XML 55 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in unconsolidated companies (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Summarized financial data for unconsolidated companies
The following table shows the net proceeds to Belmond and a summary of net assets sold, resulting in a gain of $19,676,000 that is reported within gain on disposal of property, plant and equipment and equity method investments in the statements of consolidated operations:
 
 
Hotel Ritz by Belmond
 
 
May 21,
2015
 
 
$'000
 
 
 
Receivables due from unconsolidated companies
 
29,679

Investments in unconsolidated companies
 

Net assets sold
 
29,679

Transfer of foreign currency translation gain
 
(5,613
)
 
 
24,066

 
 
 
Consideration:
 
 
Cash
 
42,197

Less: Costs to sell
 
(747
)
Plus: Management contract termination fee
 
2,292

 
 
43,742

 
 
 
Gain on sale
 
19,676


Summarized financial data for Belmond’s unconsolidated companies are as follows:
 
 
2016
 
2015
December 31,
 
$’000
 
$’000
 
 
 
 
 
Current assets
 
96,247

 
59,372

 
 
 
 
 
Property, plant and equipment, net of accumulated depreciation
 
295,662

 
207,469

Other non-current assets
 
29,442

 
30,643

Non-current assets
 
325,104

 
238,112

 
 
 
 
 
Total assets
 
421,351

 
297,484

 
 
 
 
 
Current liabilities, including $21,021 and $19,171 current portion of third-party debt
 
89,785

 
86,092

 
 
 
 
 
Long-term debt
 
153,876

 
48,681

Other non-current liabilities
 
27,545

 
26,540

Non-current liabilities
 
181,421

 
75,221

 
 
 
 
 
Total shareholders’ equity
 
150,145

 
136,171

 
 
 
 
 
Total liabilities and shareholders’ equity
 
421,351

 
297,484


 
 
2016
 
2015
 
2014
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Revenue
 
191,551

 
160,614

 
172,793

 
 
 
 
 
 
 
Gross profit1
 
135,000

 
104,708

 
105,333

 
 
 
 
 
 
 
Net earnings2
 
21,720

 
17,723

 
19,622


1 Gross profit is defined as revenues less cost of services of the unconsolidated companies.
2 There were no discontinued operations, extraordinary items or cumulative effects of a change in an accounting principle in the unconsolidated companies.