10QSB/A 1 jun06digitalamd9.htm digitaljun06amd

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-QSB /A


X    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2006


___ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____


DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

(Name of small business issuer in its charter)


Delaware

   0-50002

52-2175896

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

 

Room 1301, 13/F., Jubilee Centre

18 Fenwick Street

Wanchai, Hong Kong

(Address of Principal Executive Office)

Issuer's telephone number:  (239) 598-2300

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No....


Applicable only to issuers involved in bankruptcy proceedings during the past five years.


Check whether the issuer has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.  Yes...  No.....


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes...  No  X


Applicable only to corporate issuers


State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date. At June 30, 2006, the following shares were outstanding: 11,100,000.


Transitional Small Business Disclosure Format (Check one):  Yes...     No X



- 1 -





INDEX


PART 1 - FINANCIAL INFORMATION

3

ITEM 1.  FINANCIAL STATEMENTS AND EXHIBITS

3

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

14

OVERVIEW

14

ITEM 3.

CONTROLS AND PROCEDURES

16

PART II - OTHER INFORMATION

17

ITEM 1.

LEGAL PROCEEDINGS

17

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

17

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

17

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

17

ITEM 5.

OTHER INFORMATION

17

ITEM 6.

EXHIBITS

17







- 2 -




EXPLANATORY NOTE


We are filing this Form 10-QSB/A for the period ended June 30, 2006, to reflect a change in our internal control and procedures disclosure.  


Any items included in the original report on Form 10-QSB for the period ended June 30, 2006, that are not included herein, are not amended and remain in effect as of the date of the original filing thereof.  Additionally, this Form 10-QSB does not purport to provide a general update or discussion of any other developments subsequent to the original filing.


The filing of this Form 10-QSB/A shall not be deemed to be an admission that the original filing, when made, included any untrue statement of material fact or omitted to state a material fact necessary to make a statement contained therein not misleading.



PART 1 - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS AND EXHIBITS


(a)

The unaudited financial statements of registrant for the six months ended June 30, 2006, follow.  The financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim period presented.








 

 


- 3 -










DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.





UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





FOR THE SIX MONTHS ENDED JUNE 30, 2006














- 4 -









CONTENTS








 

Page

 

 

Consolidated balance sheets

6

 

 

Consolidated statements of operations

7

 

 

Consolidated statements of cash flows

9

 

 

Notes to unaudited consolidated financial statements

10

 

 

Management’s Discussion and Analysis

14









- 5 -







DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-06

 

31-Dec-05

 

 

(Unaudited)

 

Audited

 

 

 

 

 

 

 

USD

 

USD

 ASSETS

 

 

 

 Current assets

 

 

 

 

Cash and cash equivalents

$             134,241

 

$              50,738

 

Trade accounts receivable

78,934

 

135,713

 

Prepaid expenses and other assets

56,730

 

49,702

 Total current assets

269,905

 

236,153

 

Plant and equipment, net

35,377

 

36,047

 Total assets

$             305,282

 

$            272,200

 

 

 

 

 

 LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 Current liabilities

 

 

 

 

Trade accounts payable

$             440,853

 

$            514,972

 

Accrued expenses

9,542

 

18,646

 

Deposits

54,051

 

74,353

 

Deferred revenue

10,417

 

22,917

 

Loan from director

233,818

 

0

 

Current portion of long-term debt

613

 

2,900

 Total current liabilities

749,294

 

633,788

 

 

 

 

 

 

 

 

 

 

 Stockholders' deficit

 

 

 

 

Common stock - Par value $.001; authorized 200,000,000

 

 

 

 

  shares authorized, 11,100,000 shares

 

 

 

 

  issued and outstanding

        11,100

 

          11,100

 

Additional paid in capital

2,282,140

 

2,282,140

 

Retained deficit

(2,740,229)

 

(2,657,954)

 

Accumulated other comprehensive income

2,977

 

3,126

 

 

 

 

 

 Total stockholders' deficit

(444,012)

 

(361,588)

 

 

 

 

 

 Total liabilities and stockholders' deficit

$             305,282

 

$            272,200



See the accompanying notes to the unaudited consolidated financial statements


- 6 -






DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2006

 

2005

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

USD

 

USD

 

 

 

 

 

 

 

 Sales revenues

$                        276,051

 

$                        427,278

 

 

 

 

 

 

 

 Cost of goods sold

205,967

 

408,276

 

 

 

 

 

 

 

 Gross profit

70,084

 

19,002

 

 

 

 

 

 

 

 General and administrative expenses

114,518

 

140,124

 

 

 

 

 

 

 

 Net operating loss

(44,434)

 

(121,122)

 

 

 

 

 

 

 

 Other income

 

 

 

 

 

Interest expense

(120)

 

(120)

 

 

Other

2,289

 

10,006

 

 Total other income

2,169

 

9,886

 

 

 

 

 

 

 

 Net loss before income tax and minority interest

(42,265)

 

(111,236)

 

 

 

 

 

 

 

 Taxes

                      -   

 

                      -   

 

 

 

 

 

 

 

 Net loss before minority interest

(42,265)

 

(111,236)

 

 

 

 

 

 

 

 Minority interest in subsidiary loss

0

 

0

 

 

 

 

 

 

 

 Net Loss

$                      (42,265)

 

$                     (111,236)

 

 

 

 

 

 

 

 Foreign currency translation adjustment

(70)

 

0

 

 

 

 

 

 

 

 Comprehensive loss

$                       (42,335)

 

$                     (111,236)

 

 

 

 

 

 

 

 Net loss per common share

$                     (0.00381)

 

 $                     (0.01002)

 

 

 

 

 

 

 

 Weighted average common stock outstanding

                 11,100,000

 

                 11,100,000

 

See the accompanying notes to the unaudited consolidated financial statements


- 7 -






DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

2006

 

2005

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

USD

 

USD

 

 

 

 

 

 

 

 Sales revenues

$                      581,807

 

 $                  1,031,732

 

 

 

 

 

 

 

 Cost of goods sold

453,450

 

954,822

 

 

 

 

 

 

 

 Gross profit

128,357

 

76,910

 

 

 

 

 

 

 

 General and administrative expenses

213,988

 

285,404

 

 

 

 

 

 

 

 Net operating loss

(85,631)

 

(208,494)

 

 

 

 

 

 

 

 Other income

 

 

 

 

 

Interest expense

(241)

 

(241)

 

 

Other

3,597

 

14,728

 

 Total other income

3,356

 

14,487

 

 

 

 

 

 

 

 Net loss before income tax and minority interest

(82,275)

 

(194,007)

 

 

 

 

 

 

 

 Taxes

                       -

 

                       -

 

 

 

 

 

 

 

 Net loss before minority interest

(82,275)

 

(194,007)

 

 

 

 

 

 

 

 Minority interest in subsidiary loss

0

 

0

 

 

 

 

 

 

 

 Net Loss

$                    (82,275)

 

$                    (194,007)

 

 

 

 

 

 

 

 Foreign currency translation adjustment

(149)

 

0

 

 

 

 

 

 

 

 Comprehensive loss

$                     (82,424)

 

$                    (194,007)

 

 

 

 

 

 

 

 Net loss per common share

$                   (0.00741)

 

$                    (0.01748)

 

 

 

 

 

 

 

 Weighted average common stock outstanding

                  11,100,000

 

                    11,100,000

 


 See the accompanying notes to the unaudited consolidated financial statements


- 8 -






DIGITAL NETWORK ALLIANCE INTERNATIONAL. INC.

STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

2006

 

2005

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

USD

 

USD

 Operating activities:

 

 

 

 

 

 

 

 

 

 Net loss

$                  (82,275)

 

$                 (82,771)

 Adjustments to reconcile net loss to net cash used

 

 

 

  in operating activities:

 

 

 

 

Depreciation, depletion and amortization

13,029

 

4,110

 

Change in operating assets and liabilities

 

 

 

 

 

Trade accounts receivable

56,779

 

(773,684)

 

 

Prepaid expenses and other assets

(7,028)

 

66,517

 

 

Stock subscription receivables

0

 

100,000

 

 

Installation in progress

0

 

(350,000)

 

 

Trade accounts payable

(74,119)

 

510,456

 

 

Accrued expenses

(9,104)

 

(38,763)

 

 

Deposits

(20,302)

 

8,555

 

 

Deferred revenue

(12,500)

 

500,000

 Net cash used in operating activities

(135,669)

 

(55,580)

 

 

 

 

 

 

 Investing activities:

 

 

 

 Capital expenditures, including:

 

 

 

 

Purchase of plant and equipment, net

(12,359)

 

(1,619)

 Net cash used in investing activities

(12,359)

 

(1,619)

 

 

 

 

 

 

 Financing activities:

 

 

 

 Proceeds from loans from director

                    233,818

 

11,779

 Repayment of long-term debt

(2,287)

 

(1,143)

 Net cash provided by financing activities

231,531

 

10,636

 

 

 

 

 

 

Effect of rate changes on cash

0

 

0

 

 

 

 

 

 

 Net change in cash and cash equivalents

83,503

 

(46,563)

 

 

 

 

 

 

 Cash and cash equivalents, beginning of period

50,738

 

71,343

 

 

 

 

 

 

 Cash and cash equivalent, end of period

$                   134,241

 

$                    24,780

Cash paid for interest

$                          241

 

$                         241

Cash paid for income taxes

$                              0

 

$                             0

See the accompanying notes to the unaudited consolidated financial statements


- 9 -





 DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.

NATURE OF OPERATIONS


Digital Network Alliance International, Inc. (the Company) was incorporated on August 20, 1997 in the State of Delaware as Sheffield Products, Inc. On August 13, 2004 the Company acquired all of the outstanding stock of Digital Network Alliance Holdings (BVI) Inc., a British Virgin Islands Corporation (Digital BVI) in exchange for stock of the Company. On November 30, 2004 the Company changed its name to Digital Network Alliance International, Inc. The consolidated results of operations are primarily those of Digital BVI and its consolidated subsidiaries.


The principal activities of the consolidated company are that of provision of voice termination, satellite and broadband Internet services throughout the Asia Pacific region, including Hong Kong, Singapore, Indonesia, Bangladesh, Pakistan and Mongolia.


2.

BASIS OF PRESENTATION


The accompanying consolidated financial statements include those of the Company and its wholly owned subsidiaries; Digital BVI, Digital Network Alliance (S) Pte. Ltd. (“Digital S”), and Digital Network Alliance (HK) Limited (“Digital HK”), as well as its 70% owned subsidiary DNA Financial Systems Inc. BVI (“Financial BVI”). The accounts of Financial BVI include its 100% owned subsidiary DNA Financial Systems (HK), Limited (“Financial HK”). Digital BVI incorporated in British Virgin Islands on June 4, 2004, Digital S incorporated in the Republic of Singapore on October 19, 2001, and Digital HK incorporated in Hong Kong on November 12, 2001. Financial BVI incorporated in British Virgin Islands on March 15, 2005 for the purpose of holding Financial HK, which incorporated in Hong Kong on April 1, 2005.


The accompanying consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). This basis differs from that used in the statutory accounts of the Company, which were prepared in accordance with the accounting principles and relevant financial regulations applicable to enterprises in Singapore and Hong Kong. All necessary intercompany transactions and balances have been eliminated in consolidation, and all necessary adjustments have been made to present the consolidated financial statements in accordance with US GAAP.


Quarterly Financial Statements

 

The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-QSB but do not include all of the information and footnotes required by generally accepted accounting principles and should, therefore, be read in conjunction with the Company’s 2005 financial statements in Form 10-KSB.  These statements do include all normal recurring adjustments which the Company believes necessary for a fair presentation of the statements.  The interim operating results are not necessarily indicative of the results for a full year. 



- 10 -





DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Economic and Political Risks


The Company faces a number of risks and challenges as a result of having primary operations and markets in the PRC. Changing political climates in the PRC could have a significant effect on the Company’s business.


Cash and Cash Equivalents


For purposes of the statements of cash flows, cash and cash equivalents includes cash on hand and demand deposits held by banks. None of the Company’s deposits are insured by the Federal Deposit Insurance Corporation or any other entity of the U.S. government.


Trade Accounts Receivable


Trade accounts receivable are recognized and carried at original invoice amount less an allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount becomes questionable. At June 30, 2006 the allowance for doubtful accounts totaled $102,875.


Prepaid Expenses


Prepaid expenses consist primarily of prepayments made to contractors for circuits and services not yet received by the Company.


Plant and Equipment


Property, plant and equipment is carried at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the useful lives of the assets. Major renewals and betterments are capitalized and depreciated; maintenance and repairs that do not extend the life of the respective assets are charged to expense as incurred.  Upon disposal of assets, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in income.  Depreciation related to property and equipment used in production is reported in cost of sales.  Property and equipment are depreciated over their estimated useful lives as follows:


Computer equipment

2 years

Office equipment

4 years

Network equipment

3 years

Furniture & fixtures

4 years


Long-term assets of the Company are reviewed annually to assess whether the carrying value has become impaired, according to the guidelines established in Statement of Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” The Company also evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives. No impairment of assets was recorded in the periods reported.



- 11 -





DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Deposits


The Company commonly receives payments of deposit in advance for circuits and voice termination services to be provided to customers. Those deposits are recognized into income in accordance with the Company’s revenue recognition policy, as stated below.


Revenue Recognition


Revenue from provision of voice termination, satellite and broadband Internet services is recognized as earned when customers are invoiced for monthly services they have received in accordance with the service contracts. At that time the Company considers the earnings process to be complete and collectibility to be reasonably assured.


Advertising Expenses


Advertising costs will be expensed when and if incurred. The Company has incurred no advertising expenses to date.


Related Party Transactions


The captions “Loan from Directors” represent loans payable that are unsecured, non-interest bearing and have no fixed terms of repayment and are therefore deemed payable on demand.


Loan from Directors


Loan from Directors consist of the following:

June 30,

        2006


Terence Yap Wing Khai

$233,818


Retirement Benefits


The Company has a defined contribution benefit plan. The Company’s contributions are discretionary. For the period ended June 30, 2006, the contribution made by Digital Network Alliance amounted to $3,740.


Foreign Currency and Comprehensive Income


The accompanying consolidated financial statements are presented in United States (US) dollars. The functional currency is the Singapore dollar (S$) and Hong Kong dollar (HK$). The consolidated financial statements are translated into US dollars from S$ and HK$ at year-end exchange rates for assets and liabilities, and weighted average exchange rates for revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.



- 12 -






DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Taxes


Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statement of operations in the period that includes the enactment date. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 

Estimates


The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.


Loss Per Share


Basic loss per common share ("LPS") is calculated by dividing net loss by the weighted average number of common shares outstanding during the year. Diluted earnings per common share are calculated by adjusting the weighted average outstanding shares, assuming conversion of all potentially dilutive securities, such as stock options and warrants.


The Company had no potentially dilutive securities outstanding at June 30, 2006.






- 13 -





ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


DISCLAIMER REGARDING FORWARD-LOOKING STATEMENTS


Certain statements in this report, including statements in the following discussion, are what are known as “forward-looking statements,” which are basically statements about the future.  For that reason, these statements involve risk and uncertainty since no one can accurately predict the future.  Words such as “plans,” “intends,” “hopes,” “seeks,” “anticipates,” “expects,” and the like, often identify such forward-looking statements, but are not the only indication that a statement is a forward-looking statement.  Such forward-looking statements include statements concerning our plans and objectives with respect to the present and future operations of the Company, and statements which express or imply that such present and future operations will or may produce revenues, income or profits.  Numerous factors and future events could cause the Company to change such plans and objectives, or fail to successfully implement such plans or achieve such objectives, or cause such present and future operations to fail to produce revenues, income or profits.   We caution you not to place undue reliance on these forward-looking statements.  Although we base these forward-looking statements on our expectations, assumptions, and projections about future events, actual events and results may differ materially, and our expectations, assumptions, and projections may prove to be inaccurate. The forward-looking statements speak only as of the date hereof, and we expressly disclaim any obligation to publicly release the results of any revisions to these forward-looking statements to reflect events or circumstances after the date of this filing.

OVERVIEW


Our overall objective is to build a comprehensive telecommunications network which delivers cost-effective services to our customers within the Asia Pacific region, and beyond.  This is a long-term objective, involving many elements, and there is no assurance that it can be achieved.  Our ability to do so will be dependent upon a number of factors including, but not limited to, our ability to achieve and maintain strategic partnerships and alliances with various local partners and suppliers, our ability to achieve and maintain consistently profitable operations and the availability of necessary working capital.


Our plan of operations for 2006 includes maintenance of our existing operations, and to the extent possible, expansion and improvement of our existing operations as well as commencement of new operations.  The extent to which we will be able to expand and improve existing operations and commence new operations will be dependent to a large extent on the availability of working capital either from our pending stock offering, or from other sources.  Since there is no assurance that the offering will be successful, or that working capital will be available to us from other sources, there is also no assurance regarding the extent to which we will be able to expand our current operations or commence new operations.  


The Company does not directly carry on any business activities.  All of our business operations are carried on through three operating subsidiaries.  The operating subsidiaries are Digital Network Alliance (S) Pte Ltd., a Singapore corporation (“DNA Singapore”), Digital Network Alliance (HK) Ltd., a Hong Kong corporation (“DNA Hong Kong”), and DNA Financial Systems (HK) Ltd., a Hong Kong corporation (“DNA Financial”).  DNA Financial provides real-time online financial data solutions in Hong Kong.  DNA Singapore and DNA Hong Kong



- 14 -





perform identical business activities of providing satellite Internet connections to customers in the Asia Pacific Region, and providing managed broadband services to commercial office buildings and apartment buildings in Hong Kong and Singapore. DNA Singapore manages business activities in Singapore and Indonesia.  DNA Honk Kong conducts and manages the business activities in Honk Kong, Mongolia, Bangladesh and Pakistan.  


The following discussion concerning the results of operations, liquidity and capital resources of Digital Network Alliance International, Inc. (the “Company”), is based solely upon the business operations that are carried on by the Company’s operating subsidiaries for the six-month interim period ended June 30, 2006.  However, DNA Financial was incorporated in Hong Kong on April 1, 2005, and revenues received to date from its operations have not been significant. Therefore, the results of operations of DNA Financial are not included in the following discussion regarding our Results of Operations.


RESULTS OF OPERATIONS

 

Net sales for period ended June 30, 2006 and June 30, 2005 were $581,807 and $1,031,732 respectively.  This decrease of $449,925 or approximately 44% was the result of managed network services and network build out and system integration in 2005, for which there was no such income in 2006.  We have terminated service to our customers in Pakistan due to non-payment from December 2005 onward.  The amount contributed by Pakistan customers amounted to USD $168,000, or approximately 16% of the net sales for the period ended June 30, 2005.

 

Cost of goods sold for the month ended June 30, 2006 was $453,450 compared to $954,822 in the same period of 2005. The decrease of $501,372 or 53% was due to the fact that there were no costs incurred in the setting up of managed network services in Indonesia in 2006.


Gross profit increased by $51,447 to $128,357 from $76,910 for the six months ended June 30, 2006 and June 30, 2005 respectively.   The gross margin percentage has shown an increase of 14.5% from June 30, 2006 to June 30, 2005.  The increase in gross margin reflects the well controlled cost in satellite business and the increased profit margin in the broadband business in Hong Kong and Singapore. It also reflects the higher gross profit margin for the satellite business after switching to the new vendor, Sinosat (HK) Limited.


General and administration expenses for the period ended June 30, 2006 totaled $213,988 compared to $285,404 in the same period ended 2005.  The decrease of $71,416 or 25% was primarily due to: (i) entertainment, decreased by $5,000; (ii) professional fees, incurred in the course of public reporting, dropped by $48,145; (iii) overseas traveling and hotel & accommodation, incurred for the U.S. trip in March 2005, decreased by $18,271.


Net loss before tax for the periods ended June 30, 2006 and June 30, 2005 were $(82,275) and  $(194,007) respectively.  The decrease of $111,732 or 58% was mainly due to the increase in the gross profit margin and the decrease in general and administrative expenses as explained above.

 

LIQUIDITY AND CAPITAL RESOURCES

 

For the period ended June 30, 2006, the Company balance sheet reflects current assets of $269,905, total assets of $305,282 total current liabilities of $749,294 and shareholder’s equity of $(444,012).  As of December 31, 2005, the Company’s balance sheet reflects current assets of



- 15 -





$236,153 total assets of $272,200, total current liabilities of $633,788 and shareholder’s equity of $(361,588).  The slightly decrease in liquidity from 0.37 to 0.36 was the result of our net loss with an increase in director’s loan financing.

 

We will continue to rely upon prepayment deposits and monthly service fees from our customers as the primary source of cash.  Although there is no guarantee, we anticipate that our current cash and cash equivalents will be sufficient to fund our operations for at least 12 months.  However, our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary


ITEM 3.

CONTROLS AND PROCEDURES


The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company's controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 (15 U.S.C. 78a et seq .) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.  The Company maintains such a system of controls and procedures in an effort to ensure that all information which it is required to disclose in the reports it files under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified under the SEC's rules and forms and that information required to be disclosed is accumulated and communicated to principal executive and principal financial officers to allow timely decisions regarding disclosure.


As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and principal accounting officer, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on this evaluation, our chief executive officer and principal accounting officer concluded that our disclosure controls and procedures are designed to provide reasonable assurance of achieving the objectives of timely alerting them to material information required to be included in our periodic SEC reports and of ensuring that such information is recorded, processed, summarized and reported with the time periods specified.  Our chief executive office and principal accounting officer also concluded that our disclosure controls and procedures were effective as of June 30, 2006 to provide reasonable assurance of the achievement of these objectives.


There was no change in the Company's internal control over financial reporting during the quarter ended June 30, 2006, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.


After completing our evaluation, we received comments from the SEC staff in relation to our Registration Statement on Form SB-2.  After considering the staff’s comments, our management concluded that we needed to restate certain of our financial statements to correct an error regarding revenue recognition .  Such restatement is described in more detail in Note 4 to our Financial Statements included in our Annual Report on Form 10-KSB/A for the year ended December 31, 200 5 .  Based on the foregoing, our principal executive officer and principal financial officer reviewed and reevaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded processed, summarized and reported within the time periods specified by the SEC.  Based on our re-evaluation of our disclosure controls and procedures, the Company’s principal executive officer and principal financial officer have now concluded that a material weakness existed in the Company’s internal control over financial reporting and that the controls and procedures were ineffective as of the end of the period ended June 30, 2006 . The material weakness in internal control over financial reporting related to a lack of knowledge of United States GAAP procedures on the part of the Company.  The Company CFO plans to seek specific training in the area of revenue recognition in order to remedy this weakness.


PART II - OTHER INFORMATION


ITEM 1.

LEGAL PROCEEDINGS


None.


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


None.


ITEM 3.

DEFAULTS UPON SENIOR SECURITIES


 

None.


ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


None.


ITEM 5.

OTHER INFORMATION


None


ITEM 6.

EXHIBITS




- 16 -





The following exhibits are filed herewith:


3.1

Articles of Incorporation (herein incorporated by reference from Registration Statement on Form 10-SB filed with the Securities and Exchange Commission on September 12, 2002).


3.2

Bylaws (herein incorporated by reference from Registration Statement on Form 10-SB filed with the Securities and Exchange Commission on September 12, 2002).


31.1

Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


31.2

Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


32.1

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section      906 of the Sarbanes-Oxley Act of 2002.


32.2

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.








- 17 -






SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



DIGITAL NETWORK ALLIANCE INTERNATIONAL, INC.



/s/ Terence Yap, Director


Date: December 28 , 2006


/s/ Eppie Wong, Chief Financial Officer and Director


Date: December 28 , 2006



/s/ Edward Chan, Chief Operations Officer , Chief Executive Officer and Director


Date: December 28 , 2006



/s/ Michael Yap, Director

 

Date: December 28 , 2006



/s/ Leslie Ter Chiew Kim, Director


Date: December 28 , 2006






- 18 -