XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Variable Interest Entity (“VIE”)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Variable Interest Entity (“VIE”)

3. Variable Interest Entity (“VIE”)

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. If any, the variable interest holder with a controlling financial interest in a VIE is deemed the primary beneficiary and must consolidate the VIE. PLAG WOFE is deemed to have the controlling financial interest and be the primary beneficiary of Anhui Ansheng Petrochemical Equipment Co., Ltd. and Jilin Chuangyuan Chemical Co., Ltd. because it has both of the following characteristics:

 

1)The power to direct activities at Anhui Ansheng Petrochemical Equipment Co., Ltd. and Jilin Chuangyuan Chemical Co., Ltd. that most significantly impact such entity’s economic performance, and

 

2)The obligation to absorb losses and the right to receive benefits from Anhui Ansheng Petrochemical Equipment Co., Ltd. and Jilin Chuangyuan Chemical Co., Ltd. that could potentially be significant to such entity. Under the Contractual Arrangements, Anhui Ansheng Petrochemical Equipment Co., Ltd and Jilin Chuangyuan Chemical Co., Ltd. pay service fees equal to all of its net income to PLAG WFOE. At the same time, PLAG WFOE is obligated to absorb all of the Anhui Ansheng Petrochemical Equipment Co., Ltd.’s and Jilin Chuangyuan Chemical Co., Ltd.’s losses. The Contractual Arrangements are designed to operate Anhui Ansheng Petrochemical Equipment Co., Ltd and Jilin Chuangyuan Chemical Co., Ltd. for the benefit of PLAG WFOE and ultimately, the Company. Accordingly, the accounts of Anhui Ansheng Petrochemical Equipment Co., Ltd. and Jilin Chuangyuan Chemical Co., Ltd. are consolidated in the accompanying consolidated financial statements. In addition, those financial positions and results of operations are included in the Company’s consolidated financial statements.

 

The carrying amount of VIE’s consolidated assets and liabilities are as follows:

 

   06/30/2022   12/31/2021 
Cash and cash equivalents  $16,435   $ 67,966 
Accounts receivable, net    1,210,601     2,660,566 
Restricted cash    79,043     380,750 
Inter-company Receivable    1,639,002     1,725,302 
Other receivables    234,839     118,708 
Inventories    4,765,264     4,244,869 
Advances to suppliers    768,471     310,769 
Other receivables-related parties    7,002,242     7,650,042 
TOTAL CURRENT ASSETS    15,715,897     17,158,972 
           
Plant and equipment, net    13,601,527     12,554,727 
Intangible assets, net    2,623,954     2,795,048 
Construction in progress, net    21,754     2,475,874 
Deferred tax assets    404,097     425,374 
Total Non-Current Assets    16,651,332     18,251,023 
TOTAL ASSETS  $32,367,229   $ 35,409,995 
           
Short-term bank loans  $6,349,720   $ 6,822,054 
Accounts payable    3,406,835     3,558,827 
Advance from customers    2,252,031     3,476,585 
Other payables and accrued liabilities    3,107,250     3,305,395 
Taxes payable    190,708     212,658 
Deferred income    46,935     58,033 
Long term payable-current portion    -     126,261 
Other payables-related parties    4,013,939     3,958,409 
Intercompany Payable    6,569,509     7,131,860 
TOTAL CURRENT LIABILITIES    25,936,927     28,650,082 
           
Long-term payables    591,060     222,687 
TOTAL LIABILITIES  $26,527,987   $28,872,769 
           
Paid-in capital    12,326,270     12,326,270 
Statutory reserve   29,006    29,006 
Accumulated deficit    (5,741,943)    (5,357,908)
Accumulated other comprehensive income    (774,091)    (460,142)
Total Equity    5,839,242     6,537,226 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $32,367,229   $35,409,995 

 

The summarized operating results of the VIE’s are as follows:

 

    06/30/2022    06/30/2021 
Operating revenues  $8,091,841   $ 5,887,045 
Gross profit    1,483,992     561,291 
Income (loss) from operations    (194,189)    (1,340,274)
Net income (loss)    (384,035)    (1,385,211)