XML 18 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Statements of Consolidated Operations - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]      
Revenue [1] $ 549,824,000 $ 551,385,000 $ 585,715,000
Expenses:      
Cost of services 240,097,000 243,609,000 262,603,000
Selling, general and administrative 198,590,000 206,197,000 219,584,000
Depreciation and amortization 52,396,000 50,513,000 52,004,000
Impairment of goodwill 0 9,796,000 0
Impairment of property, plant and equipment 1,007,000 0 1,211,000
Total operating costs and expenses 492,090,000 510,115,000 535,402,000
Gain on disposal of property, plant and equipment and equity method investments 938,000 20,275,000 4,128,000
Earnings from operations 58,672,000 61,545,000 54,441,000
Gain/(loss) on extinguishment of debt 1,200,000 0 (14,506,000)
Other income 0 0 1,257,000
Interest income [2] 853,000 926,000 1,418,000
Interest expense (29,155,000) (32,101,000) (36,767,000)
Foreign currency, net 9,186,000 (5,016,000) 2,262,000
Earnings before income taxes and earnings from unconsolidated companies, net of tax 40,756,000 25,354,000 8,105,000
Provision for income taxes (16,368,000) (17,041,000) (15,542,000)
Earnings/(losses) before earnings from unconsolidated companies, net of tax 24,388,000 8,313,000 (7,437,000)
Earnings from unconsolidated companies, net of tax provision/(benefit) of $5,650, $1,466 and $(702) 11,013,000 9,075,000 9,484,000
Earnings from continuing operations 35,401,000 17,388,000 2,047,000
Net earnings/(losses) from discontinued operations, net of tax provision of $Nil, $Nil and $713 1,032,000 (1,534,000) (3,782,000)
Net earnings/(losses) 36,433,000 15,854,000 (1,735,000)
Net (earnings)/losses attributable to non-controlling interests (109,000) 411,000 (145,000)
Net earnings/(losses) attributable to Belmond Ltd. $ 36,324,000 $ 16,265,000 $ (1,880,000)
Basic earnings per share      
Net earnings/(losses) from continuing operations (in dollars per share) $ 0.348 $ 0.169 $ 0.020
Net earnings/(losses) from discontinued operations (in dollars per share) 0.010 (0.015) (0.036)
Basic net earnings/(losses) per share attributable to Belmond Ltd. (in dollars per share) 0.357 0.158 (0.017)
Diluted earnings per share      
Net earnings/(losses) from continuing operations (in dollars per share) 0.344 0.167 0.019
Net earnings/(losses) from discontinued operations (in dollars per share) 0.010 (0.015) (0.036)
Diluted net earnings/(losses) per share attributable to Belmond Ltd. (in dollars per share) $ 0.353 $ 0.156 $ (0.018)
[1] Includes revenue from related parties of $15,458,000, $13,123,000 and $12,988,000, respectively
[2] Includes interest income from related parties of $0, $301,000, and $904,000, respectively