XML 64 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in carrying amount of goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2018 and 2017 are as follows: 
 
 
Beginning balance at January 1, 2018
 
 
 
 
 
 
 
Ending balance at December 31, 2018
 
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
 
Goodwill on acquisition
 
Impairment
 
Foreign currency translation adjustment
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
Year ended December 31, 2018
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
70,660

 
(14,202
)
 
56,458

 
164

 
(976
)

(3,750
)
 
67,074

 
(15,178
)
 
51,896

North America
 
71,601

 
(21,610
)
 
49,991

 

 



 
71,601

 
(21,610
)
 
49,991

Rest of world
 
20,530

 
(13,149
)
 
7,381

 

 
(3,743
)

(530
)
 
20,000

 
(16,892
)
 
3,108

Owned trains and cruises
 
7,052

 
(662
)
 
6,390

 

 


(313
)
 
6,739

 
(662
)
 
6,077

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
169,843

 
(49,623
)
 
120,220

 
164

 
(4,719
)
 
(4,593
)
 
165,414

 
(54,342
)
 
111,072


 
 
Beginning balance at January 1, 2017
 
 
 
 
 
 
 
Ending balance at December 31, 2017
 
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
 
Goodwill on acquisition
 
Impairment
 
Foreign currency translation adjustment
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
Year ended December 31, 2017
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
64,459

 
(14,202
)
 
50,257

 

 

 
6,201

 
70,660

 
(14,202
)
 
56,458

North America
 
66,101

 
(16,110
)
 
49,991

 
5,500

 
(5,500
)
 

 
71,601

 
(21,610
)
 
49,991

Rest of world
 
20,581

 
(13,149
)
 
7,432

 

 

 
(51
)
 
20,530

 
(13,149
)
 
7,381

Owned trains and cruises
 
6,325

 
(662
)
 
5,663

 

 

 
727

 
7,052

 
(662
)
 
6,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
157,466

 
(44,123
)
 
113,343

 
5,500

 
(5,500
)
 
6,877

 
169,843

 
(49,623
)
 
120,220