XML 57 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in carrying amount of goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 are as follows: 
 
 
Beginning balance at January 1, 2016
 
 
 
 
 
Ending balance at December 31, 2016
 
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
 
Impairment
 
Foreign currency translation adjustment
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
Year ended December 31, 2016
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
64,263

 
(14,202
)
 
50,061

 


196

 
64,459

 
(14,202
)
 
50,257

North America
 
66,101

 
(16,110
)
 
49,991

 



 
66,101

 
(16,110
)
 
49,991

Rest of world
 
19,975

 
(13,149
)
 
6,826

 


606

 
20,581

 
(13,149
)
 
7,432

Owned trains and cruises
 
7,780

 
(662
)
 
7,118

 


(1,455
)
 
6,325

 
(662
)
 
5,663

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
158,119

 
(44,123
)
 
113,996

 

 
(653
)
 
157,466

 
(44,123
)
 
113,343


 
 
Beginning balance at January 1, 2015
 
 
 
 
 
Ending balance at December 31, 2015
 
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
 
Impairment
 
Foreign currency translation adjustment
 
Gross goodwill amount
 
Accumulated impairment
 
Net goodwill amount
Year ended December 31, 2015
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
71,292

 
(10,104
)
 
61,188

 
(4,098
)
 
(7,029
)
 
64,263

 
(14,202
)
 
50,061

North America
 
66,101

 
(16,110
)
 
49,991

 

 

 
66,101

 
(16,110
)
 
49,991

Rest of world
 
21,705

 
(8,113
)
 
13,592

 
(5,036
)
 
(1,730
)
 
19,975

 
(13,149
)
 
6,826

Owned trains and cruises
 
7,873

 

 
7,873

 
(662
)
 
(93
)
 
7,780

 
(662
)
 
7,118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
166,971

 
(34,327
)
 
132,644

 
(9,796
)
 
(8,852
)
 
158,119

 
(44,123
)
 
113,996