XML 54 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of revenue from segments to consolidated
Revenue from external customers by segment:
 
 
Three months ended
 
Six months ended
 
 
June 30,
2015
 
June 30,
2014
 
June 30,
2015
 
June 30,
2014
 
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
Europe
 
71,778

 
78,179

 
83,696

 
92,715

North America
 
39,660

 
37,329

 
80,638

 
75,562

Rest of world
 
25,514

 
33,195

 
62,322

 
69,725

Total owned hotels
 
136,952

 
148,703

 
226,656

 
238,002

Part-owned/managed hotels
 
1,545

 
1,775

 
2,405

 
2,738

Total hotels
 
138,497

 
150,478

 
229,061

 
240,740

Owned trains and cruises
 
20,111

 
23,284

 
27,719

 
34,280

Part-owned/managed trains
 
2,197

 
1,842

 
3,515

 
3,127

Total trains and cruises
 
22,308

 
25,126

 
31,234

 
37,407

 
 
 
 
 
 
 
 
 
Total revenue
 
160,805

 
175,604

 
260,295

 
278,147

Reconciliation of adjusted earnings by segment to net earnings/losses
Reconciliation of the total of segment profit/(loss) to consolidated net earnings/(losses) from operations:
 
 
Three months ended
 
Six months ended
 
 
June 30,
2015
 
June 30,
2014
 
June 30,
2015
 
June 30,
2014
 
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
Europe
 
29,350

 
29,904

 
21,960

 
21,510

North America
 
9,411

 
6,889

 
20,231

 
14,206

Rest of world
 
3,043

 
6,690

 
14,470

 
17,466

Total owned hotels
 
41,804

 
43,483

 
56,661

 
53,182

Part-owned/managed hotels
 
(10
)
 
1,811

 
(317
)
 
1,306

Total hotels
 
41,794

 
45,294

 
56,344

 
54,488

Owned trains and cruises
 
2,799

 
2,475

 
501

 
1,694

Part-owned/managed trains
 
5,523

 
3,956

 
7,380

 
5,837

Total trains and cruises
 
8,322

 
6,431

 
7,881

 
7,531

 
 
 
 
 
 
 
 
 
Reconciliation to net earnings/(losses):
 
 
 
 
 
 
 
 
Total segment profit
 
50,116

 
51,725

 
64,225

 
62,019

 
 
 
 
 
 
 
 
 
Gain on disposal of property, plant and equipment and equity method investments
 
19,825

 
153

 
19,975

 
3,857

Impairment of goodwill
 
(5,698
)
 

 
(5,698
)
 

Central overheads
 
(9,153
)
 
(8,437
)
 
(19,243
)
 
(16,810
)
Share-based compensation
 
(2,983
)
 
(2,185
)
 
(3,733
)
 
(2,976
)
Depreciation and amortization
 
(12,425
)
 
(12,771
)
 
(25,004
)
 
(24,890
)
Loss on extinguishment of debt
 

 

 

 
(14,506
)
Interest income
 
187

 
298

 
450

 
700

Interest expense
 
(6,480
)
 
(8,521
)
 
(14,095
)
 
(18,056
)
Foreign currency, net
 
(1,056
)
 
(1,328
)
 
(3,812
)
 
(880
)
Provision for income taxes
 
(16,338
)
 
(11,561
)
 
(7,058
)
 
(1,319
)
Share of (provision for)/benefit from income taxes of unconsolidated companies
 
(608
)
 
(910
)
 
116

 
(585
)
 
 
 
 
 
 
 
 
 
Earnings/(losses) from continuing operations
 
15,387

 
6,463

 
6,123

 
(13,446
)
Losses from discontinued operations
 
(53
)
 
(467
)
 
(243
)
 
(1,202
)
 
 
 
 
 
 
 
 
 
Net earnings/(losses)
 
15,334

 
5,996

 
5,880

 
(14,648
)
Reconciliation of other significant reconciling items from segments to consolidated
Earnings from unconsolidated companies, net of tax:
 
 
Three months ended
 
Six months ended
 
 
June 30,
2015
 
June 30,
2014
 
June 30,
2015
 
June 30,
2014
 
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
Part-owned/managed hotels
 
(977
)
 
114

 
(1,482
)
 
(752
)
Part-owned/managed trains
 
2,334

 
1,337

 
3,164

 
1,790

 
 
 
 
 
 
 
 
 
Total earnings from unconsolidated companies, net of tax
 
1,357

 
1,451

 
1,682

 
1,038

Reconciliation of capital expenditure to acquire property, plant and equipment by segment:
 
 
Three months ended
 
Six months ended
 
 
June 30,
2015
 
June 30,
2014
 
June 30,
2015
 
June 30,
2014
 
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
Owned hotels:
 
 
 
 
 
 
 
 
Europe
 
5,454

 
10,913

 
14,419

 
19,920

North America
 
3,350

 
3,895

 
6,611

 
9,235

Rest of world
 
3,808

 
4,417

 
5,786

 
8,239

Total owned hotels
 
12,612

 
19,225

 
26,816

 
37,394

Owned trains and cruises
 
1,824

 
1,678

 
4,296

 
2,558

 
 
 
 
 
 
 
 
 
Unallocated corporate
 
87

 
16

 
253

 
88

 
 
 
 
 
 
 
 
 
Total capital expenditure to acquire property, plant and equipment
 
14,523

 
20,919

 
31,365

 
40,040

Schedule of financial information regarding geographic areas based on the location of properties
Revenue from external customers in Belmond’s country of domicile and significant countries (based on the location of the property):
 
 
Three months ended
 
Six months ended
 
 
June 30,
2015
 
June 30,
2014
 
June 30,
2015
 
June 30,
2014
 
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
Bermuda
 

 

 

 

Italy
 
49,903

 
53,099

 
51,204

 
54,417

United Kingdom
 
20,678

 
22,975

 
27,991

 
31,566

United States
 
30,117

 
28,512

 
55,192

 
51,896

Brazil
 
15,685

 
22,221

 
35,595

 
43,508

All other countries
 
44,422

 
48,797

 
90,313

 
96,760

 
 
 
 
 
 
 
 
 
Total revenue
 
160,805

 
175,604

 
260,295

 
278,147