XML 56 R50.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combinations, Acquisition of Astellia S.A. (Details)
1 Months Ended 7 Months Ended 12 Months Ended
Feb. 28, 2018
USD ($)
€ / shares
Jan. 26, 2018
USD ($)
€ / shares
Dec. 22, 2017
USD ($)
€ / shares
Dec. 21, 2017
€ / shares
Oct. 10, 2017
USD ($)
€ / shares
Sep. 08, 2017
USD ($)
€ / shares
Feb. 22, 2018
USD ($)
€ / shares
Aug. 31, 2018
USD ($)
Aug. 31, 2019
USD ($)
yr
Aug. 31, 2018
USD ($)
Aug. 31, 2017
USD ($)
Feb. 28, 2018
EUR (€)
Feb. 22, 2018
EUR (€)
Jan. 26, 2018
EUR (€)
Dec. 22, 2017
EUR (€)
Oct. 10, 2017
EUR (€)
Sep. 08, 2017
EUR (€)
Business Combinations [Abstract]                                  
Equity loss pick-up                 $ 0 $ (2,080,000) $ 0            
Gain on deemed disposal of investment                 0 2,080,000 0            
Liability assumed [Abstract]                                  
Goodwill               $ 39,892,000 $ 38,648,000 39,892,000 $ 35,077,000            
EXFO Solutions [Member]                                  
Business Combinations [Abstract]                                  
Ownership interest 100.00% 88.40% 40.30%     33.10% 97.30%         100.00% 97.30% 88.40% 40.30%   33.10%
Additional ownership interest 2.70% 48.10% 1.20% 6.00%     8.90%         2.70% 8.90% 48.10% 1.20%    
Total consideration $ 820,600 $ 15,476,900 $ 2,218,600   $ 21,357,500 $ 10,311,100 $ 2,841,400         € 672,150 € 2,318,530 € 12,452,090 € 1,878,610 € 17,321,380 € 8,567,500
Share price (in euros per share) | € / shares $ 10 $ 10 $ 10 € 10 $ 10 $ 10 $ 10                    
Total consideration paid for shares $ 32,137,800                     25,888,880          
Cash recognised as of acquisition date $ 5,896,800                     4,786,000          
Equity loss pick-up                   (2,079,800)              
Gain on deemed disposal of investment                   2,079,800              
Gain recognized in excess of fair value of non-controlling interest and purchase price paid                   352,000              
Sales and net loss attributable to parent interest [Abstract]                                  
Sales [1]               16,377,000                  
Net loss attributable to the parent interest [1],[2]               $ 12,850,000                  
Pro forma sales                   292,134,000              
Pro forma net loss attributable to the parent interest                   18,768,000              
Acquisition related deferred revenue fair value adjustment                   2,095,000              
Amortization of acquired intangible assets                   $ 5,077,000              
Assets acquired [Abstract]                                  
Accounts receivable   $ 16,374,000                              
Income taxes and tax credits recoverable   11,259,000                              
Inventories   3,045,000                              
Prepaid expenses   1,229,000                              
Property, plant and equipment   1,944,000                              
Core technologies   12,869,000                              
Customer relationships   8,381,000                              
Brand name   846,000                              
Other intangible assets   498,000                              
Other assets   1,402,000                              
Total assets acquired   57,847,000                              
Liability assumed [Abstract]                                  
Accounts payable and accrued liabilities   11,068,000                              
Deferred revenue   4,748,000                              
Long-term debt (note 12)   8,888,000                              
Deferred income tax liabilities   2,692,000                              
Other liabilities   6,715,000                              
Net identifiable assets acquired   23,736,000                              
Goodwill   2,505,000                              
Fair value of the total consideration transferred, net of cash acquired   26,241,000                   € 21,102,880          
Fair value of total consideration, net of cash acquired [Abstract]                                  
Cash paid net of cash acquired   9,580,000                              
Fair value of shares held   12,967,000                              
Non-controlling interest (purchased in February 2018)   3,694,000                              
Estimated fair value of accounts receivable   16,374,000                              
Gross contractual amounts receivable for acquired receivables   18,758,000                              
Gross contractual cash flows not expected to be collected   $ 2,384,000                              
EXFO Solutions [Member] | Brand Name [Member]                                  
Fair value of total consideration, net of cash acquired [Abstract]                                  
Estimated useful life of intangible assets | yr                 1                
EXFO Solutions [Member] | Bottom of Range [Member] | Core Technologies [Member]                                  
Fair value of total consideration, net of cash acquired [Abstract]                                  
Estimated useful life of intangible assets | yr                 4                
EXFO Solutions [Member] | Bottom of Range [Member] | Customer Relationships [Member]                                  
Fair value of total consideration, net of cash acquired [Abstract]                                  
Estimated useful life of intangible assets | yr                 2                
EXFO Solutions [Member] | Top of Range [Member] | Core Technologies [Member]                                  
Fair value of total consideration, net of cash acquired [Abstract]                                  
Estimated useful life of intangible assets | yr                 8                
EXFO Solutions [Member] | Top of Range [Member] | Customer Relationships [Member]                                  
Fair value of total consideration, net of cash acquired [Abstract]                                  
Estimated useful life of intangible assets | yr                 5                
[1] Includes acquisition-related deferred revenue fair value adjustment of $ 2,095,000.
[2] Includes amortization of acquired intangible assets of $ 5,077,000.