XML 73 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-based compensation plans (Tables)
12 Months Ended
Dec. 31, 2018
Share-based compensation plans  
Awards made under the 2009 plan

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


During the year ended December 31, 2018, the following deferred and restricted share awards were made under the 2009 share award and incentive plan on the following dates:
2009 share award and incentive plan
 
Class A common shares
 
Date granted
 
Vesting date
 
Purchase price
 
 
 
 
 
 
 
 
 
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2019
 
$0.01
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2020
 
$0.01
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2021
 
$0.01
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2022
 
$0.01
Restricted shares without performance criteria
 
2,850

 
June 24, 2018
 
June 24, 2020
 
$0.01
Restricted shares without performance criteria
 
2,850

 
June 24, 2018
 
June 24, 2021
 
$0.01
Restricted shares without performance criteria
 
2,850

 
June 24, 2018
 
June 24, 2022
 
$0.01
Restricted shares without performance criteria
 
107,982

 
June 24, 2018
 
June 24, 2019
 
$0.01
Restricted shares without performance criteria
 
25,232

 
June 24, 2018
 
On retirement
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2019
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2020
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2021
 
$0.01
Restricted shares with performance criteria
 
342,300

 
March 24, 2018
 
March 24, 2021
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2022
 
$0.01
Restricted shares without performance criteria
 
7,750

 
January 15, 2018
 
January 15, 2021
 
$0.01
Restricted shares without performance criteria
 
7,750

 
January 15, 2018
 
January 15, 2022
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2019
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2020
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2021
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2022
 
$0.01
Class A common shares | Share options | 2004 stock option plans  
Share-based compensation plans  
Schedule of share option transactions during the period
Details of share option transactions under the 2004 stock option plan are as follows:
 
 
Number of shares
subject to options
 
Weighted average
exercise price
$
 
 
 
 
 
Outstanding — January 1, 2017
 
66,350

 
39.63

Exercised
 
(3,907
)
 
5.89

Forfeited, canceled or expired
 
(47,143
)
 
47.90

 
 
 
 
 
Outstanding — December 31, 2017
 
15,300

 
15.99

Exercised
 
(5,022
)
 
5.89

Forfeited, canceled or expired
 
(10,278
)
 
31.02

 
 
 
 
 
Outstanding — December 31, 2018
 

 

 
 
 
 
 
Exercisable — December 31, 2018
 

 

Class A common shares | Share options | 2009 share award and incentive plan  
Share-based compensation plans  
Schedule of share option transactions during the period
Transactions relating to share options under the 2009 plan have been as follows:
 
 
Number of shares
subject to options
 
Weighted average
exercise price
$
 
Weighted average
remaining
contractual life in
years
 
Aggregate intrinsic
value
$’000
 
 
 
 
 
 
 
 
 
Outstanding — January 1, 2017
 
2,644,489

 
11.17

 
 
 
 

Granted
 
581,300

 
12.59

 
 
 
 

Exercised
 
(107,552
)
 
8.76

 
 
 
 

Forfeited, canceled or expired
 
(428,830
)
 
11.22

 
 
 
 

 
 
 
 
 
 
 
 
 
Outstanding — December 31, 2017
 
2,689,407

 
10.75

 
 
 
 

Granted
 

 

 
 
 
 

Exercised
 
(64,174
)
 
10.50

 
 
 
 

Forfeited, canceled or expired
 
(365,171
)
 
11.72

 
 
 
 

 
 
 
 
 
 
 
 
 
Outstanding — December 31, 2018
 
2,260,062

 
11.57

 
6.3
 
30,418

 
 
 
 
 
 
 
 
 
Exercisable — December 31, 2018
 
1,595,372

 
11.39

 
5.5
 
21,799

Schedule of options outstanding
The options outstanding under the 2009 plan at December 31, 2018 were as follows:
Exercise
prices
$
 
Outstanding at
12/31/2018
 
Exercisable at
12/31/2018
 
Remaining
contractual
lives in years
 
Exercise prices
for outstanding
options
$
 
Exercise prices
for exercisable
options
$
 
 
 
 
 
 
 
 
 
 
 


 


 


 

 


 


8.91

 
19,800

 
19,800

 
0.9
 
8.91

 
8.91

8.37

 
13,600

 
13,600

 
1.4
 
8.37

 
8.37

11.44

 
44,650

 
44,650

 
1.9
 
11.44

 
11.44

11.69

 
44,600

 
44,600

 
2.4
 
11.69

 
11.69

8.06

 
119,250

 
119,250

 
2.9
 
8.06

 
8.06

9.95

 
31,700

 
31,700

 
3.2
 
9.95

 
9.95

8.42

 
50,600

 
50,600

 
3.4
 
8.42

 
8.42

11.32

 
132,050

 
132,050

 
3.9
 
11.32

 
11.32

9.95

 
31,700

 
31,700

 
4.1
 
9.95

 
9.95

11.74

 
70,800

 
70,800

 
4.4
 
11.74

 
11.74

14.51

 
145,850

 
145,850

 
5.0
 
14.51

 
14.51

14.08

 
78,000

 
78,000

 
5.5
 
14.08

 
14.08

11.57

 
206,033

 
206,033

 
6.0
 
11.57

 
11.57

12.50

 
68,100

 
50,575

 
6.5
 
12.50

 
12.50

13.75

 
96,165

 
72,124

 
6.7
 
13.75

 
13.75

8.98

 
249,452

 
182,785

 
6.9
 
8.98

 
8.98

9.64

 
123,000

 
61,500

 
7.5
 
9.64

 
9.64

12.75

 
241,475

 
116,675

 
7.9
 
12.75

 
12.75

13.45

 
138,600

 
34,650

 
8.5
 
13.45

 
13.45

12.25

 
354,637

 
88,430

 
9.0
 
12.25

 
12.25

 
 
 
 
 
 
 
 
 
 
 
 
 
2,260,062

 
1,595,372

 
 
 
 

 
 

Schedule of assumptions used to determine estimated fair value of stock options
Estimates of the fair value of the share options on the grant date using the Black-Scholes options pricing model were based on the following assumptions:
Year ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Expected share price volatility
 
—%
 
27% - 34%
 
29% - 40%
Risk-free interest rate
 
—%
 
1.50% - 2.14%
 
0.76% - 1.84%
Expected annual dividends per share
 
$—
 
$—
 
$—
Expected life of share options
 
- years
 
2.5 - 5.5 years
 
2.5 - 5.5 years
Class A common shares | Deferred shares | 2009 share award and incentive plan  
Share-based compensation plans  
Schedule of awards transactions during the period
Transactions relating to deferred shares and restricted shares under the 2009 plan have been as follows:
 
 
Number of shares
subject to awards
 
Weighted average
exercise price
$
 
Aggregate intrinsic
value
$'000
 
 
 
 
 
 
 
Outstanding — January 1, 2017
 
1,193,775

 
0.01

 
 

Granted
 
565,621

 
0.01

 
 

Vested and issued
 
(334,958
)
 
0.01

 
 

Forfeited, canceled or expired
 
(152,700
)
 
0.01

 
 
 
 
 
 
 
 
 
Outstanding — December 31, 2017
 
1,271,738

 
0.01

 
 

Granted
 
820,544

 
0.01

 
 

Vested and issued
 
(351,077
)
 
0.01

 
 

Forfeited, canceled or expired
 
(182,183
)
 
0.01

 
 

 
 
 
 
 
 
 
Outstanding — December 31, 2018
 
1,559,022

 
0.01

 
39,007