XML 58 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in unconsolidated companies (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Summarized financial data for unconsolidated companies
 
 
2017
 
2016
 
2015
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Revenue
 
207,659

 
191,551

 
160,614

 
 
 
 
 
 
 
Gross profit (1)
 
141,708

 
135,000

 
104,708

 
 
 
 
 
 
 
Net earnings (2)
 
(20,778
)
 
21,720

 
17,723


(1) Gross profit is defined as revenues less cost of services of the unconsolidated companies.
(2) There were no discontinued operations, extraordinary items or cumulative effects of a change in an accounting principle in the unconsolidated companies.
The following table shows the net proceeds to Belmond and a summary of net assets sold, resulting in a gain of $19,676,000 that is reported within gain on disposal of property, plant and equipment and equity method investments in the statements of consolidated operations:
 
 
Hotel Ritz by Belmond
 
 
May 21,
2015
 
 
$'000
 
 
 
Receivables due from unconsolidated companies
 
29,679

Investments in unconsolidated companies
 

Net assets sold
 
29,679

Transfer of foreign currency translation gain
 
(5,613
)
 
 
24,066

 
 
 
Consideration:
 
 
Cash
 
42,197

Less: Costs to sell
 
(747
)
Plus: Management contract termination fee
 
2,292

 
 
43,742

 
 
 
Gain on sale
 
19,676


Summarized financial data for Belmond’s unconsolidated companies are as follows:
 
 
2017
 
2016
December 31,
 
$’000
 
$’000
 
 
 
 
 
Current assets
 
88,119

 
96,247

 
 
 
 
 
Property, plant and equipment, net of accumulated depreciation
 
228,970

 
213,958

Other non-current assets
 
55,605

 
111,146

Non-current assets
 
284,575

 
325,104

 
 
 
 
 
Total assets
 
372,694

 
421,351

 
 
 
 
 
Current liabilities, including $24,793 and $21,021 current portion of third-party debt
 
101,668

 
89,785

 
 
 
 
 
Long-term debt
 
143,187

 
153,876

Other non-current liabilities
 
7,892

 
27,545

Non-current liabilities
 
151,079

 
181,421

 
 
 
 
 
Total shareholders’ equity
 
119,947

 
150,145

 
 
 
 
 
Total liabilities and shareholders’ equity
 
372,694

 
421,351