XML 154 R139.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information - Segment Earnings (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Central costs $ (36,463) $ (33,324) $ (30,763)
Share-based compensation (6,045) (5,809) (7,637)
Adjusted EBITDA 146,941 124,032 128,163
Net (losses)/earnings from continuing operations (28,242) (45,070) 35,401
Depreciation and amortization 61,278 62,852 52,396
Gain on extinguishment of debt 0 0 (1,200)
Interest income (1,270) (1,058) (853)
Interest expense 33,042 32,455 29,155
Foreign currency, net 3,752 3,034 (9,186)
Provision for income taxes 13,983 6,554 16,368
Share of provision for/(benefit from) income taxes of unconsolidated companies 7,132 (4,451) 5,650
EBITDA 89,675 54,316 127,731
Insurance gains and deductibles (11,619) 1,548  
Labor restructuring cost 13,932 0 0
Operating Income (Loss) 11,910 6,128 58,672
Net operating losses at two Caribbean properties while closed (10) 122 1,032
Strategic review costs 8,455 0 0
Restructuring and other special items 6,468 6,384 363
Acquisition related costs 856 14,032 0
(Gain)/loss on disposal of property, plant and equipment and equity method investments (750) 153 (938)
Loss on disposal of property, plant and equipment in unconsolidated companies 226 0 0
Impairment of goodwill, property, plant and equipment and other assets(6) 9,650 13,716 1,007
Impairment of assets in unconsolidated companies (7) 2,074 30,100 0
Owned hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 141,718 127,975 130,039
Part owned trains and hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 34,269 30,770 32,206
Europe | Owned hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 79,038 73,687 67,590
North America | Owned hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 38,054 29,814 29,334
Rest of world | Owned hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 24,626 24,474 33,115
Owned trains and cruises | Owned trains and cruises      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 13,462 4,420 4,318
Part-owned/managed hotels | Part owned trains and hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 7,629 6,782 6,299
Part-owned/managed trains | Part owned trains and hotels      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Segment Adjusted EBITDA 26,640 23,988 25,907
Selling, General and Administrative Expenses      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Cost to terminate right of first refusal and purchase option 13,000 0 0
Two Caribbean Properties      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated      
Operating Income (Loss) $ 14,974 $ 3,783 $ 0