XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 180,153 $ 153,425
Restricted cash 3,121 1,830
Accounts receivable, net of allowances of $544 and $420 34,373 25,775
Due from unconsolidated companies 12,762 12,165
Prepaid expenses and other 13,327 12,262
Inventories 23,092 23,931
Total current assets 266,828 229,388
Property, plant and equipment, net of accumulated depreciation of $417,738 and $368,939 1,168,044 1,074,676
Investments in unconsolidated companies 64,644 79,327
Goodwill 120,220 113,343
Other intangible assets 19,778 13,877
Other assets 14,123 13,457
Total assets [1] 1,653,637 1,524,068
Liabilities and Equity    
Accounts payable 15,815 16,366
Accrued liabilities 79,455 69,046
Deferred revenue 32,786 31,350
Current portion of long-term debt and obligations under capital leases 6,407 5,284
Total current liabilities 134,463 122,046
Long-term debt and obligations under capital leases 700,752 585,768
Liability for pension benefit 650 1,447
Other liabilities 3,023 5,366
Deferred income taxes 115,381 122,291
Liability for uncertain tax positions 532 318
Total liabilities [1] 954,801 837,236
Commitments and contingencies (Note 20)
Shareholders’ equity:    
Preferred shares $0.01 par value (30,000,000 shares authorized, issued Nil) 0 0
Additional paid-in capital 985,566 979,458
Retained earnings 13,278 52,751
Accumulated other comprehensive loss (301,322) (346,777)
Less: Reduction due to class B common shares owned by a subsidiary — 18,044,478 (2016 - 18,044,478) (181) (181)
Total shareholders’ equity 698,546 686,450
Non-controlling interests 290 382
Total equity 698,836 686,832
Total liabilities and equity 1,653,637 1,524,068
Class A common shares    
Shareholders’ equity:    
Common stock, value 1,024 1,018
Class B common shares    
Shareholders’ equity:    
Common stock, value $ 181 $ 181
[1] Included in Belmond Ltd.’s consolidated assets and liabilities are assets of consolidated variable interest entities (“consolidated VIEs”) that can only be used to settle obligations of the consolidated VIEs and liabilities of consolidated VIEs whose creditors have no recourse to Belmond Ltd. The Company’s only consolidated VIE at December 31, 2017 and December 31, 2016 is Charleston Center LLC. These assets and liabilities at December 31, 2017 and December 31, 2016 are as follows: December 31, 2017 December 31, 2016 $’000 $’000 Assets Cash and cash equivalents 1,530 2,233Accounts receivable, net of allowances of $Nil and $Nil 3,623 3,066Prepaid expenses and other 935 365Inventories 1,360 1,296Total current assets 7,448 6,960 Property, plant and equipment, net of accumulated depreciation of $42,676 and $35,902 197,369 201,861Other assets 1,450 1,455Total assets 206,267 210,276 Liabilities Accounts payable 4,518 4,558Accrued liabilities 3,291 3,099Deferred revenue 2,835 1,714Current portion of long-term debt and obligations under capital leases 255 242Total current liabilities 10,899 9,613 Long-term debt and obligations under capital leases 112,069 111,968Other liabilities — 40Total liabilities 122,968 121,621See further description in Note 6, Variable interest entities.