XML 62 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in unconsolidated companies (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Summarized financial data for unconsolidated companies
 
 
2018
 
2017
 
2016
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Revenue
 
221,599

 
207,659

 
191,551

 
 
 
 
 
 
 
Gross profit (1)
 
147,825

 
141,708

 
135,000

 
 
 
 
 
 
 
Net earnings (2)
 
18,614

 
(20,778
)
 
21,720


(1) Gross profit is defined as revenues less cost of services of the unconsolidated companies.
(2) There were no discontinued operations or cumulative effects of a change in an accounting principle in the unconsolidated companies.

Summarized financial data for Belmond’s unconsolidated companies are as follows:
 
 
2018
 
2017
December 31,
 
$’000
 
$’000
 
 
 
 
 
Current assets
 
88,721

 
88,119

 
 
 
 
 
Property, plant and equipment, net of accumulated depreciation
 
208,467

 
228,970

Other non-current assets
 
57,575

 
55,605

Non-current assets
 
266,042

 
284,575

 
 
 
 
 
Total assets
 
354,763

 
372,694

 
 
 
 
 
Current liabilities, including $20,543 and $24,793 current portion of third-party debt
 
89,341

 
101,668

 
 
 
 
 
Long-term debt
 
129,546

 
143,187

Other non-current liabilities
 
5,653

 
7,892

Non-current liabilities
 
135,199

 
151,079

 
 
 
 
 
Total shareholders’ equity
 
130,223

 
119,947

 
 
 
 
 
Total liabilities and shareholders’ equity
 
354,763

 
372,694