XML 154 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - CNY (¥)
¥ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities      
Profit before taxation ¥ 142,133 ¥ 153,895 ¥ 148,137
Adjustments for:      
Depreciation and amortization 182,818 154,621 150,741
(Gain)/loss on disposal of property, plant and equipment (64) 8 8
Write-off and impairment of property, plant and equipment 2,975 1,250 12,593
Credit impairment losses 5,761 4,635 3,392
Write-down of inventories 171 155 297
Interest and other income (15,560) (15,885) (15,883)
Finance costs 3,246 144 210
Dividend income from equity investments at fair value through other comprehensive income (2)    
Income from investments accounted for using the equity method (12,641) (13,861) (9,949)
Net exchange loss/(gain) 67 (46) (27)
Operating cash flows before changes in working capital 308,904 284,916 289,519
Decrease /(increase) in inventories 1,348 1,212 (1,690)
Increase in contract assets (64) (874)  
Increase in contract cost (9,012) (2,021)  
Increase in accounts receivable (11,981) (7,058) (8,367)
(Increase)/decrease in other receivables (1,364) 1,784 648
Increase in prepayments and other current assets (3,075) (2,999) (6,330)
Increase in amount due from ultimate holding company (780) (348)  
Decrease/(increase) in deposited customer reserves 6,447 (4,835) (3,047)
Decrease in accounts payable (3,334) (16,400) (1,246)
Increase in bills payable 794 873 1,695
(Decrease)/increase in deferred revenue (3,380) (19,588) 1,811
Increase in accrued expenses and other payables 508 4,613 9,956
(Decrease)/increase in amount due to ultimate holding company (107) 112 24
Cash generated from operations 284,904 239,387 282,973
Tax paid      
Net cash generated from operating activities 247,591 206,151 245,514
Investing activities      
Payment for property, plant and equipment (202,365) (192,395) (193,015)
Payment for land use rights (355) (580) (590)
Payment for other intangible assets (2,245) (2,189) (638)
Proceeds from disposal of property, plant and equipment 423 8 287
Decrease/(increase) in bank deposits 157,709 (11,578) 53,889
(Increase)/decrease in restricted bank deposits (excluding deposited customer reserves) (4,503) (348) 578
Interest received 11,550 11,810 15,204
Payment for investments accounted for using the equity method (161) (375) (168)
Dividends received from investments accounted for using the equity method 2,299 691 847
Purchase of available-for-sale financial assets     (106,296)
Maturity of available-for-sale financial assets     75,550
Purchase of financial assets at fair value through profit or loss (161,343) (116,810)  
Maturity of financial assets at fair value through profit or loss 129,505 110,087  
Purchase of financial assets at fair value through other comprehensive income   (711)  
Short-term loans granted by China Mobile Finance and payment for other investments (11,464) (16,210) (14,417)
Maturity of short-term loans granted by China Mobile Finance and other investments 16,810 6,367 4,650
Receipt of consideration from China Tower     57,585
Others (66) 2 1
Net cash used in investing activities (64,206) (212,231) (106,533)
Financing activities      
Interest paid in relation to short-term deposits placed by ultimate holding company (187) (142) (247)
Dividends paid to the Company's equity shareholders (53,265) (59,930) (106,036)
Dividends paid to non-controlling shareholders of subsidiaries (38) (10) (7)
Short-term deposits placed by ultimate holding company 21,637 10,873 8,611
Repayment of short-term deposits placed by ultimate holding company (10,873) (8,611) (5,552)
Repayment of bonds     (5,000)
Repayment of principal and interest of lease liabilities (22,175)    
Net cash used in financing activities (64,901) (57,820) (108,231)
Net increase/(decrease) in cash and cash equivalents 118,484 (63,900) 30,750
Cash and cash equivalents at beginning of year 57,302 120,636 90,413
Effect of changes in foreign exchange rate 147 566 (527)
Cash and cash equivalents at end of year 175,933 57,302 120,636
Hong Kong [member]      
Tax paid      
Tax paid (13) (233) (135)
PRC [member]      
Tax paid      
Tax paid ¥ (37,300) ¥ (33,003) ¥ (37,324)