XML 73 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - Variable Interest Entities (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 156,689 $ 135,118
Restricted cash 2,875 1,905
Accounts receivable, net of allowances of $Nil and $Nil 35,314 30,310
Prepaid expenses and other 19,969 17,791
Inventories 28,230 30,501
Total current assets 253,534 231,519
Property, plant and equipment, net of accumulated depreciation of $28,525 and $26,581 1,130,261 1,168,757
Other assets 26,716 55,609
Total assets [1] 1,615,847 1,668,318
Liabilities    
Accounts payable 22,968 24,855
Accrued liabilities 79,055 68,635
Deferred revenue 40,961 30,943
Current portion of long-term debt and obligations under capital leases 5,380 5,549
Total current liabilities 148,364 129,982
Long-term debt and obligations under capital leases 595,777 612,235
Other liabilities 22,183 23,897
Total liabilities [1] 902,554 906,057
Variable Interest Entity, Primary Beneficiary    
Assets    
Cash and cash equivalents 3,634 2,501
Restricted cash 921 768
Accounts receivable, net of allowances of $Nil and $Nil 2,715 2,062
Prepaid expenses and other 773 1,342
Inventories 1,291 1,527
Total current assets 9,334 8,200
Property, plant and equipment, net of accumulated depreciation of $28,525 and $26,581 199,711 197,608
Other assets 1,715 1,931
Total assets 210,760 207,739
Liabilities    
Accounts payable 2,005 3,937
Accrued liabilities 3,782 2,485
Deferred revenue 2,140 2,151
Current portion of long-term debt and obligations under capital leases 223 217
Total current liabilities 8,150 8,790
Long-term debt and obligations under capital leases 97,215 97,328
Other liabilities 16,240 15,940
Total liabilities $ 121,605 $ 122,058
[1] Included in Belmond Ltd.’s consolidated assets and liabilities are assets of consolidated variable interest entities (“consolidated VIEs”) that can only be used to settle obligations of the consolidated VIEs and liabilities of consolidated VIEs whose creditors have no recourse to Belmond Ltd. The Company’s only consolidated VIE at June 30, 2015 and December 31, 2014 is Charleston Center LLC. These assets and liabilities at June 30, 2015 and December 31, 2014 are as follows: June 30, 2015 December 31, 2014 $’000 $’000 Assets Cash and cash equivalents 3,634 2,501Restricted cash 921 768Accounts receivable, net of allowances of $Nil and $Nil 2,715 2,062Prepaid expenses and other 773 1,342Inventories 1,291 1,527Total current assets 9,334 8,200 Property, plant and equipment, net of accumulated depreciation of $28,525 and $26,581 199,711 197,608Other assets 1,715 1,931Total assets 210,760 207,739 Liabilities Accounts payable 2,005 3,937Accrued liabilities 3,782 2,485Deferred revenue 2,140 2,151Current portion of long-term debt and obligations under capital leases 223 217Total current liabilities 8,150 8,790 Long-term debt and obligations under capital leases 97,215 97,328Other liabilities 16,240 15,940Total liabilities 121,605 122,058See further description in note 4, Variable interest entities.