XML 100 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities        
Net income $ 1,878,113 $ 730,109 $ (593,323) $ 4,712,507
Stock compensation expense 0 366,000 987,500 366,000
Depreciation of fixed assets 1,023,350 1,093,167 3,037,385 2,926,095
Amortization of intangible assets 97,727 485,916 289,497 672,370
(Increase)/decrease in accounts and other receivables (12,837,631) (17,077,118) 11,063,323 2,262,344
(Increase)/decrease in inventories 8,567,805 (15,298,226) (1,034,711) (35,514,753)
Decrease/(increase) in prepayment (96,065) (178,964) (230,948) (2,488,951)
Decrease/(increase) in deferred tax asset (12,351) (52) (38,327) 1,263
Increase/(decrease) in accounts and other payables 7,629,986 27,357,598 12,887,010 28,019,912
Increase/(decrease) in related party payable 40,442 0 (397,660) 0
Net cash (used in)/provided by operating activities 6,291,376 (2,521,570) 25,969,746 956,787
Cash flows from investing activities        
Payment for acquisition of Athena Group 0 2,100,000 0 0
Purchase of plant and equipment (1,512,795) (5,152,779) (1,905,906) (6,167,956)
Disposal/(Purchase) of intangible assets 444 (2,064,247) (56,813) (1,935,326)
(Increase)/decrease in restricted cash (4,655,012) 198,008 (10,529,664) (2,444,287)
(Increase)/decrease in deposit (62,971) (8,427,528) (606,921) (8,403,929)
Sales of investments (159,615) 0 0 0
Net cash used in investing activities (6,389,949) (13,346,546) (13,099,304) (18,951,498)
Cash flows from financing activities        
Repayment of bank borrowings (4,241,287) (505,914) (7,731,253) (8,970,772)
Proceeds from bank borrowings and debentures 12,257,115 7,563,144 16,388,949 21,867,129
(Repayment)/proceeds of long-term borrowings and notes payable (14,225,110) 4,605,638 (21,109,957) 11,354,924
Net cash provided by/(used in) financing activities (6,209,282) 11,662,868 (12,452,261) 24,251,281
Net Increase/(decrease) of cash and cash equivalents (6,307,855) (4,205,248) 418,181 6,256,570
Effect of foreign currency translation on cash and cash equivalents 185,641 2,777,136 446,939 673,737
Cash and cash equivalents-beginning of period 37,267,322 42,215,612 30,279,988 33,857,193
Cash and cash equivalents-end of period 31,145,108 40,787,500 31,145,108 40,787,500
Supplementary cash flow information:        
Interest received 116,451 94,186 391,056 151,510
Interest paid 554,080 1,482,803 2,815,173 3,243,753
Income taxes paid $ 788,965 $ 961,838 $ 1,973,428 $ 4,003,028