XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Variable Interest Entity (“VIE”) (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedule of carrying amount of VIE's consolidated assets and liabilities
   06/30/2022   12/31/2021 
Cash and cash equivalents  $16,435   $ 67,966 
Accounts receivable, net    1,210,601     2,660,566 
Restricted cash    79,043     380,750 
Inter-company Receivable    1,639,002     1,725,302 
Other receivables    234,839     118,708 
Inventories    4,765,264     4,244,869 
Advances to suppliers    768,471     310,769 
Other receivables-related parties    7,002,242     7,650,042 
TOTAL CURRENT ASSETS    15,715,897     17,158,972 
           
Plant and equipment, net    13,601,527     12,554,727 
Intangible assets, net    2,623,954     2,795,048 
Construction in progress, net    21,754     2,475,874 
Deferred tax assets    404,097     425,374 
Total Non-Current Assets    16,651,332     18,251,023 
TOTAL ASSETS  $32,367,229   $ 35,409,995 
           
Short-term bank loans  $6,349,720   $ 6,822,054 
Accounts payable    3,406,835     3,558,827 
Advance from customers    2,252,031     3,476,585 
Other payables and accrued liabilities    3,107,250     3,305,395 
Taxes payable    190,708     212,658 
Deferred income    46,935     58,033 
Long term payable-current portion    -     126,261 
Other payables-related parties    4,013,939     3,958,409 
Intercompany Payable    6,569,509     7,131,860 
TOTAL CURRENT LIABILITIES    25,936,927     28,650,082 
           
Long-term payables    591,060     222,687 
TOTAL LIABILITIES  $26,527,987   $28,872,769 
           
Paid-in capital    12,326,270     12,326,270 
Statutory reserve   29,006    29,006 
Accumulated deficit    (5,741,943)    (5,357,908)
Accumulated other comprehensive income    (774,091)    (460,142)
Total Equity    5,839,242     6,537,226 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $32,367,229   $35,409,995 

 

Schedule of summarized operating results of the VIE’s
    06/30/2022    06/30/2021 
Operating revenues  $8,091,841   $ 5,887,045 
Gross profit    1,483,992     561,291 
Income (loss) from operations    (194,189)    (1,340,274)
Net income (loss)    (384,035)    (1,385,211)