XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (231,368) $ (523,970)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash compensation 60,000 0
Stock based compensation   0
Non cash interest 68,308 26,178
Gain on change in fair value of derivative (5,831) 0
Loss on deconsolidation   0
Depreciation and amortization 1,347 1,347
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 57,802 477,742
Decrease in deposits 0 0
Net cash used in operating activities: (49,742) (18,703)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible note payable 50,000 0
Proceeds from related party advances 0 13,000
Net cash provided by operating activities: 50,000 13,000
Net increase (decrease) increase in cash 258 (5,703)
Cash, beginning of period 716 6,250
Cash, end of period 974 547
Supplemental disclosures:    
Interest 0 0
Income taxes 0 0
Non-cash investing and financing activities:    
Fair value of services contributed by executive officers $ 60,000 $ 0