XML 37 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other intangible assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Other intangible assets
Other intangible assets
 
Other intangible assets consist of the following as of December 31, 2018 and 2017:
 
 
Favorable lease assets
 
Internet sites
 
Trade names
 
Software
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount:
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2017
 
8,501

 
1,658

 
7,579

 

 
17,738

Additions
 

 

 
6,100

 

 
6,100

Disposals
 

 
(247
)
 

 

 
(247
)
Foreign currency translation adjustment
 
59

 
168

 
322

 

 
549

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
8,560

 
1,579

 
14,001

 

 
24,140

 
 
 
 
 
 
 
 
 
 
 
Additions
 

 
1,858

 
2,676

 
6,230

 
10,764

Impairment
 
(468
)
 

 

 

 
(468
)
Disposals
 

 
(754
)
 

 

 
(754
)
Foreign currency translation adjustment
 
(264
)
 
(175
)
 
(1,660
)
 
(281
)
 
(2,380
)
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
7,828

 
2,508

 
15,017

 
5,949

 
31,302

 
 
 
 
 
 
 
 
 
 
 
Accumulated amortization:
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2017
 
2,636

 
1,225

 
 
 

 
3,861

Charge for the year
 
434

 
166

 
 
 

 
600

Disposals
 

 
(247
)
 
 
 

 
(247
)
Foreign currency translation adjustment
 
22

 
126

 
 
 

 
148

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
3,092

 
1,270

 
 
 

 
4,362

 
 
 
 
 
 
 
 
 
 
 
Charge for the year
 
347

 
258

 
 
 
481

 
1,086

Disposals
 

 
(754
)
 
 
 

 
(754
)
Impairment
 
(312
)
 

 
 
 

 
(312
)
Foreign currency translation adjustment
 
(115
)
 
(84
)
 
 
 
(22
)
 
(221
)
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
3,012

 
690

 
 
 
459

 
4,161

 
 
 
 
 
 
 
 
 
 
 
Net book value:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
5,865

 
433

 
7,579

 

 
13,877

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
5,468

 
309

 
14,001

 

 
19,778

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
4,816

 
1,818

 
15,017

 
5,490

 
27,141



Favorable lease intangible assets are amortized over the terms of the leases, which are between 19 and 60 years. Internet sites are amortized over a period of five to ten years. Software is amortized over a period of ten years. Trade names have an indefinite life and therefore are not amortized, but are assessed for impairment annually or when events indicate that impairment may have occurred.

In the year ended December 31, 2018, trade name additions of $2,676,000 were recognized on the acquisition of Castello di Casole. See Note 5.

In the year ended December 31, 2018, software additions of $6,230,000 were recognized in relation to the Company's new enterprise resource planning and customer relationship management systems and internet sites additions of $1,858,000 were recognized in relation to the overhaul of the Company's website. These additions relating to work-in-progress have been reclassified from property, plant and equipment to other intangible assets.

In the year ended December 31, 2017, trade name additions of $6,100,000 were recognized on the acquisition of Cap Juluca. See Note 5.

Amortization expense from continuing operations for the year ended December 31, 2018 was $1,086,000 (2017 - $600,000; 2016 - $561,000). Estimated amortization expense for each of the years ending December 31, 2019 to December 31, 2023 is approximately $1,750,000.

During the year ended December 31, 2018, Belmond identified a non-cash favorable lease asset impairment of $156,000 at Belmond Governor’s Residence. Belmond determined that the impairment was triggered by the fall in tourist arrivals in Myanmar, due to negative perceptions of the country, adversely impacting the discounted cash flows, resulting in a full impairment of the favorable lease asset balance. The favorable lease asset impairment charge is included within impairment of property, plant and equipment and other assets in the statements of consolidated operations.

In the years ended December 31, 2017 and 2016, no impairments of other intangible assets were recognized.

The trade names of Belmond Cap Juluca, Belmond Grand Hotel Europe and Belmond Castello di Casole were tested for impairment as of October 1, 2018. Under the first step of the impairment test, the fair value of the Belmond Cap Juluca trade name was approximately 225% in excess of its carrying value, the fair value of the Belmond Grand Hotel Europe trade name was approximately 31% in excess of its carrying value and the fair value of the Belmond Castello di Casole trade name was approximately 32% in excess of its carrying value. Belmond Cap Juluca, Belmond Grand Hotel Europe and Belmond Castello di Casole had trade name balances of $6,100,000, $6,419,000 and $2,498,000, respectively, at December 31, 2018. See Note 10 for discussion of factors that could reasonably be expected to potentially have an adverse effect on the fair value of the Belmond Grand Hotel Europe and Belmond Castello di Casole trade names.