XML 53 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Assets held for sale and discontinued operations (Tables)
12 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Net assets sold and gain on sale, summarized operating results of discontinued operations and assets and liabilities held for sale
Summarized results of the properties classified as discontinued operations for the years ended December 31, 2016, 2015 and 2014 are as follows: 
 
 
Year ended December 31, 2016
 
 
Ubud Hanging Gardens
 
Porto Cupecoy
 
Total
 
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
Revenue
 

 

 

 
 
 
 
 
 
 
Earnings before tax, gain on sale and impairment
 
69

 
963

 
1,032

 
 
 
 
 
 
 
Earnings before tax
 
69

 
963

 
1,032

 
 
 
 
 
 
 
Net earnings from discontinued operations
 
69

 
963

 
1,032


 
 
Year ended December 31, 2015
 
 
Ubud Hanging Gardens
 
Porto Cupecoy
 
Total
 
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
Revenue
 

 

 

 
 
 
 
 
 
 
Losses before tax, gain on sales and impairment
 
(636
)
 
(898
)
 
(1,534
)
 
 
 
 
 
 
 
Losses before tax
 
(636
)
 
(898
)
 
(1,534
)
 
 
 
 
 
 
 
Net losses from discontinued operations
 
(636
)
 
(898
)
 
(1,534
)
 
 
Year ended December 31, 2014
 
 
Ubud Hanging Gardens
 
Porto Cupecoy
 
Total
 
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
Revenue
 

 
600

 
600

 
 
 
 
 
 
 
Losses before tax, gain on sale and impairment
 
(1,486
)
 
(1,583
)
 
(3,069
)
 
 
 
 
 
 
 
Losses before tax
 
(1,486
)
 
(1,583
)
 
(3,069
)
Tax provision
 
(713
)
 

 
(713
)
 
 
 
 
 
 
 
Net losses from discontinued operations
 
(2,199
)
 
(1,583
)
 
(3,782
)
The following is a summary of net assets sold and the gain recorded on sale for Inn at Perry Cabin by Belmond:

Year ended December 31,
 
2014
 
 
Inn at Perry Cabin by Belmond
 
 
March 21,
2014
 
 
$'000
 
 
 
Property, plant & equipment
 
32,293

Net working capital deficit
 
(820
)
Net assets
 
31,473

 
 
 
Consideration:
 
 
Cash
 
25,680

Reduction in debt facility on sale of hotel
 
11,020

Key money retained by buyer
 
3,000

Less: Working capital adjustment
 
(1,130
)
Less: Costs to sell
 
(393
)
 
 
38,177

 
 
 
Gain on sale
 
6,704