XML 60 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in carrying amount of goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016 are as follows: 
 
 
Beginning balance at January 1, 2017
 
 
 
 
 
 
 
Ending balance at December 31, 2017
 
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
 
Goodwill on acquisition
 
Impairment
 
Foreign currency translation adjustment
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
Year ended December 31, 2017
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
64,459

 
(14,202
)
 
50,257

 

 


6,201

 
70,660

 
(14,202
)
 
56,458

North America
 
66,101

 
(16,110
)
 
49,991

 
5,500

 
(5,500
)


 
71,601

 
(21,610
)
 
49,991

Rest of world
 
20,581

 
(13,149
)
 
7,432

 

 


(51
)
 
20,530

 
(13,149
)
 
7,381

Owned trains and cruises
 
6,325

 
(662
)
 
5,663

 

 


727

 
7,052

 
(662
)
 
6,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
157,466

 
(44,123
)
 
113,343

 
5,500

 
(5,500
)
 
6,877

 
169,843

 
(49,623
)
 
120,220


 
 
Beginning balance at January 1, 2016
 
 
 
 
 
 
 
Ending balance at December 31, 2016
 
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
 
Goodwill on acquisition
 
Impairment
 
Foreign currency translation adjustment
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
Year ended December 31, 2016
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
64,263

 
(14,202
)
 
50,061

 

 

 
196

 
64,459

 
(14,202
)
 
50,257

North America
 
66,101

 
(16,110
)
 
49,991

 

 

 

 
66,101

 
(16,110
)
 
49,991

Rest of world
 
19,975

 
(13,149
)
 
6,826

 

 

 
606

 
20,581

 
(13,149
)
 
7,432

Owned trains and cruises
 
7,780

 
(662
)
 
7,118

 

 

 
(1,455
)
 
6,325

 
(662
)
 
5,663

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
158,119

 
(44,123
)
 
113,996

 

 

 
(653
)
 
157,466

 
(44,123
)
 
113,343