XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Consideration The total consideration was calculated as follows (in thousands):

 

 

 

Estimated Fair Value

 

 

Cash

 

 

$

23,032

 

 

Post-closing adjustments for net assets acquired

 

 

 

138

 

 

Post-closing payments, net of imputed interest of $486

 

 

7,514

 

 

Total

 

 

$

30,684

 

 

 

Summary of Preliminary Allocation of Purchase Price and Estimated Useful Lives of the Identifiable Assets Acquired

The following table summarizes the preliminary allocation of the purchase price and the estimated useful lives of the identifiable assets acquired as of the date of the acquisition (in thousands):

 

 

Estimated Fair Value

 

 

Estimated Useful Life

 

Customer/publisher/advertiser relationships

$

21,300

 

 

7 years

 

Website/trade/domain names

 

900

 

 

15 years

 

Acquired technology and others

 

500

 

 

3 years

 

Net assets

 

2,838

 

 

n/a

 

Goodwill

 

5,146

 

 

Indefinite

 

Total

$

30,684

 

 

 

 

Summary of Unaudited Pro Forma Financial Information Combined Results of Operations

The unaudited pro forma financial information in the table below summarizes the combined results of operations for the Company and AmOne as though AmOne had been acquired as of the beginning of fiscal year 2018. The unaudited pro forma financial information is presented for illustrative purposes only and do not necessarily reflect what the combined company’s results of operations would have been had the acquisition occurred as of the beginning of fiscal year 2018, nor is it necessarily indicative of the future results of operations of the combined company.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31,

 

 

March 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(In thousands)

 

 

(In thousands)

 

Net revenue

$

116,225

 

 

$

123,060

 

 

$

339,680

 

 

$

308,733

 

Net income

 

941

 

 

 

7,921

 

 

 

60,320

 

 

 

13,214

 

Change in Carrying Amount of Goodwill

The change in the carrying amount of goodwill for the nine months ended March 31, 2019 was as follows (in thousands):

 

 

Goodwill

 

 

Balance at June 30, 2018

$

62,283

 

 

Additions

 

5,146

 

 

Balance at March 31, 2019

$

67,429