XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt and Letters of Credit (Tables)
12 Months Ended
Jan. 03, 2022
Debt Disclosure [Abstract]  
Long-term Debt

The following table summarizes the long-term debt of the Company as of January 3, 2022 and December 28, 2020:

 

 

Interest Rate as of

January 3, 2022

 

 

Principal

Outstanding

as of

January 3, 2022

 

 

Interest Rate as of

December 28, 2020

 

 

Principal

Outstanding

as of

December 28, 2020

 

 

 

(In thousands)

 

Senior Notes due March 2029

 

 

4.00

 

%

$

500,000

 

 

 

 

%

$

 

Term Loan due September 2024

 

 

2.60

 

 

 

405,879

 

 

 

2.65

 

 

 

405,879

 

Senior Notes due October 2025

 

 

 

 

 

 

 

 

5.63

 

 

 

375,000

 

U.S. ABL Revolving Loan due June 2024

 

 

 

 

 

 

 

 

1.40

 

 

 

40,000

 

Asia ABL Revolving Loan due June 2024

 

 

1.50

 

 

 

30,000

 

 

 

1.55

 

 

 

30,000

 

 

 

 

 

 

 

 

935,879

 

 

 

 

 

 

 

850,879

 

Less: Long-term debt unamortized discount

 

 

 

 

 

 

(607

)

 

 

 

 

 

 

(814

)

Long-term debt unamortized debt

issuance costs

 

 

 

 

 

 

(7,454

)

 

 

 

 

 

 

(7,212

)

 

 

 

 

 

 

 

927,818

 

 

 

 

 

 

 

842,853

 

Less: current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current maturities

 

 

 

 

 

$

927,818

 

 

 

 

 

 

$

842,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt Maturities

The fiscal calendar maturities of long-term debt through 2026 and thereafter are as follows:

 

 

 

(In thousands)

 

2022

 

$

 

2023

 

 

 

2024

 

 

435,879

 

2025

 

 

 

2026

 

 

 

Thereafter

 

 

500,000

 

 

 

$

935,879

 

Components of Interest Expense from Convertible Senior Notes

The components of interest expense resulting from the Convertible Senior Notes for the years ended December 28, 2020 and

December 30, 2019 were as follows:

 

 

 

For the Year Ended

 

 

 

December 28,

 

 

December 30,

 

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Contractual coupon interest

 

$

4,180

 

 

$

4,374

 

Amortization of debt discount

 

$

9,926

 

 

$

9,751

 

Amortization of debt issuance costs

 

$

995

 

 

$

977

 

Schedule of Remaining Unamortized Debt Discount and Debt Issuance Costs

As of January 3, 2022 and December 28, 2020, remaining unamortized debt discount and debt issuance costs for the Senior Notes due 2029, Term Loan Facility and Senior Notes due 2025 are as follows:

 

 

 

As of January 3, 2022

 

 

As of December 28, 2020

 

 

Debt

Issuance Costs

 

 

Debt

Discount

 

 

Effective

Interest Rate

 

 

Debt

Issuance Costs

 

 

Debt

Discount

 

 

Effective

Interest Rate

 

 

 

 

(In thousands, except interest rates)

Senior Notes due March 2029

 

$

5,444

 

 

$

 

 

 

4.18

 

%

$

 

 

$

 

 

 

 

%

Term Loan due September 2024

 

 

2,010

 

 

 

607

 

 

 

4.66

 

 

 

2,695

 

 

 

814

 

 

 

4.66

 

 

Senior Notes due October 2025

 

 

 

 

 

 

 

 

4,517

 

 

 

 

 

5.92

 

 

 

 

$

7,454

 

 

$

607

 

 

 

 

 

 

$

7,212

 

 

$

814