XML 113 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments in unconsolidated companies (Tables)
6 Months Ended
Jun. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Summarized financial data for unconsolidated companies
The following table shows the net proceeds to Belmond and a summary of net assets sold, resulting in a gain of $19,676,000 that is reported within gain on disposal of property, plant and equipment and equity method investments in the statements of condensed consolidated operations:
 
 
Hotel Ritz by Belmond
 
 
May 21,
2015
 
 
$'000
 
 
 
Receivables due from unconsolidated companies
 
29,679

Investments in unconsolidated companies
 

Net assets sold
 
29,679

Transfer of foreign currency translation gain
 
(5,613
)
 
 
24,066

 
 
 
Consideration:
 
 
Cash
 
42,197

Less: Costs to sell
 
(747
)
Plus: Management contract termination fee
 
2,292

 
 
43,742

 
 
 
Gain on sale
 
19,676


Summarized financial data for Belmond’s unconsolidated companies are as follows:
 
 
June 30,
2015
 
December 31,
2014
 
 
$’000
 
$’000
 
 
 
 
 
Current assets
 
44,438

 
52,289

 
 
 
 
 
Property, plant and equipment, net
 
198,853

 
340,546

Other assets
 
33,312

 
37,917

Non-current assets
 
232,165


378,463

 
 
 
 
 
Total assets
 
276,603

 
430,752

 
 
 
 
 
Current liabilities, including $30,379 and $96,824 current portion of third-party debt
 
89,050

 
157,273

 
 
 
 
 
Long-term debt
 
18,855

 
27,014

Other liabilities
 
39,591

 
125,210

Non-current liabilities
 
58,446

 
152,224

 
 
 
 
 
Total shareholders’ equity
 
129,107

 
121,255

 
 
 
 
 
Total liabilities and shareholders’ equity
 
276,603

 
430,752

 
 
Three months ended
 
Six months ended
 
 
June 30,
2015
 
June 30,
2014
 
June 30,
2015
 
June 30,
2014
 
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
Revenue
 
43,255

 
45,626

 
77,091

 
80,341

 
 
 
 
 
 
 
 
 
Gross profit1
 
29,198

 
28,052

 
48,044

 
46,533

 
 
 
 
 
 
 
 
 
Net earnings2
 
2,526

 
2,948

 
3,322

 
2,596

1 Gross profit is defined as revenues less cost of services of the unconsolidated companies.
2 There were no discontinued operations, extraordinary items or cumulative effects of a change in an accounting principle in the unconsolidated companies.