XML 71 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of revenues from external customers by segment
Revenue from external customers by segment:
 
 
2016
 
2015
 
2014
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
Europe
 
199,251

 
200,059

 
212,744

North America
 
145,868

 
148,103

 
142,586

Rest of world
 
130,255

 
124,369

 
142,731

Total owned hotels
 
475,374

 
472,531

 
498,061

Owned trains & cruises
 
59,287

 
65,471

 
74,265

 
 
 
 
 
 
 
Part-owned/managed hotels
 
4,400

 
5,232

 
5,983

Part-owned/managed trains
 
10,763

 
8,151

 
7,406

Total part-owned/managed
 
15,163

 
13,383

 
13,389

 
 
 
 
 
 
 
Revenue
 
549,824

 
551,385

 
585,715

Schedule of reconciliation of the total of segment profit to consolidated net earnings (losses) from operations
Reconciliation of the total of segment profit to consolidated net earnings/(losses) from operations:
 
 
2016
 
2015
 
2014
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
Europe
 
67,590

 
65,416

 
62,770

North America
 
28,767

 
31,622

 
23,986

Rest of world
 
33,115

 
31,295

 
36,539

Total owned hotels
 
129,472

 
128,333

 
123,295

Owned trains & cruises
 
3,834

 
6,741

 
7,300

 
 
 
 
 
 
 
Part-owned/managed hotels
 
6,299

 
4,993

 
5,829

Part-owned/managed trains
 
25,553

 
18,883

 
16,165

Total part-owned/managed
 
31,852

 
23,876

 
21,994

 
 
 
 
 
 
 
Reconciliation to net earnings/(losses):
 
 
 
 
 
 
Total segment profit
 
165,158

 
158,950

 
152,589

 
 
 
 
 
 
 
Gain on disposal of property, plant and equipment and equity method investments
 
938

 
20,275

 
4,128

Impairment of goodwill
 

 
(9,796
)
 

Impairment of property, plant and equipment
 
(1,007
)
 

 
(1,211
)
Central costs
 
(31,086
)
 
(40,123
)
 
(32,351
)
Share-based compensation
 
(6,272
)
 
(6,707
)
 
(7,928
)
Depreciation and amortization
 
(52,396
)
 
(50,513
)
 
(52,004
)
Gain/(loss) on extinguishment of debt
 
1,200

 

 
(14,506
)
Other income
 

 

 
1,257

Interest income
 
853

 
926

 
1,418

Interest expense
 
(29,155
)
 
(32,101
)
 
(36,767
)
Foreign currency, net
 
9,186

 
(5,016
)
 
2,262

Provision for income taxes
 
(16,368
)
 
(17,041
)
 
(15,542
)
Share of (provision for)/benefit from income taxes of unconsolidated companies
 
(5,650
)
 
(1,466
)
 
702

 
 
 
 
 
 
 
Earnings from continuing operations
 
35,401

 
17,388

 
2,047

Earnings/(losses) from discontinued operations
 
1,032

 
(1,534
)
 
(3,782
)
 
 
 
 
 
 
 
Net earnings/(losses)
 
36,433

 
15,854

 
(1,735
)
Schedule of reconciliation of assets by segment to total assets
Reconciliation of assets by segment to total assets:
 
 
2016
 
2015
December 31,
 
$’000
 
$’000
 
 
 
 
 
Owned hotels:
 
 
 
 
Europe
 
504,758

 
533,610

North America
 
468,088

 
477,949

Rest of world
 
245,167

 
227,339

Total owned hotels
 
1,218,013

 
1,238,898

Owned trains & cruises
 
88,069

 
94,945

 
 
 
 
 
Part-owned/ managed hotels
 
20,007

 
19,285

Part-owned/ managed trains
 
68,397

 
61,961

Total part/owned managed
 
88,404

 
81,246

 
 
 
 
 
Unallocated corporate
 
129,582

 
94,386

 
 
 
 
 
Total assets
 
1,524,068

 
1,509,475


Schedule of reconciliation of other significant items by segment to consolidated
Carrying value of investment in equity method investees:
 
 
2016
 
2015
December 31,
 
$’000
 
$’000
 
 
 
 
 
Eastern & Oriental Express
 
2,818

 
2,972

Peru hotels
 
19,769

 
18,696

PeruRail
 
53,652

 
47,421

Buzios
 
2,998

 
2,542

Other
 
90

 
93

 
 
 
 
 
Total investment in equity method investees
 
79,327

 
71,724

Earnings from unconsolidated companies, net of tax:
 
 
2016
 
2015
 
2014
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Part-owned/managed hotels
 
1,112

 
106

 
1,949

Part-owned/managed trains
 
9,901

 
8,969

 
7,535

 
 
 
 
 
 
 
Total earnings from unconsolidated companies, net of tax
 
11,013

 
9,075

 
9,484

Reconciliation of capital expenditure to acquire property, plant and equipment by segment:
 
 
2016
 
2015
 
2014
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
Europe
 
11,777

 
18,648

 
26,542

North America
 
9,796

 
11,881

 
16,690

Rest of world
 
19,190

 
14,168

 
14,409

Total owned hotels
 
40,763

 
44,697

 
57,641

Owned trains & cruises
 
12,882

 
11,415

 
5,533

 
 
 
 
 
 
 
Unallocated corporate
 
1,459

 
283

 
280

 
 
 
 
 
 
 
Total capital expenditure to acquire property, plant and equipment
 
55,104

 
56,395

 
63,454

Schedule of revenue from external customers and property, plant and equipment by location
Revenue from external customers in Belmond's country of domicile and significant countries (based on the location of the property):
 
 
2016
 
2015
 
2014
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Bermuda
 

 

 

Italy
 
128,671

 
132,385

 
137,491

United Kingdom
 
56,016

 
62,656

 
68,412

United States
 
108,238

 
107,965

 
104,146

Brazil
 
73,300

 
69,142

 
86,866

All other countries
 
183,599

 
179,237

 
188,800

 
 
 
 
 
 
 
Revenue
 
549,824

 
551,385

 
585,715


Property, plant and equipment at book value in Belmond's country of domicile and significant countries (based on the location of the property):
 
 
2016
 
2015
December 31,
 
$’000
 
$’000
 
 
 
 
 
Bermuda
 

 

Italy
 
294,773

 
308,035

United Kingdom
 
48,577

 
57,443

United States
 
343,342

 
346,942

Brazil
 
73,843

 
61,773

All other countries
 
314,141

 
304,168

 
 
 
 
 
Total property, plant and equipment at book value
 
1,074,676

 
1,078,361