XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF DEFICIENCY IN EQUITY (USD $)
Total
Common Stock
Additional Paid-in Capital
Preferred Stock
Retained Earnings
Noncontrolling Interest
Subscription Receivable
Balance at Dec. 31, 2010 $ (6,596,008) $ 9,912 $ 19,969,387 $ 0 $ (27,078,463) $ 503,156  
Shares Outstanding at Dec. 31, 2010   99,120,981   0      
Shares issued for debt consolidation 245,000   225,000 20,000      
Shares issued for debt consolidation (in shares)       200,000,000      
Shares issued for debt consolidation-GA Capital 4,426,477 16,440 7,093,600 (20,000) 0 0 (2,663,563)
Shares issued for debt consolidation-GA Capital (in shares)   164,402,076   (200,000,000)      
Net loss (4,461,627) 0 0 0 (4,457,613) (4,014)  
Balance at Dec. 31, 2011 (6,386,158) 26,352 27,287,987 0 (31,536,076) 499,142 (2,663,563)
Shares Outstanding at Dec. 31, 2011   263,523,057   0      
Contribution of capital 6,250   6,250        
Shares issued related to cashless warrants - G&A Capital   30,085 (30,085)   0 0  
Shares issued related to cashless warrants - G&A Capital (in shares)   300,851,000          
Shares issued for debt consolidation-GA Capital 2,663,563           2,663,563
Forgiveness of related party liabilities 1,265,622   1,265,622        
Stock based compensation related to common shares transferred from G&A Capital to related parties 8,971,615   8,971,615        
Net loss (10,006,558) 0 0 0 (9,507,416) (499,142)  
Balance at Dec. 31, 2012 $ (3,485,666) $ 56,437 $ 37,501,389 $ 0 $ (41,043,492) $ 0  
Shares Outstanding at Dec. 31, 2012   564,374,057   0