XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (10,006,558) $ (10,006,558) $ (4,457,613)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock based compensation 8,971,615 8,971,615 0
Bad debt-related party subscription receivable   0 3,636,437
Non-cash interest 44,093 44,093  
Loss on deconsolidation (33,914) (33,914)  
Depreciation and amortization 2,694 2,694 3,409
Changes in operating assets and liabilities:      
Accounts payable and accrued expenses 952,442 952,442 403,254
Decrease in Deposits 1,800 1,800 0
Net cash used in used operating activities   0 (414,513)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment   0 (3,027)
Net cash used in investing activities   0 (3,027)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Expenses paid by G&A Capital   0 417,540
Contribution of capital 6,250 6,250 0
Net cash provided by financing activities 6,250 6,250 417,540
Net increase (decrease) in cash 6,250 6,250 0
Cash, beginning of period   0 0
Cash, end of period 6,250 6,250 0
Supplemental disclosures:      
Interest   0 0
Income taxes   0 0
Non-cash investing and financial activities:      
Common stock issued by G & A Capital with settlement of accrued expenses and accrued executive compensation 2,663,563 2,663,563 372,500
Common Stock subscription exercised by G&A Capital   0 245,000
Forgiveness of related party liabilities $ 1,265,622 $ 1,265,622 $ 0