XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Long-term Debt and Letters of Credit (Tables)
9 Months Ended
Sep. 28, 2020
Debt Disclosure [Abstract]  
Long-term Debt

The following table summarizes the long-term debt of the Company as of September 28, 2020 and December 30, 2019:

 

 

Interest Rate as of

September 28, 2020

 

 

Principal

Outstanding

as of

September 28, 2020

 

 

Interest Rate as of

December 30, 2019

 

 

Principal

Outstanding

as of

December 30, 2019

 

 

 

(In thousands)

 

Term Loan due September 2024

 

 

2.65

 

%

$

405,879

 

 

 

4.28

 

%

$

805,879

 

Senior Notes due October 2025

 

 

5.63

 

 

 

375,000

 

 

 

5.63

 

 

 

375,000

 

Convertible Senior Notes due December 2020

 

 

1.75

 

 

 

249,975

 

 

 

1.75

 

 

 

249,975

 

U.S. ABL Revolving Loan due June 2024

 

 

1.40

 

 

 

40,000

 

 

 

3.03

 

 

 

40,000

 

Asia ABL Revolving Loan due June 2024

 

 

1.55

 

 

 

30,000

 

 

 

3.18

 

 

 

30,000

 

 

 

 

 

 

 

 

1,100,854

 

 

 

 

 

 

 

1,500,854

 

Less: Long-term debt unamortized discount

 

 

 

 

 

 

(3,054

)

 

 

 

 

 

 

(11,943

)

Long-term debt unamortized debt

issuance costs

 

 

 

 

 

 

(7,802

)

 

 

 

 

 

 

(12,974

)

 

 

 

 

 

 

 

1,089,998

 

 

 

 

 

 

 

1,475,937

 

Less: current maturities

 

 

 

 

 

 

(249,975

)

 

 

 

 

 

 

(249,975

)

Long-term debt, less current maturities

 

 

 

 

 

$

840,023

 

 

 

 

 

 

$

1,225,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Remaining Unamortized Debt Discount and Debt Issuance Costs

As of September 28, 2020 and December 30, 2019, remaining unamortized debt discount and debt issuance costs for the Term Loan Facility, Senior Notes and Convertible Senior Notes are as follows:

 

 

 

As of September 28, 2020

 

 

As of December 30, 2019

 

 

Debt

Issuance Costs

 

 

Debt

Discount

 

 

Effective

Interest Rate

 

 

Debt

Issuance Costs

 

 

Debt

Discount

 

 

Effective

Interest Rate

 

 

 

 

(In thousands, except interest rates)

Term Loan due September 2024

 

$

2,862

 

 

$

866

 

 

 

4.66

 

%

$

6,663

 

 

$

2,016

 

 

 

4.66

 

%

Senior Notes due October 2025

 

 

4,721

 

 

 

 

 

5.92

 

 

 

5,316

 

 

 

 

 

5.92

 

 

Convertible Senior Notes

 

 

219

 

 

 

2,188

 

 

 

6.48

 

 

 

995

 

 

 

9,927

 

 

 

6.48

 

 

 

 

$

7,802

 

 

$

3,054

 

 

 

 

 

 

$

12,974

 

 

$

11,943