XML 46 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-based compensation plans
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based compensation plans
Share-based compensation plans
 
At December 31, 2018, Belmond had two share-based compensation plans, the 2004 stock option plan and the 2009 share award and incentive plan. The compensation cost that has been charged to selling, general and administrative expense for these plans was $5,364,000 for the year ended December 31, 2018 (2017 - $5,809,000; 2016 - $6,272,000). Cash received from exercised options and vested awards was $7,000 for the year ended December 31, 2018 (2017 - $305,000; 2016 - $17,000). The total compensation cost related to unexercised options and unvested share awards at December 31, 2018 to be recognized over the period January 1, 2018 to December 31, 2022, was $8,798,000 and the weighted average period over which it is expected to be recognized is 31 months. Measured from the grant date, all awards of restricted shares have a maximum vesting period of four years (and those with performance criteria have a maximum vesting period of three years), and all awards of share options have a vesting period of four years with a maximum term of ten years. There were no grants under the 2004 stock option plan during the year ended December 31, 2018.
 
(a)          2004 stock option plans
 
Under the Company’s 2004 stock option plan, options to purchase up to 1,000,000 class A common shares could be awarded to employees of Belmond at fair market value at the date of grant.  Options are exercisable three years after award and must be exercised ten years from the date of grant. At December 31, 2018, no class A common shares were reserved under the 2004 plan. At December 31, 2018, no shares remain available for future grants under the 2004 plan as these have been transferred to the 2009 plan described below which became effective in 2009.
 
Details of share option transactions under the 2004 stock option plan are as follows:
 
 
Number of shares
subject to options
 
Weighted average
exercise price
$
 
 
 
 
 
Outstanding — January 1, 2017
 
66,350

 
39.63

Exercised
 
(3,907
)
 
5.89

Forfeited, canceled or expired
 
(47,143
)
 
47.90

 
 
 
 
 
Outstanding — December 31, 2017
 
15,300

 
15.99

Exercised
 
(5,022
)
 
5.89

Forfeited, canceled or expired
 
(10,278
)
 
31.02

 
 
 
 
 
Outstanding — December 31, 2018
 

 

 
 
 
 
 
Exercisable — December 31, 2018
 

 


 
The fair value of options which were exercised in the year to December 31, 2018 was $10,000. No options vested and no options were granted under the plans during the year ended December 31, 2018.
 
 
 
 
 
 
 

 
 
 
 
 
 
 

(b)          2009 share award and incentive plan
 
The Company's 2009 share award and incentive plan became effective in June 2009 and replaced the 2000 stock option plan, 2004 stock option plan and 2007 performance share plan (the “Pre-existing Plans”). A total of 1,084,500 class A common shares plus the number of class A common shares subject to outstanding awards under the Pre-existing Plans which become available after June 2009 as a result of expirations, cancellations, forfeitures or terminations, were reserved for issuance for awards under the 2009 share award and incentive plan. In 2010, the 2009 plan was amended to increase by 4,000,000 the number of class A shares authorized for issuance under the plan, and in 2012 by another 5,000,000 class A shares.
 
The 2009 plan permits awards of stock options, stock appreciation rights, restricted shares, deferred shares, bonus shares and awards in lieu of obligations, dividend equivalents, other share-based awards, performance-based awards, or any combination of the foregoing. Each type of award is granted and vests based on its own terms, as determined by the Compensation Committee of the Company’s board of directors.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


During the year ended December 31, 2018, the following deferred and restricted share awards were made under the 2009 share award and incentive plan on the following dates:
2009 share award and incentive plan
 
Class A common shares
 
Date granted
 
Vesting date
 
Purchase price
 
 
 
 
 
 
 
 
 
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2019
 
$0.01
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2020
 
$0.01
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2021
 
$0.01
Restricted shares without performance criteria
 
20,635

 
December 20, 2018
 
December 20, 2022
 
$0.01
Restricted shares without performance criteria
 
2,850

 
June 24, 2018
 
June 24, 2020
 
$0.01
Restricted shares without performance criteria
 
2,850

 
June 24, 2018
 
June 24, 2021
 
$0.01
Restricted shares without performance criteria
 
2,850

 
June 24, 2018
 
June 24, 2022
 
$0.01
Restricted shares without performance criteria
 
107,982

 
June 24, 2018
 
June 24, 2019
 
$0.01
Restricted shares without performance criteria
 
25,232

 
June 24, 2018
 
On retirement
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2019
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2020
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2021
 
$0.01
Restricted shares with performance criteria
 
342,300

 
March 24, 2018
 
March 24, 2021
 
$0.01
Restricted shares without performance criteria
 
59,100

 
March 24, 2018
 
March 24, 2022
 
$0.01
Restricted shares without performance criteria
 
7,750

 
January 15, 2018
 
January 15, 2021
 
$0.01
Restricted shares without performance criteria
 
7,750

 
January 15, 2018
 
January 15, 2022
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2019
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2020
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2021
 
$0.01
Restricted shares without performance criteria
 
510

 
January 1, 2018
 
January 1, 2022
 
$0.01


Transactions relating to share options under the 2009 plan have been as follows:
 
 
Number of shares
subject to options
 
Weighted average
exercise price
$
 
Weighted average
remaining
contractual life in
years
 
Aggregate intrinsic
value
$’000
 
 
 
 
 
 
 
 
 
Outstanding — January 1, 2017
 
2,644,489

 
11.17

 
 
 
 

Granted
 
581,300

 
12.59

 
 
 
 

Exercised
 
(107,552
)
 
8.76

 
 
 
 

Forfeited, canceled or expired
 
(428,830
)
 
11.22

 
 
 
 

 
 
 
 
 
 
 
 
 
Outstanding — December 31, 2017
 
2,689,407

 
10.75

 
 
 
 

Granted
 

 

 
 
 
 

Exercised
 
(64,174
)
 
10.50

 
 
 
 

Forfeited, canceled or expired
 
(365,171
)
 
11.72

 
 
 
 

 
 
 
 
 
 
 
 
 
Outstanding — December 31, 2018
 
2,260,062

 
11.57

 
6.3
 
30,418

 
 
 
 
 
 
 
 
 
Exercisable — December 31, 2018
 
1,595,372

 
11.39

 
5.5
 
21,799


 
The options outstanding under the 2009 plan at December 31, 2018 were as follows:
Exercise
prices
$
 
Outstanding at
12/31/2018
 
Exercisable at
12/31/2018
 
Remaining
contractual
lives in years
 
Exercise prices
for outstanding
options
$
 
Exercise prices
for exercisable
options
$
 
 
 
 
 
 
 
 
 
 
 


 


 


 

 


 


8.91

 
19,800

 
19,800

 
0.9
 
8.91

 
8.91

8.37

 
13,600

 
13,600

 
1.4
 
8.37

 
8.37

11.44

 
44,650

 
44,650

 
1.9
 
11.44

 
11.44

11.69

 
44,600

 
44,600

 
2.4
 
11.69

 
11.69

8.06

 
119,250

 
119,250

 
2.9
 
8.06

 
8.06

9.95

 
31,700

 
31,700

 
3.2
 
9.95

 
9.95

8.42

 
50,600

 
50,600

 
3.4
 
8.42

 
8.42

11.32

 
132,050

 
132,050

 
3.9
 
11.32

 
11.32

9.95

 
31,700

 
31,700

 
4.1
 
9.95

 
9.95

11.74

 
70,800

 
70,800

 
4.4
 
11.74

 
11.74

14.51

 
145,850

 
145,850

 
5.0
 
14.51

 
14.51

14.08

 
78,000

 
78,000

 
5.5
 
14.08

 
14.08

11.57

 
206,033

 
206,033

 
6.0
 
11.57

 
11.57

12.50

 
68,100

 
50,575

 
6.5
 
12.50

 
12.50

13.75

 
96,165

 
72,124

 
6.7
 
13.75

 
13.75

8.98

 
249,452

 
182,785

 
6.9
 
8.98

 
8.98

9.64

 
123,000

 
61,500

 
7.5
 
9.64

 
9.64

12.75

 
241,475

 
116,675

 
7.9
 
12.75

 
12.75

13.45

 
138,600

 
34,650

 
8.5
 
13.45

 
13.45

12.25

 
354,637

 
88,430

 
9.0
 
12.25

 
12.25

 
 
 
 
 
 
 
 
 
 
 
 
 
2,260,062

 
1,595,372

 
 
 
 

 
 



The fair value of option grants made in the year to December 31, 2018 was $Nil. The fair value of options which became exercisable in the year to December 31, 2018 was $1,055,000. The fair value of options which were exercised in the year was $262,000. The number of options which vested during the year was 363,740.

Transactions relating to deferred shares and restricted shares under the 2009 plan have been as follows:
 
 
Number of shares
subject to awards
 
Weighted average
exercise price
$
 
Aggregate intrinsic
value
$'000
 
 
 
 
 
 
 
Outstanding — January 1, 2017
 
1,193,775

 
0.01

 
 

Granted
 
565,621

 
0.01

 
 

Vested and issued
 
(334,958
)
 
0.01

 
 

Forfeited, canceled or expired
 
(152,700
)
 
0.01

 
 
 
 
 
 
 
 
 
Outstanding — December 31, 2017
 
1,271,738

 
0.01

 
 

Granted
 
820,544

 
0.01

 
 

Vested and issued
 
(351,077
)
 
0.01

 
 

Forfeited, canceled or expired
 
(182,183
)
 
0.01

 
 

 
 
 
 
 
 
 
Outstanding — December 31, 2018
 
1,559,022

 
0.01

 
39,007


 
At December 31, 2018, awards of deferred shares and restricted shares on 1,559,022 class A common shares were reserved under the 2009 plan. Of these awards, 849,322 deferred shares and restricted shares do not specify any performance criteria and will vest up to December 2022. The remaining awards of up to 709,700 deferred shares are subject to performance criteria.
 
The fair value of deferred shares and restricted shares awarded in the year to December 31, 2018 was $9,247,000. The fair value of deferred shares vested in the year to December 31, 2018 was $4,258,000.

There were no vested and unissued deferred share or restricted shares awards as of December 31, 2018.

Estimates of the fair value of the share options on the grant date using the Black-Scholes options pricing model were based on the following assumptions:
Year ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Expected share price volatility
 
—%
 
27% - 34%
 
29% - 40%
Risk-free interest rate
 
—%
 
1.50% - 2.14%
 
0.76% - 1.84%
Expected annual dividends per share
 
$—
 
$—
 
$—
Expected life of share options
 
- years
 
2.5 - 5.5 years
 
2.5 - 5.5 years