, but deemed not collectible, is reversed and charged against current year income. Prior year interest previously recorded, but deemed not collectible, is charged against the allowance. Payments subsequently received on non-accrual loans are applied to principal. Interest income is recognized to the extent that cash payments are received in excess of principal due. A loan may return to accrual status when principal and interest payments are no longer past due and collectability is reasonably assured. The following table presents the recorded investment in nonaccrual loans, segregated by class.
An age analysis of past due loans (including both accruing and non-accruing loans) segregated by class of loans is as follows:
Impaired Loans - Impaired loans include nonperforming loans, loans modified in troubled debt restructurings (“TDRs”) where concessions have been granted to borrowers experiencing financial difficulties, and certain other loans identified by management. Certain other loans identified by management consist of performing loans with specific allocations of the allowance for loan loss. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. Impaired loans, segregated by class were as follows:
(1) Recorded balance represents the carrying value – the contractual principal obligation due from the customer less charge offs and payments applied.
(1)Recorded balance represents the carrying value – the contractual principal obligation due from the customer less charge-offs and payments applied. The average recorded investment and interest recognized for impaired loans for the three and nine months ended September 30, 2021 and 2020 are presented below.
There were no modifications classified as TDRs for the nine months ended September 30, 2021 or 2020. Although there were additional modifications of terms on some loans, the prevailing modifications during the reported periods were related to converting the loans to interest only for a period of time, reductions in the interest rates, and/or extensions of payment dates or maturity dates. Because the majority of these loans were classified as impaired loans before restructuring, the modifications did not materially impact the Company’s determination of the allowance for loan losses. The Company did not forgive any principal on the above loans. The allowance for loan losses attributable to restructured loans was $169,000 and $2.0 million at September 30, 2021 and December 31, 2020, respectively. The primary reason for the decrease in the allowance for loan losses attributable to restructured loans was a $1.8 million payment received in the first quarter of 2021 related to a loan classified as a TDR in 2019. The Company defines a payment default as a payment received more than 90 days after its due date.
|
Allowance for Loan Losses |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses | Allowance for Loan LossesAs management evaluates the allowance for loan losses, it is categorized as follows: (1) specific allocations; (2) allocations for classified assets with no specific allowance, based on historical loan experience for similar loans with similar characteristics, adjusted as necessary, to reflect the impact of current conditions; and (3) general allocations for each major loan category for loans not deemed impaired or classified, segmented by loan class based on historical loss experience and other risk factors. In assessing general economic conditions, management monitors several factors, including regional and national economic conditions, real estate market conditions and recently enacted regulations with potential economic effects. Credit Quality Indicators – The Company utilizes a risk grading matrix to assign a grade to each of its commercial and real estate loans. Loans are rated on a scale of 1 to 10. A description of the general characteristics of the 10 risk ratings is as follows: •Risk Grades 1, 2, 3, 4 and 5 – These grades include loans to borrowers of solid credit quality with no higher than normal risk of loss. Borrowers in these categories have satisfactory financial strength and adequate cash flow coverage to service debt requirements. Collateral type and quality, as well as protection, are adequate. The borrower’s management is strong and capable, financial information is timely and accurate, and guarantor support is strong. •Risk Grade 6 – Pass and Watch – Loans in this category are currently protected, but risks are emerging that warrant more than normal attention and have above average risk of loss. These factors require a higher level of monitoring and may include emerging balance sheet weaknesses, strained liquidity, increased leverage ratio, and weakening management. Collateral support is less marketable or limited use and, although the protection is sufficient, the loan-to-value ratio may not meet policy guidelines. Guarantors may have a limited ability and willingness to provide intermediate support. Also, considerations surrounding industry deterioration, increased competition and minor policy exceptions concerning structure or amortization may affect the rating of these loans. •Risk Grade 7 – Special Mention – The Company’s special mention rating is intended to closely align with the regulatory definition. A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these weaknesses may result in deterioration of repayment prospects. These weaknesses may include deteriorating balance sheets, strained liquidity and elevated leverage ratios. Cash flow and profitability are marginally sufficient to service debt and collateral is exhibiting signs of decline in value; however, protection is currently sufficient. Limited management experience or weaknesses have emerged requiring more than normal supervision and uncertainties regarding the quality of the financials are not explained. Guarantor has very limited ability and willingness to provide short-term support. Moderate policy exceptions concerning structure or amortization may be considered in order to provide relief to the borrower. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. •Risk Grade 8 – Substandard – A loan in this category is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. Assets so classified have a well-defined weakness that jeopardizes the liquidation of the debt. Factors affecting these loans may include balance sheet deterioration that has resulted in illiquid, highly leveraged or deficit net worth, cash flow that is not able to service debts as structured, collateral protection that may be inadequate, guarantor support that may be virtually non-existent, and management that is poor. Loans may require a major policy exception concerning structure or amortization. They are characterized by the distinct possibility that the Company will incur some loss if the deficiencies are not corrected. •Risk Grade 9 – Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. •Risk Grade 10 – Loss – Loans are considered uncollectible and of such little value that continuing to carry them as an active asset is not warranted. It does not mean that there will be no recovery, but, rather, it is not practical or desirable to defer writing off these assets even though a partial recovery may be possible in the future. Classified loans for the Company include loans in Risk Grades 8, 9 and 10. Loans may be classified but not considered impaired, due to one of the following reasons: (i) the loan falls below the established minimum dollar thresholds for loan impairment testing or (ii) the loan was tested for impairment, but not deemed to be impaired. The following table summarizes the credit quality of the Company’s loan portfolio by loan class for the period indicated:
Transactions in the allowance for loan losses and balances in the loan portfolio by loan segment are as follows:
The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
|
Regulatory Matters |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters | Regulatory Matters The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by state and federal banking agencies. Failure to meet minimum capital requirements triggers certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. The U.S. capital rules, which in substance adopted the international Basel III Capital Rules and accordingly are referred to as the Basel III rules, became effective for both the Company and the Bank on January 1, 2015, with full compliance with all of the requirements being phased in over a multi-year schedule and fully phased in by January 1, 2019. The Basel III rules require banking institutions to comply with three minimum risk-based capital ratios for common equity Tier 1 (“CET1”) capital, Tier 1 capital, and total capital, as well as a minimum leverage ratio based on Tier 1 capital. Under the Basel III rules, the Company must maintain a capital conservation buffer of CET1 capital above the minimum risk-based capital ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress and effectively increases the minimum required risk-weighted capital ratios. If, after deducting the buffer amount from its CET1 capital, Tier 1 capital, and total capital, any of these amounts results in a risk-based capital ratio below the minimum, a banking institution will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The capital conservation buffer, which was 2.50% at September 30, 2021 and December 31, 2020, is included in the minimum capital requirements relative to risk-weighted assets in the following table. Management believes as of September 30, 2021 and December 31, 2020, the Company and the Bank met Basel III minimum capital requirements to which they are subject. The Bank is also subject to capital requirements under the prompt corrective action regime. As of September 30, 2021, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. The prompt corrective action framework applies only to insured depository institutions, such as the Bank, and not to their holding companies, such as the Company. To be categorized as well capitalized, an insured depository institution must maintain certain ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets, and of Tier 1 capital to adjusted quarterly average assets. There are no conditions or events since that notification that management believes have changed the Bank’s category. The amounts of the Bank’s capital relative to the standards for well capitalized status are set forth in the following table. The Company’s and the Bank’s CET1 capital includes total common equity reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. In connection with the adoption of Basel III, the Company elected to opt out of the requirement to include most components of accumulated other comprehensive income (loss) in CET1 capital. Tier 1 capital includes CET1 capital and additional Tier 1 capital. For the Company, additional Tier 1 capital at September 30, 2021 and December 31, 2020 included $51.0 million and $50.7 million of trust preferred securities issued by the trusts (net of investment in the trusts), respectively. The Bank did not have any additional Tier 1 capital beyond CET1 capital as of September 30, 2021 and December 31, 2020. Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital for both the Company and the Bank includes a permissible portion of the allowance for loan losses. In addition, Tier 2 capital at September 30, 2021 and December 31, 2020 for the Company includes $58.8 million and $58.6 million, respectively, of subordinated debentures. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under Basel III. The following table presents actual and required capital ratios for the Company and the Bank under the Basel III rules.
|
Fair Value |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value Financial Instruments Measured at Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon: Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access as of the measurement date Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Level 3 Unobservable inputs that are significant to the fair value of the assets or liabilities that reflect a company’s own assumptions about the assumptions that market participants would use in pricing assets or liabilities Management monitors the availability of observable market data to assess the appropriate classification of assets and liabilities within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period. There were no transfers of financial instruments between fair value levels for any period presented. The Company used the following methods and significant assumptions to estimate fair value. Securities - The Company utilizes an independent pricing service to advise it on the value of the securities portfolio. Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. For these investments, the inputs used by the pricing service to determine fair value may include one, or a combination of several, observable inputs such as benchmark yields, reported trades, benchmark securities, bids, offers and reference data market research publications and are classified within Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. For Level 3 securities, in addition to the inputs noted above, inputs used by the pricing service to determine fair value may also include estimated duration, municipal bond interest rate curve, and tax effected yield. There were no Level 3 securities as of September 30, 2021 or December 31, 2020. The Company’s treasury department and Asset Liability Management Committee review the aggregate fair values of the securities portfolio. Impaired loans - Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment on a non-recurring basis. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans. Specific allowances for impaired loans are based on comparisons of the recorded carrying values of the loans to the present value of the estimated cash flows of these loans at each loan’s effective interest rate or the fair value of the collateral net of selling costs if the loan is collateral dependent. Impaired loans are primarily collateral dependent loans and are assessed using a fair value approach. Fair value estimates for collateral dependent loans are derived from appraised values based on the current market value or as-is value of the property being appraised. Appraisals are based on certain assumptions, which may include construction or development status and the highest and best use of the property. The appraisals are reviewed by the Company’s appraisal department to ensure they are acceptable. Impaired loans are classified within Level 3 of the fair value hierarchy. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy. Other Real Estate Owned - Other real estate owned is initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated cost to sell. Fair value estimates begin with obtaining a current independent appraisal or internal evaluation of the collateral value. Subsequent to foreclosure, valuations are performed periodically by the Company’s appraisal department and any subsequent reduction in value is recognized by a charge to income. Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed by the Company. These appraisals are reviewed by a member of the Company’s appraisal department to ensure they are acceptable. Appraised values are adjusted down for costs associated with asset disposal. The significant unobservable inputs (Level 3) used in the fair value measurement of collateral for collateral impaired loans and other real estate owned are primarily based on appraisals, observable market conditions, and other factors which may affect collectability. The appraisals use marketability and comparability discounts, which generally range from 5% to 15%. Assessment of the significance of a specific input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset. It is reasonably possible that a change in the estimated fair value for assets measured using Level 3 inputs could occur in the future. Assets and liabilities measured at fair value on a recurring basis are summarized below:
Assets measured at fair value on a non-recurring basis are summarized below.
The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis.
Fair Value of Financial Instruments GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, that are not measured and reported at fair value on a recurring or non-recurring basis. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions significantly affect the estimates and, as such, the derived fair value may not be indicative of the value negotiated in an actual sale and may not be comparable to that reported by other financial institutions. In addition, the fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. The following table presents estimated fair values of the Company’s financial instruments not previously disclosed:
|
Subordinated Debentures and Trust Preferred Securities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated Debentures and Trust Preferred Securities | Subordinated Debentures and Trust Preferred Securities On June 4, 2020, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $60.0 million in aggregate principal amount of its 6.000% Fixed-to-Floating Rate Subordinated Notes due June 15, 2030 (the “Notes”). The Company incurred issuance costs of $1.4 million in conjunction with the issuance of the Notes. These issuance costs are netted with the balance of the Notes on the Company’s Condensed Consolidated Balance Sheets and will be amortized over the life of the Notes. The Notes initially bear interest at a rate of 6.000% per annum from and including June 4, 2020, to but excluding June 15, 2025 or the early redemption date, with interest during this period payable semiannually in arrears. From and including June 15, 2025, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an annual floating rate equal to Three-Month Term Secured Overnight Financing Rate plus 586 basis points, with interest during this period payable quarterly in arrears. The Company used the proceeds of the private placement for general corporate purposes, including improving the Company’s liquidity and capital position. The Notes are not redeemable by the Company, in whole or in part, prior to the fifth anniversary of the original date of issue, except that the Notes may be redeemed at any time in whole but not in part in the event of a Tier 2 Capital Event, a Tax Event, or an Investment Company Event, each as defined and described in the Notes. On or after the fifth anniversary of the original date of issue, the Notes shall be redeemable on any interest payment date at the option of the Company, in whole or in part in integral multiples of $1,000, at an amount equal to 100% of the outstanding principal amount redeemed plus accrued but unpaid interest thereon. Any partial redemption will be made on a pro rata basis as to the holders of the Notes. Any redemption of the Notes is subject to any applicable regulatory requirements and approvals. The Company also owns the outstanding common stock of business trusts that have issued preferred capital securities to third parties. These preferred capital securities have qualified as Tier 1 capital for the Company, subject to regulatory rules and limits. These trusts used the proceeds from the issuance of the common stock and the preferred capital securities to purchase subordinated debentures issued by the Company. These subordinated debentures are these trusts’ only assets, and quarterly interest payments on these subordinated debentures are the sole source of cash for these trusts to pay quarterly distributions on the common stock and preferred capital securities. The Company has fully and unconditionally guaranteed the trusts’ obligations with respect to the preferred capital securities. The Company has the right to defer the payment of interest on the subordinated debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on the subordinated debentures are deferred, the distributions on the trust preferred securities are also deferred. Interest on the subordinated debentures and distributions on the trust preferred securities are cumulative. The following is a summary of subordinated debentures payable to statutory trusts.
The subordinated debentures payable to statutory trusts vary from the amount carried on the Condensed Consolidated Balance Sheets at September 30, 2021 due to the remaining purchase discount of $4.0 million, which was established upon the Merger with SCC and is being amortized over the remaining life of the debentures. Interest rates adjust quarterly for the subordinated debentures with rates that are indexed with LIBOR. We are currently monitoring the actions of LIBOR’s regulator and the implementation of alternative reference rates in advance of the expected discontinuation of LIBOR to determine any potential impact on the subordinated debentures. The Company has the right to redeem the subordinated debentures prior to maturity. Upon redemption of the subordinated debentures payable to a statutory trust, the trust will also liquidate its common stock and preferred capital securities.
|
Employee Benefits |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Postemployment Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefits | Employee Benefits The Company has an Employee Stock Ownership Plan (“ESOP”) that covers all employees of the Bank who are at least 21 years of age and work in a position requiring at least one thousand hours of service annually. The plan also has 401(k) provisions that allow for employee tax deferred contributions. Participants may make contributions to the ESOP in accordance with applicable regulations and the ESOP’s provisions. The Company makes a 3% “safe harbor” matching contribution, plus an additional matching contribution equal to 50% of the next 2% of an employee’s salary deferral contributions in excess of 3%. Additional contributions are made to the ESOP at the discretion of the Company’s Board of Directors. The ESOP owned 1,500,732 and 1,499,459 shares of the Company's common stock at September 30, 2021 and December 31, 2020, respectively. The ESOP entered into loans, collateralized by ESOP shares, with the Company in connection with the repurchase of shares of Company stock that were sold by participants in accordance with diversification provisions of the ESOP. A total of 176,786 shares were repurchased through 2011, an additional 77,000 shares were repurchased under this program in 2012, and 27,594 shares were repurchased under this program in 2019. These unallocated shares are released to participants proportionately as the loan is repaid. Dividends on allocated shares are recorded as dividends and charged to retained earnings. Dividends on unallocated shares that are used to repay the loan are treated as compensation expense. The following table presents information related to the Company’s ESOP-owned shares.
Distributions of the ESOP may be either in cash or Company common stock. The allocated shares are subject to a put option, whereby the Company will provide a market for a specified period of time for shares distributed to participants. The put price is the appraised value of the stock. The fair value of shares of common stock held by the ESOP are deducted from permanent shareholders’ equity in the Condensed Consolidated Balance Sheets and reflected in a line item below liabilities and above shareholders’ equity. This presentation is necessary in order to recognize the put option within the ESOP-owned shares, consistent with U.S. Securities and Exchange Commission guidelines, that is present as long as the Company is not publicly traded. The Company uses a valuation by an external third party to determine the maximum possible cash obligation related to these securities. Increases or decreases in the value of the cash obligation are included in a separate line item in the Condensed Consolidated Statements of Shareholders’ Equity. The fair value of shares held by the ESOP at September 30, 2021 was $96.6 million, based on the Company’s previously disclosed appraised value of $65.75 per share of common stock. The fair value at December 31, 2020 was $74.3 million, based on the Company’s previously disclosed appraised value of $51.25 per share of common stock. As previously disclosed, these appraised values were determined solely for purposes of the ESOP’s administration and are therefore subject to certain limitations, qualifications and assumptions and may not reflect the fair value of the Company’s common stock and should not be relied on for any reason. In particular, the COVID-19 pandemic has had a significant impact on the trading markets for equity securities, including the value of equity securities of banking institutions. Neither the Company nor the ESOP has any obligation to seek an adjusted valuation, to use these appraised values for any other purpose or, if the Company or the ESOP obtains a new appraised value, to disclose such new appraised value. State Bank Employee Stock Ownership Plan In connection with the Company’s Merger with SCC, the State Bank & Trust Company Employee Stock Ownership Plan (“State Bank ESOP”) was amended on March 17, 2020, to be terminated effective March 31, 2020. As of March 31, 2020, all State Bank ESOP participants were fully vested in their respective account balances, no additional contributions were permitted by either the Company or the State Bank ESOP participants, and no additional participants were permitted to enter the State Bank ESOP. All shares of SCC common stock held in the State Bank ESOP were allocated to participants. The Company has no contribution obligations or compensation expense with respect to the State Bank ESOP. The Company received approval of the termination from the Internal Revenue Service (“IRS”) and all assets held by the State Bank ESOP have been distributed in accordance with its terms. In connection with the Merger, all shares of SCC common stock held in the State Bank ESOP were converted into shares of the Company’s common stock using the exchange ratio provided for in the Merger Agreement. Distributions from the State Bank ESOP may be either in cash or Company common stock. The shares of Company common stock distributed by the State Bank ESOP were subject to a put option so long as the Company was not publicly traded and the valuation obtained for purposes of the ESOP was used to determine the put option price under the State Bank ESOP. As of September 30, 2021 and December 31, 2020, the State Bank ESOP held zero and 52,204 shares of Company common stock, respectively. State Bank Defined Contribution Plan On March 31, 2020, the State Bank & Trust Company 401(k) Plan (“State Bank 401(k)”) was amended to be terminated effective as of the same date in connection with the Merger. As of March 31, 2020, all State Bank 401(k) participants were fully vested in their respective account balances, no additional contributions were permitted by either the Company or the State Bank 401(k) participants, and no additional participants were permitted to enter into the State Bank 401(k). The Company has no contribution obligations or compensation expense with respect to the State Bank 401(k). The Company received approval of the termination from the IRS and has distributed all assets held by the State Bank 401(k) in accordance with its terms. State Bank Defined Benefit Pension Plan As a result of the Merger, the Company assumed the Mississippi Southern Bank Pension Plan (“State Bank Pension Plan”), a defined benefit pension plan which was closed to new participants and benefits were frozen effective as of December 31, 2002. While no additional benefits accrue, the Company’s cumulative obligation is subject to adjustment due to changes in actuarial assumptions such as expected mortality and changes in interest rates. Net periodic pension costs for the quarterly period ended September 30, 2021 were not material to the Company’s Condensed Consolidated Statements of Income. The Company received approval of the termination of the State Bank Pension Plan from the IRS and plans to distribute all assets held by the State Bank Pension Plan in accordance with its terms as soon as reasonably possible.
|
Equity |
9 Months Ended |
---|---|
Sep. 30, 2021 | |
Equity [Abstract] | |
Equity | EquityThe Company’s Articles of Incorporation authorize 10,000,000 shares of preferred stock with no par value, which may be issued from time to time and in one or more classes or series upon authorization of the Board of Directors. At September 30, 2021 and December 31, 2020, there were zero shares of preferred stock issued and outstanding. |
Stock Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | Stock Based Compensation Under the Company’s long-term incentive program, certain officers, employees and directors are eligible to receive equity-based awards under the 2018 Long-Term Incentive Plan (“LTIP”). Restricted stock awards (“RSAs”) granted under the LTIP generally vest over to five years. Unvested RSAs are included in the Company’s common stock outstanding. Compensation expense for RSAs granted under the LTIP is recognized over the vesting period of the awards based on the fair value of the stock at the grant date, with forfeitures recognized as they occur. Stock based compensation that has been charged against income was $1.7 million for the nine months ended September 30, 2021 and $1.1 million for same period of 2020. There were 1,830 and zero shares forfeited during the nine months ended September 30, 2021 and 2020, respectively. As of September 30, 2021, there was $6.0 million of total unrecognized compensation cost related to unvested RSAs. The cost is expected to be recognized over a remaining weighted average period of 3.0 years. A summary of the Company’s equity-based award activity and related information for the Company’s RSAs is as follows:
|
Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | ContingenciesOn March 20, 2019, a complaint (the “Complaint”), Mills v. BankPlus, et al., Case #3:19-cv-00196-CWR-FKB, was filed in the United States District Court for the Southern District of Mississippi, Northern Division, by Alysson Mills, in her capacity as Court-appointed Receiver for Arthur Lamar Adams (“Adams”) and Madison Timber Properties, LLC (“Madison Timber”), naming the Bank, three former Bank employees, one then-current Bank employee and other defendants, including defendants affiliated and unaffiliated with the Bank (“Defendants”). The Complaint seeks to recover damages from the Defendants for the benefit of the receivership estate related to certain investors who were allegedly defrauded by Adams and Madison Timber, whose actions were allegedly attributable to the actions of the Defendants that allegedly enabled negligent, illegal or fraudulent activities engaged in by Adams and Madison Timber. A brief description of the cause of action on the cover sheet filed with the Complaint includes securities, civil conspiracy, aiding and abetting, negligence, and other possible causes of action. The amount of damages (including punitive damages) requested against the Defendants in the Complaint is unspecified. On January 4, 2021, the plaintiff, Mills, filed an Amended Complaint. Answers and/or Motions to Dismiss the Amended complaint were filed by the Defendants. On July 8, 2021, the Court denied the Motion to Dismiss filed by the Bank. A related motion for reconsideration was filed by the Bank on August 9, 2021. On September 30, 2021, an order was entered to consolidate for purposes of discovery this case (No. 3:19-cv-00196-CWR-FKB) with three other related cases filed by Mills, the Receiver. By subsequent text-only order (No. 3:18-cv-00866-CWR-FKB) dated October 10, 2021, the four consolidated cases are stayed until January 31, 2022. In addition to the above, the Company, including subsidiaries, is party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.
|
COVID-19 |
9 Months Ended |
---|---|
Sep. 30, 2021 | |
Unusual or Infrequent Items, or Both [Abstract] | |
COVID-19 | COVID-19 In response to the economic impact of the COVID-19 pandemic, on March 27, 2020, Congress enacted the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. It contained substantial lending, tax and spending provisions, including creating and appropriating an initial $39 billion of funding to the Paycheck Protection Program (“PPP”), designed to aid small and medium-sized businesses through federally guaranteed, forgivable loans distributed by banks. On April 24, 2020, Congress enacted the Paycheck Protection Program and Healthcare Enhancement Act (the “Enhancement Act”) to, among other things, increase the available funding under the PPP by $310 billion to a total of $659 billion. The deadline for the first round of loan applications was August 8, 2020. The Consolidated Appropriations Act, enacted on December 27, 2020, provided additional funding for the PPP of approximately $284 billion and allowed eligible borrowers, including certain borrowers who already received a PPP loan, to apply for PPP loans through March 31, 2021. Subsequently, the American Rescue Plan Act of 2021, enacted on March 11, 2021, expanded the eligibility criteria for both first and second draw PPP loans and revised the exclusions from payroll costs for purposes of loan forgiveness. The PPP Extension Act of 2021, enacted on March 30, 2021, extended the PPP through May 31, 2021. As of September 30, 2021, 5,756 Bank PPP loans totaling $348.7 million had been forgiven and paid by the Small Business Administration or paid off by the customer. As of September 30, 2021, the Company held 1,948 loans for customers under the PPP, totaling approximately $101.0 million. The loans have maturities ranging from February 2022 to April 2028. The Company expects to recognize total fee income of approximately $5.2 million over the lives of the remaining loans. The CARES Act and related guidance from the federal banking agencies also provide financial institutions the option to temporarily suspend requirements under GAAP related to classification of certain loan modifications as TDRs, to account for the current and anticipated effects of COVID-19. The CARES Act, as amended by the Consolidated Appropriations Act, 2021, specified that COVID-19 related loan modifications executed between March 1, 2020 and the earlier of (i) 60 days after the date of termination of the national emergency declared by the President and (ii) January 1, 2022, on loans that were current as of December 31, 2019 are not subject to TDR accounting requirements under GAAP. Additionally, under April 2020 interagency guidance from the federal banking agencies, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs under Accounting Standards Codification Subtopic 310-40, “Troubled Debt Restructuring by Creditors.” These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. The federal banking agencies also have encouraged banks to work with their borrowers to modify loans as may be appropriate. As of September 30, 2021, the Company had granted temporary modifications on 1,892 outstanding loans totaling approximately $735.0 million, or 20.8% of total outstanding loans, primarily secured by 1-4 family residences and multi-tenant retail commercial real estate. As of September 30, 2021, three loans totaling $27.2 million, or 0.8% of the Company’s loan portfolio, were still in deferment. Economic uncertainties have arisen which may negatively affect the financial position, results of operations and cash flows of the Company. The duration of these uncertainties and ultimate financial effects cannot be reasonably estimated at this time.
|
Basis of Presentation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Consolidation | The unaudited interim condensed consolidated financial statements include the accounts of the Company and all other entities in which the Company has a controlling financial interest, and reflect all adjustments (consisting of normal recurring adjustments) that are necessary in the opinion of the Company’s management to fairly present the financial position, results of operations and cash flows of the Company. They have been derived from the audited consolidated financial statements for the fiscal year ended December 31, 2020; however, certain notes and information have been omitted from the interim periods. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2020. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. The accounting and financial reporting policies followed by the Company conform, in all material respects, to the accounting principles generally accepted in the United States (“GAAP”) and to general practices within the financial services industry. The results of operations for the interim periods are not necessarily indicative of the results to be expected for future interim periods or for the entire year. |
Basis of accounting | The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Particularly given the effects of the COVID-19 pandemic, the allowance for loan losses, provision for loan losses, the fair value of financial instruments and the status of contingencies are particularly subject to change. Material estimates that are subject to significant change in the near term are the allowance for loan losses, provision for loan losses, valuation of other real estate owned and fair values of financial instruments. Actual results could differ from these estimates. |
Recently Issued But Not Yet Effective Accounting Standards | Recently Issued But Not Yet Effective Accounting Standards Accounting Standards Update 2016-13 (“ASU 2016-13”), “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, which requires earlier measurement of credit losses and enhances disclosures. The main objective of ASU 2016-13 is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses over the life of the loan. ASU 2016-13 was originally effective for the Company for annual and interim periods beginning on January 1, 2021. Subsequently, FASB approved a deferral of the effective date. ASU 2016-13 will now be effective for the Company for annual and interim periods beginning on January 1, 2023. The Company has formed a cross functional team that is assessing data and system needs and evaluating the impact of adopting the new guidance. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the Company adopts the new standard, but has not yet determined the magnitude of the one-time adjustment or the overall impact on the Company’s consolidated financial statements. Accounting Standards Update 2020-04 (“ASU 2020-04”), “Reference Rate Reform - Topic 848.” In March 2020, the FASB issued ASU 2020-04, which provides temporary optional expedients and exceptions to the GAAP guidance on contract modifications, hedge accounting, and other transactions affected that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. ASU 2020-04 is effective upon issuance and can be applied through December 31, 2022. The company is still evaluating the impact of ASU 2020-04, but does not expect it to have a material impact on the Company’s consolidated financial statements.
|
Allowance for Loan Losses | Loans are stated at the amount of unpaid principal, before allowance for loan losses. Interest on loans is calculated using the simple interest method on daily balances of the principal amount outstanding. Loan Origination/Risk Management/Credit Concentration - The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Company’s Board of Directors reviews and approves these policies and procedures on a regular basis. Although the Company has a diversified loan portfolio, the Company has concentrations of credit risks related to the real estate market, including residential, commercial, and construction and land development lending. Most of the Company’s lending activity occurs within Mississippi, Louisiana, and Alabama. The risk characteristics of the Company’s material portfolio segments are as follows: Residential Real Estate Loans - The residential real estate loan portfolio consists of residential loans for single and multifamily properties. Residential loans are generally secured by owner occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers and can be impacted by economic conditions within their market area. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Commercial Real Estate Loans - Commercial real estate loans include construction and land development loans, loans secured by farmland and other commercial real estate loans. Construction and land development loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Farmland loans are generally made for the purpose of acquiring land devoted to crop production or livestock, the propagation of timber or the operation of a similar type of business on the secured property. Sources of repayment for these loans generally include income generated from operations of a business on the property, rental income, or sales of timber. Repayment may be impacted by changes in economic conditions which affect underlying collateral values. Commercial real estate loans typically involve larger principal amounts and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. Commercial and Industrial Loans - The commercial and industrial loan portfolio consists of loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchase or other expansion projects. Commercial loan underwriting standards are designed to promote relationship banking rather than transactional banking and are underwritten based on the borrower’s expected ability to profitably operate its business. The cash flows of borrowers, however, may not be as expected and collateral securing these loans may fluctuate in value. Most commercial loans are secured by assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Consumer and Other Loans - The consumer and other loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s market area) and the creditworthiness of a borrower. Loans that are 30 days or more past due based on payments received and applied to the loan are considered delinquent. Accrual of interest is discontinued on a loan when management believes, after considering economic and business conditions and collection efforts, that a borrower's financial condition is such that collection of interest, but not necessarily principal, is doubtful. A loan is typically placed on non-accrual when the contractual payment of principal or interest becomes 90 days past due unless the loan is well-secured and in the process of collection. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. Current year interest previously recorded, but deemed not collectible, is reversed and charged against current year income. Prior year interest previously recorded, but deemed not collectible, is charged against the allowance. Payments subsequently received on non-accrual loans are applied to principal. Interest income is recognized to the extent that cash payments are received in excess of principal due. A loan may return to accrual status when principal and interest payments are no longer past due and collectability is reasonably assured. Impaired Loans - Impaired loans include nonperforming loans, loans modified in troubled debt restructurings (“TDRs”) where concessions have been granted to borrowers experiencing financial difficulties, and certain other loans identified by management. Certain other loans identified by management consist of performing loans with specific allocations of the allowance for loan loss. Impaired loans, or portions thereof, are charged-off when deemed uncollectible.Allowance for Loan LossesAs management evaluates the allowance for loan losses, it is categorized as follows: (1) specific allocations; (2) allocations for classified assets with no specific allowance, based on historical loan experience for similar loans with similar characteristics, adjusted as necessary, to reflect the impact of current conditions; and (3) general allocations for each major loan category for loans not deemed impaired or classified, segmented by loan class based on historical loss experience and other risk factors. In assessing general economic conditions, management monitors several factors, including regional and national economic conditions, real estate market conditions and recently enacted regulations with potential economic effects. Credit Quality Indicators – The Company utilizes a risk grading matrix to assign a grade to each of its commercial and real estate loans. Loans are rated on a scale of 1 to 10. A description of the general characteristics of the 10 risk ratings is as follows: •Risk Grades 1, 2, 3, 4 and 5 – These grades include loans to borrowers of solid credit quality with no higher than normal risk of loss. Borrowers in these categories have satisfactory financial strength and adequate cash flow coverage to service debt requirements. Collateral type and quality, as well as protection, are adequate. The borrower’s management is strong and capable, financial information is timely and accurate, and guarantor support is strong. •Risk Grade 6 – Pass and Watch – Loans in this category are currently protected, but risks are emerging that warrant more than normal attention and have above average risk of loss. These factors require a higher level of monitoring and may include emerging balance sheet weaknesses, strained liquidity, increased leverage ratio, and weakening management. Collateral support is less marketable or limited use and, although the protection is sufficient, the loan-to-value ratio may not meet policy guidelines. Guarantors may have a limited ability and willingness to provide intermediate support. Also, considerations surrounding industry deterioration, increased competition and minor policy exceptions concerning structure or amortization may affect the rating of these loans. •Risk Grade 7 – Special Mention – The Company’s special mention rating is intended to closely align with the regulatory definition. A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these weaknesses may result in deterioration of repayment prospects. These weaknesses may include deteriorating balance sheets, strained liquidity and elevated leverage ratios. Cash flow and profitability are marginally sufficient to service debt and collateral is exhibiting signs of decline in value; however, protection is currently sufficient. Limited management experience or weaknesses have emerged requiring more than normal supervision and uncertainties regarding the quality of the financials are not explained. Guarantor has very limited ability and willingness to provide short-term support. Moderate policy exceptions concerning structure or amortization may be considered in order to provide relief to the borrower. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. •Risk Grade 8 – Substandard – A loan in this category is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. Assets so classified have a well-defined weakness that jeopardizes the liquidation of the debt. Factors affecting these loans may include balance sheet deterioration that has resulted in illiquid, highly leveraged or deficit net worth, cash flow that is not able to service debts as structured, collateral protection that may be inadequate, guarantor support that may be virtually non-existent, and management that is poor. Loans may require a major policy exception concerning structure or amortization. They are characterized by the distinct possibility that the Company will incur some loss if the deficiencies are not corrected. •Risk Grade 9 – Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. •Risk Grade 10 – Loss – Loans are considered uncollectible and of such little value that continuing to carry them as an active asset is not warranted. It does not mean that there will be no recovery, but, rather, it is not practical or desirable to defer writing off these assets even though a partial recovery may be possible in the future. Classified loans for the Company include loans in Risk Grades 8, 9 and 10. Loans may be classified but not considered impaired, due to one of the following reasons: (i) the loan falls below the established minimum dollar thresholds for loan impairment testing or (ii) the loan was tested for impairment, but not deemed to be impaired.
|
Financial Instruments Measured at Fair Value | Financial Instruments Measured at Fair Value Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon: Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access as of the measurement date Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Level 3 Unobservable inputs that are significant to the fair value of the assets or liabilities that reflect a company’s own assumptions about the assumptions that market participants would use in pricing assets or liabilities Management monitors the availability of observable market data to assess the appropriate classification of assets and liabilities within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period. There were no transfers of financial instruments between fair value levels for any period presented. The Company used the following methods and significant assumptions to estimate fair value. Securities - The Company utilizes an independent pricing service to advise it on the value of the securities portfolio. Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. For these investments, the inputs used by the pricing service to determine fair value may include one, or a combination of several, observable inputs such as benchmark yields, reported trades, benchmark securities, bids, offers and reference data market research publications and are classified within Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. For Level 3 securities, in addition to the inputs noted above, inputs used by the pricing service to determine fair value may also include estimated duration, municipal bond interest rate curve, and tax effected yield. There were no Level 3 securities as of September 30, 2021 or December 31, 2020. The Company’s treasury department and Asset Liability Management Committee review the aggregate fair values of the securities portfolio. Impaired loans - Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment on a non-recurring basis. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans. Specific allowances for impaired loans are based on comparisons of the recorded carrying values of the loans to the present value of the estimated cash flows of these loans at each loan’s effective interest rate or the fair value of the collateral net of selling costs if the loan is collateral dependent. Impaired loans are primarily collateral dependent loans and are assessed using a fair value approach. Fair value estimates for collateral dependent loans are derived from appraised values based on the current market value or as-is value of the property being appraised. Appraisals are based on certain assumptions, which may include construction or development status and the highest and best use of the property. The appraisals are reviewed by the Company’s appraisal department to ensure they are acceptable. Impaired loans are classified within Level 3 of the fair value hierarchy. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy. Other Real Estate Owned - Other real estate owned is initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated cost to sell. Fair value estimates begin with obtaining a current independent appraisal or internal evaluation of the collateral value. Subsequent to foreclosure, valuations are performed periodically by the Company’s appraisal department and any subsequent reduction in value is recognized by a charge to income. Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed by the Company. These appraisals are reviewed by a member of the Company’s appraisal department to ensure they are acceptable. Appraised values are adjusted down for costs associated with asset disposal. The significant unobservable inputs (Level 3) used in the fair value measurement of collateral for collateral impaired loans and other real estate owned are primarily based on appraisals, observable market conditions, and other factors which may affect collectability. The appraisals use marketability and comparability discounts, which generally range from 5% to 15%. Assessment of the significance of a specific input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset. It is reasonably possible that a change in the estimated fair value for assets measured using Level 3 inputs could occur in the future.
|
Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share |
|
Business Combination (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consideration paid and preliminary fair value allocation | The following table reflects the consideration paid and the fair value allocation of assets acquired and liabilities assumed as of the acquisition date:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited pro forma information | The following table presents unaudited pro forma information as if the Merger with SCC had occurred on January 1, 2020. This pro forma information combines the historic condensed consolidated results of operations of BancPlus and SCC after giving effect to certain adjustments, including purchase accounting fair value adjustments and amortization of intangibles, as well as the related income tax effects of those adjustments. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Merger occurred on January 1, 2020.
|
Investment Securities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the amortized cost and fair value of securities available for sale | The following is a summary of the amortized cost and fair value of securities available for sale.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the amortized cost and fair value of securities held to maturity | The following is a summary of the amortized cost and fair value of securities held to maturity.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of investment securities that were in an unrealized loss position | Provided below is a summary of investment securities that were in an unrealized loss position and the length of time that individual securities have been in a continuous loss position.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of investments classified by contractual maturity date | The amortized cost and fair value of debt securities, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay certain obligations with, or without, call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the amortized cost and fair value for investment securities which were pledged to secure public deposits and for other purposes | The following is a summary of the amortized cost and fair value for investment securities which were pledged to secure public deposits and for other purposes required or permitted by law.
|
Loans (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Company’s loan portfolio by loan class | The following is a summary of the Company’s loan portfolio by loan class.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the recorded investment in non-accrual loans, segregated by class | The following table presents the recorded investment in nonaccrual loans, segregated by class.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of age analysis of past due loans | An age analysis of past due loans (including both accruing and non-accruing loans) segregated by class of loans is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of impaired loans | Impaired loans, segregated by class were as follows:
(1) Recorded balance represents the carrying value – the contractual principal obligation due from the customer less charge offs and payments applied.
(1)Recorded balance represents the carrying value – the contractual principal obligation due from the customer less charge-offs and payments applied. The average recorded investment and interest recognized for impaired loans for the three and nine months ended September 30, 2021 and 2020 are presented below.
The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
|
Allowance for Loan Losses (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the credit quality of the Company’s loan portfolio by loan class | The following table summarizes the credit quality of the Company’s loan portfolio by loan class for the period indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of allowance for loan losses and balances in the loan portfolio by loan segment | Transactions in the allowance for loan losses and balances in the loan portfolio by loan segment are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of impaired loans | Impaired loans, segregated by class were as follows:
(1) Recorded balance represents the carrying value – the contractual principal obligation due from the customer less charge offs and payments applied.
(1)Recorded balance represents the carrying value – the contractual principal obligation due from the customer less charge-offs and payments applied. The average recorded investment and interest recognized for impaired loans for the three and nine months ended September 30, 2021 and 2020 are presented below.
The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
|
Regulatory Matters (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of actual and required capital ratios | The following table presents actual and required capital ratios for the Company and the Bank under the Basel III rules.
|
Fair Value (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule assets and liabilities measured on recurring basis | Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets measured at fair value on a non-recurring basis | Assets measured at fair value on a non-recurring basis are summarized below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis | The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of estimated fair values of the Company’s financial instruments not previously disclosed | The following table presents estimated fair values of the Company’s financial instruments not previously disclosed:
|
Subordinated Debentures and Trust Preferred Securities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of debentures payable to statutory trusts | The following is a summary of subordinated debentures payable to statutory trusts.
|
Employee Benefits (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Postemployment Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of ESOP-owned shares | The following table presents information related to the Company’s ESOP-owned shares.
|
Stock Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restricted stock activity | A summary of the Company’s equity-based award activity and related information for the Company’s RSAs is as follows:
|
Basis of Presentation (Details) |
9 Months Ended |
---|---|
Sep. 30, 2021
segment
| |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reportable segments | 1 |
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
|
Earnings Per Share [Abstract] | ||||
Net income | $ 14,197 | $ 12,600 | $ 45,533 | $ 27,515 |
Weighted average common shares outstanding (in shares) | 9,934,000 | 10,070,000 | 9,936,000 | 9,231,000 |
Diluted effect of unallocated stock (in shares) | 116,000 | 64,000 | 105,000 | 72,000 |
Diluted common shares (in shares) | 10,050,000 | 10,134,000 | 10,041,000 | 9,303,000 |
Basic earnings per common share (in USD per shares) | $ 1.43 | $ 1.25 | $ 4.58 | $ 2.98 |
Diluted earnings per common share (in USD per shares) | $ 1.41 | $ 1.24 | $ 4.53 | $ 2.96 |
Business Combination - Narrative (Details) $ / shares in Units, $ in Thousands |
6 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Apr. 01, 2020
USD ($)
$ / shares
shares
|
Sep. 30, 2020
USD ($)
|
Sep. 30, 2020
USD ($)
|
Sep. 30, 2021
$ / shares
|
Dec. 31, 2020
$ / shares
|
|
Business Acquisition [Line Items] | |||||
Conversion ratio (in shares) | 0.6950 | ||||
Common stock, par value per share (in dollars per share) | $ / shares | $ 1.00 | $ 1.00 | $ 1.00 | ||
Number of shares issued | shares | 2,453,827 | ||||
Consideration paid in lieu of fractional shares | $ 12 | ||||
Acquisition expenses | $ 6,400 | $ 6,200 | |||
Merger Agreement | |||||
Business Acquisition [Line Items] | |||||
Acquired core deposit intangible | $ 6,000 | ||||
Acquired core deposit intangible, amortization period | 10 years | ||||
Loans acquired | $ 880,390 | ||||
Discount on loans acquired | 19,100 | ||||
Contractual cash flows not expected to be collected | $ 11,600 | ||||
SCC | |||||
Business Acquisition [Line Items] | |||||
Common stock, par value per share (in dollars per share) | $ / shares | $ 1.25 |
Business Combination - Unaudited pro forma information (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2020 |
Sep. 30, 2020 |
|
Business Combination and Asset Acquisition [Abstract] | ||
Net interest income | $ 43,828 | $ 123,958 |
Other operating income | 18,626 | 47,034 |
Net income available to common shareholders | $ 13,993 | $ 27,539 |
Earnings per common share: | ||
Basic (in dollars per share) | $ 1.39 | $ 2.74 |
Diluted (in dollars per share) | $ 1.38 | $ 2.72 |
Investment Securities - Summary of amortized cost and fair value of securities held to maturity (Details) - USD ($) $ in Thousands |
Sep. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized cost | $ 78,423 | $ 93,766 |
Gross unrealized gains | 482 | 670 |
Gross unrealized losses | 0 | 0 |
Fair value of securities held to maturity | 78,905 | 94,436 |
State and political subdivisions | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized cost | 78,423 | 93,766 |
Gross unrealized gains | 482 | 670 |
Gross unrealized losses | 0 | 0 |
Fair value of securities held to maturity | $ 78,905 | $ 94,436 |
Investment Securities - Summary of amortized cost and fair value of debt securities by contractual maturity (Details) $ in Thousands |
Sep. 30, 2021
USD ($)
|
---|---|
Amortized cost | |
One year or less | $ 11,330 |
After one through five years | 179,898 |
After five through ten years | 204,514 |
After ten years | 140,685 |
Allocated and single maturity date, total | 536,427 |
Fair value | |
One year or less | 11,402 |
After one through five years | 179,041 |
After five through ten years | 205,651 |
After ten years | 144,789 |
Allocated and single maturity date, total | 540,883 |
Amortized Cost | |
One year or less | 12,437 |
After one through five years | 46,344 |
After five through ten years | 16,887 |
After ten years | 2,755 |
Allocated and single maturity date, total | 78,423 |
Fair Value | |
One year or less | 12,455 |
After one through five years | 46,558 |
After five through ten years | 17,137 |
After ten years | 2,755 |
Allocated and single maturity date, total | $ 78,905 |
Investment Securities - Summary of the amortized cost and fair value for investment securities (Details) - USD ($) $ in Thousands |
Sep. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Available for sale: | ||
Amortization cost | $ 536,427 | $ 302,219 |
Fair value | 540,883 | 311,373 |
Debt Securities, Held-to-maturity [Abstract] | ||
Securities held to maturity | 78,423 | 93,766 |
Fair value of securities held to maturity | 78,905 | 94,436 |
Pledged to secure public deposits and for other purposes required or permitted by law | ||
Available for sale: | ||
Amortization cost | 441,300 | 251,913 |
Fair value | 444,560 | 260,351 |
Debt Securities, Held-to-maturity [Abstract] | ||
Securities held to maturity | 44,697 | 57,110 |
Fair value of securities held to maturity | $ 45,144 | $ 57,770 |
Loans - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Dec. 31, 2019 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Allowance for loan losses attributable to restructured loans | $ 44,001 | $ 42,004 | $ 36,000 | $ 26,848 | $ 24,059 | $ 21,500 | |
Restructured loan | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Allowance for loan losses attributable to restructured loans | $ 169 | $ 2,000 | |||||
Charge off related to loan classified as TDR | $ 1,800 |
Regulatory Matters - Narrative (Details) |
Sep. 30, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
---|---|---|
Regulatory Matters [Abstract] | ||
CET1 capital to risk-weighted assets (as a percentage) | 0.0250 | 0.0250 |
Tier one additional capital, trust preferred securities | $ 51,000,000 | $ 50,700,000 |
Banking regulation, tier one additional capital, trust preferred securities | 0 | 0 |
Tier 2 capital, subordinated debentures | $ 58,800,000 | $ 58,600,000 |
Subordinated Debentures and Trust Preferred Securities - Narrative (Details) - Subordinated Debt - The Notes - USD ($) |
Jun. 04, 2025 |
Jun. 04, 2020 |
Sep. 30, 2021 |
---|---|---|---|
Debt Instrument [Line Items] | |||
Face amount of debt issued and sold | $ 60,000,000 | ||
Issuance costs | $ 1,400,000 | ||
Period to defer payment of interest (not exceeding) | 5 years | ||
Remaining purchase discount | $ 4,000,000 | ||
Forecast | |||
Debt Instrument [Line Items] | |||
Multiples allowed to be redeemed | $ 1,000 | ||
Redemption price (as a percent) | 100.00% | ||
From and including June 4, 2020, to but excluding June 15, 2025 or early redemption date | |||
Debt Instrument [Line Items] | |||
Fixed interest rate | 6.00% | ||
From and including June 15, 2025, to but excluding the maturity date or early redemption date | SOFR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 5.86% |
Employee Benefits - Schedule of ESOP (Details) - USD ($) $ in Thousands |
Sep. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Postemployment Benefits [Abstract] | ||
Allocated shares (in shares) | 1,469,547 | 1,449,335 |
Unearned shares (in shares) | 31,185 | 50,124 |
Total ESOP (in shares) | 1,500,732 | 1,499,459 |
Fair value of unearned shares (in USD) | $ 2,050 | $ 2,569 |
Equity (Details) - shares |
Sep. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Equity [Abstract] | ||
Preferred stock, shares authorized (in shares) | 10,000,000 | |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Stock Based Compensation (Details) - Restricted stock awards - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock based compensation expense | $ 1,700 | $ 1,100 |
Forfeited (in shares) | 1,830 | 0 |
Unrecognized compensation cost related to nonvested RSAs | $ 6,000 | |
Unrecognized compensation cost related to nonvested RSAs, period for recognition | 3 years | |
Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 1 year | |
Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 5 years |
Stock Based Compensation - Summary of Restricted Stock Activity (Details) - Restricted stock awards - $ / shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
|
Number of Shares | ||
Beginning of period (in shares) | 91,109 | 69,097 |
Granted (in shares) | 85,147 | 39,155 |
Vested (in shares) | (33,545) | (17,143) |
Forfeited (in shares) | (1,830) | 0 |
End of period (in shares) | 140,881 | 91,109 |
Weighted Average Grant Date Fair Value | ||
Beginning balance (in dollars per share) | $ 50.60 | $ 53.67 |
Granted (in dollars per share) | 51.59 | 45.36 |
Vested (in dollars per share) | 52.03 | 51.03 |
Forfeited (in dollars per share) | 49.46 | 0 |
Ending balance (in dollars per share) | $ 50.88 | $ 50.60 |
Commitment and Contingencies (Details) |
Mar. 20, 2019
defendant
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
Number of former employees named as defendants | 3 |
Number of current employees named as defendants | 1 |
OJJN8%SV>UYP^B6HFF?I]&UL[5I;<]HX%'[OK]!X9_9M"\8V@;:T$W-I=MNTF83M
M3A^%$5B-;'EDD81_OT B5+OK&9F]/O@D'[?&/EC<7#7\42R%^=(\M'"W./92R$K4
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M>*3.M:"8D EQR5%<$A3W61F0MGX=_OY"_-[)9UZ*VGB#F;C!S&. FST
MW=";LE'3^#!T\-\2[ANN[]JF@$F110#?^K8J"S' CXNT$-7;JFWP0>Y?1.P\#*@(26(GKO7WQYZY+#CR#+=
M'G.-K!JTM1ZT==?6 :R\3@QE\SBZ;CF4LG_K>4YT?$ZDGQ,YGO,;K/6RR=M:
M!O"$(#].:#Z=T/YD0D=[;,[&9\7Z62H$/%U'G#-VM7R:CJ1M11-.^-'JI"/\
MV!'N';";XG_@[Z/&H848 1W(RTH&C>DA7%>_ X]:JB),S=6N>7!X
MP(*( 5C1A283,N;#E*8KU2$JI K,1;6>1TM8A&;/*_=_UR
MO\) "]51[.C"=FR]@SF\A]YBA5X?H6YN$#W8
M^ Z^!&;_=ZQ:;>]A<@,7L?Y_^J\B"L.7XB=$^%T/MW?W8K2Z!:AQL'/5=JC8
M(%#XH+\2+B@B6_B-;RFZPO$%-C3P6_?[O1IJ[4U?&\>1ON0,A/A!B:&R+G*5
M,(B:(ADA"0R#2W$-/)AZT >N/[A#.)Q"] #&T^TP<$I#,'0VE*?KW"1[H^RE
M^$AK_DK:&Q&"(*6(I4A8WW3M%*. 2-N%@@5P^(QD&9AR8$$DL.,PDJ?LCA%/B:_!9\%
M,J7,10EQQ>('7$VR\G%T@BG2;$%D$F;S9R*1/%NA,R:J*0/F' )C1FBD#U%>
MN 5Y(?,8@$8A-U7MVA1?'!_]!8E5\OW\O/H1JO:_>;C'K>M?F8[QO7+ZZN,:
MN[,_G'4_H:BIHU\<3S'U]6,FO!!OU59WW?JI!MP#A,;D'1!ERDR-Y(XI12+@
MBO(BB4!QB?A \RN/\0]=^UGP$4FA**+VJYXI3#AGT#\L!+@P*K. SP&WI!
M04]A47AY'+#/PL@*W)+7C%1=0.G[.O_ %!+ P04 " "Y:&]3X[PE7B@3
M !Z.@ &0 'AL+W=O XQ
M=72UF%\(ZS]V]C>UV?,'QFM3UV;'EULEX>@T ._OC:G##2T0OSA_\1]02P,$
M% @ N6AO4T&/X;^\" H!< !D !X;"]W;W)K