XML 144 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets held for sale and discontinued operations (Tables)
12 Months Ended
Dec. 31, 2013
Discontinued Operations and Disposal Groups [Abstract]  
Net assets sold and gain on sale, summarized operating results of discontinued operations and assets and liabilities held for sale
The following is a summary of net assets sold and the gain recorded on sale for Porto Cupecoy, The Westcliff, The Observatory Hotel, Bora Bora Lagoon Resort, Keswick Hall and Hôtel de la Cité:

 
 
Porto Cupecoy
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
Hôtel de la Cité
 
 
January 31,
2013
 
December 14,
2012
 
August 8,
2012
 
June 1,
2012
 
January 23,
2012
 
August 1,
2011
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant & equipment
 
38

 
17,911

 
48,096

 
15,827

 
18,590

 
13,147

Real estate assets
 
18,512

 

 

 

 

 

Net working capital (deficit)/surplus
 

 
(207
)
 
(299
)
 
(720
)
 
401

 
266

Other assets/(liabilities)
 

 

 

 

 
(1,891
)
 

Net assets
 
18,550

 
17,704

 
47,797

 
15,107

 
17,100

 
13,413

Transfer of foreign currency translation loss/(gain)
 

 
1,308

 
(12,147
)
 
(13,074
)
 

 
(3,018
)
 
 
18,550

 
19,012

 
35,650

 
2,033

 
17,100

 
10,395

Consideration:
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
19,000

 
26,000

 
30,895

 
3,000

 
12,000

 
12,933

Reduction in debt facility on sale of hotel
 

 

 
11,211

 

 
10,000

 

Less: Working capital adjustment
 
(11
)
 
(628
)
 
(447
)
 

 
(430
)
 

Less: Costs to sell
 

 
(954
)
 
(650
)
 
(305
)
 
(513
)
 
(356
)
 
 
18,989

 
24,418

 
41,009

 
2,695

 
21,057

 
12,577

 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale
 
439

 
5,406

 
5,359

 
662

 
3,957

 
2,182


 
Summarized results of the properties classified as discontinued operations for the years ended December 31, 2013, 2012 and 2011 (including residual transactions relating to properties disposed of in prior periods, which are recorded in “Other”) are as follows: 
 
 
Year ended December 31, 2013
 
 
Ubud Hanging Gardens
 
Porto Cupecoy
 
The Westcliff
 
Keswick Hall
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
5,124

 
1,932

 

 

 
7,056

 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax, gain on sale and impairment
 
591

 
(3,228
)
 

 

 
(2,637
)
Impairment
 
(7,031
)
 

 

 

 
(7,031
)
Gain on sale
 

 
439

 

 

 
439

 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
(6,440
)
 
(2,789
)
 

 

 
(9,229
)
Tax (provision)/benefit
 
1,838

 

 
1,425

 
648

 
3,911

 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
(4,602
)
 
(2,789
)
 
1,425

 
648

 
(5,318
)
 
 
Year ended December 31, 2012
 
 
Ubud Hanging Gardens
 
Porto Cupecoy
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
5,816

 
8,163

 
9,088

 
9,194

 

 
1,062

 
33,323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax, gain on sale and impairment
 
1,757

 
(5,187
)
 
215

 
(1,080
)
 
(166
)
 
(1,601
)
 
(6,062
)
Impairment
 

 
(3,166
)
 

 

 

 

 
(3,166
)
Gain on sale
 

 

 
5,406

 
5,359

 
662

 
3,957

 
15,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
1,757

 
(8,353
)
 
5,621

 
4,279

 
496

 
2,356

 
6,156

Tax (provision)/benefit
 
(336
)
 

 
(1,025
)
 
426

 

 
(683
)
 
(1,618
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
1,421

 
(8,353
)
 
4,596

 
4,705

 
496

 
1,673

 
4,538


 
 
 
Year ended December 31, 2011
 
 
Ubud Hanging Gardens
 
Porto Cupecoy
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
Hôtel de la Cité
 
Other
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
5,381

 
7,871

 
9,523

 
16,429

 

 
15,359

 
3,743

 

 
58,306

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax, gain on sale and impairment
 
1,527

 
(6,169
)
 
(585
)
 
(726
)
 
(403
)
 
(1,330
)
 
(212
)
 
(11
)
 
(7,909
)
Impairment
 

 
(38,545
)
 
(515
)
 

 
(2,150
)
 
(23,934
)
 

 

 
(65,144
)
Gain on sale
 

 

 

 

 

 

 
2,182

 

 
2,182

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
1,527

 
(44,714
)
 
(1,100
)
 
(726
)
 
(2,553
)
 
(25,264
)
 
1,970

 
(11
)
 
(70,871
)
Tax (provision)/benefit
 
(469
)
 

 
(87
)
 

 

 
4,506

 
(784
)
 

 
3,166

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
1,058

 
(44,714
)
 
(1,187
)
 
(726
)
 
(2,553
)
 
(20,758
)
 
1,186

 
(11
)
 
(67,705
)

 
Assets and liabilities of the properties classified as held for sale consist of the following:
 
 
 
December 31, 2013
 
December 31, 2012
 
 
The Inn at Perry Cabin
 
Porto Cupecoy
 
Total
 
The Inn at Perry Cabin
 
Porto Cupecoy
 
Total
 
 
$’000
 
$’000
 
$'000
 
$’000
 
$’000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
1,503

 

 
1,503

 
1,473

 

 
1,473

Real estate assets
 

 
720

 
720

 

 
22,040

 
22,040

Property, plant and equipment, net
 
32,193

 

 
32,193

 
33,489

 
38

 
33,527

 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets held for sale
 
33,696

 
720

 
34,416

 
34,962

 
22,078

 
57,040

 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
(1,611
)
 

 
(1,611
)
 
(1,363
)
 
(2,174
)
 
(3,537
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities held for sale
 
(1,611
)
 

 
(1,611
)
 
(1,363
)
 
(2,174
)
 
(3,537
)