XML 27 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Information concerning financial reporting for segments and operations in different geographical areas (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule of financial information regarding business segments
Financial information regarding these business segments is as follows:
 
 
 
2012
 
2011
 
2010
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Revenue:
 
 

 
 

 
 

 
 
 
 
 
 
 
Owned hotels - Europe
 
202,342

 
213,232

 
169,772

- North America
 
107,357

 
102,655

 
96,724

- Rest of World
 
138,703

 
140,951

 
121,250

Hotel management/part ownership interests
 
5,482

 
5,809

 
4,300

Restaurants
 
16,159

 
16,312

 
15,809

Hotels and restaurants
 
470,043

 
478,959

 
407,855

Tourist trains and cruises
 
74,725

 
75,777

 
61,740

Real estate
 
650

 

 

 
 
 
 
 
 
 
 
 
545,418

 
554,736

 
469,595

 
 
 
 
 
 
 
Depreciation and amortization:
 
 

 
 

 
 

 
 
 
 
 
 
 
Owned hotels - Europe
 
18,184

 
18,487

 
18,169

- North America
 
10,338

 
9,795

 
10,361

- Rest of World
 
9,292

 
9,957

 
9,182

Restaurants
 
827

 
675

 
671

Hotels and restaurants
 
38,641

 
38,914

 
38,383

Tourist trains and cruises
 
4,335

 
3,906

 
3,479

 
 
42,976

 
42,820

 
41,862

Unallocated corporate
 
958

 
1,015

 
768

 
 
 
 
 
 
 
 
 
43,934

 
43,835

 
42,630

 
 
 
 
 
 
 
 
 
2012
 
2011
 
2010
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Adjusted earnings by segment:
 
 

 
 

 
 

 
 
 
 
 
 
 
Owned hotels - Europe
 
56,289

 
60,264

 
37,388

- North America
 
19,481

 
13,552

 
14,986

- Rest of World
 
34,652

 
33,461

 
28,602

Hotel management/part ownership interests
 
2,818

 
5,261

 
2,228

Restaurants
 
2,203

 
(67
)
 
2,476

Hotels and restaurants
 
115,443

 
112,471

 
85,680

Tourist trains and cruises
 
22,235

 
20,948

 
17,407

Real estate
 
(612
)
 

 
(280
)
 
 
 
 
 
 
 
Reconciliation to net losses:
 
 
 
 
 
 
Total adjusted earnings by segment
 
137,066

 
133,419

 
102,807

 
 
 
 
 
 
 
Gain on disposal
 
1,514

 
16,544

 

Impairment of goodwill
 
(2,055
)
 
(11,907
)
 
(5,895
)
Impairment of other intangible assets, other assets and property, plant and equipment
 
(3,837
)
 
(8,153
)
 
(7,456
)
Impairment of property, plant and equipment in unconsolidated company
 

 
(626
)
 

Central overheads
 
(38,974
)
 
(37,095
)
 
(26,503
)
Depreciation and amortization
 
(43,934
)
 
(43,835
)
 
(42,630
)
Interest income
 
1,067

 
2,365

 
1,295

Interest expense
 
(30,862
)
 
(42,599
)
 
(34,165
)
Foreign currency, net
 
(2,844
)
 
(4,596
)
 
4,678

Provision for income taxes
 
(21,987
)
 
(20,080
)
 
(18,184
)
Share of provision for income taxes of unconsolidated companies
 
(5,771
)
 
(2,270
)
 
(2,228
)
 
 
 
 
 
 
 
Losses from continuing operations
 
(10,617
)
 
(18,833
)
 
(28,281
)
Earnings/(losses) from discontinued operations
 
3,729

 
(68,763
)
 
(34,299
)
 
 
 
 
 
 
 
Net losses
 
(6,888
)
 
(87,596
)
 
(62,580
)
 
 
 
 
 
 
 
Earnings from unconsolidated companies, net of tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
Hotels and restaurants
 
 

 
 

 
 

Hotel management/part ownership interests
 
1,517

 
35

 
(2,026
)
Tourist trains and cruises
 
607

 
4,322

 
4,284

 
 
 
 
 
 
 
 
 
2,124

 
4,357

 
2,258

 
 
 
 
 
 
 
 
 
2012
 
2011
 
2010
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Capital expenditure:
 
 

 
 

 
 

 
 
 

 
 

 
 

Owned hotels - Europe
 
17,187

 
18,660

 
29,746

- North America
 
45,758

 
16,419

 
12,185

- Rest of World
 
27,104

 
17,836

 
17,037

Restaurants
 
1,901

 
1,271

 
257

Hotels and restaurants
 
91,950

 
54,186

 
59,225

Tourist trains and cruises
 
4,410

 
3,849

 
4,229

Total segment capital expenditure
 
96,360

 
58,035

 
63,454

Unallocated corporate
 
771

 
1,962

 
1,124

 
 
 
 
 
 
 
 
 
97,131

 
59,997

 
64,578



 
 
2012
 
2011
December 31,
 
$’000
 
$’000
 
 
 
 
 
Identifiable assets:
 
 
 
 
 
 
 
 
 
Owned hotels - Europe
 
736,735

 
724,547

  - North America
 
574,385

 
516,144

  - Rest of World
 
334,471

 
334,271

Hotel management/part ownership interests
 
94,343

 
75,781

Restaurants
 
29,568

 
31,352

Hotels and restaurants
 
1,769,502

 
1,682,095

Tourist trains and cruises
 
98,523

 
104,401

Real estate
 
1,924

 
8,983

Discontinued operations held for sale
 
22,078

 
135,390

 
 
 
 
 
 
 
1,892,027

 
1,930,869


Fina
Schedule of financial information regarding geographic areas based on the location of properties
Financial information regarding geographic areas based on the location of properties is as follows:
 
 
 
2012
 
2011
 
2010
Year ended December 31,
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
Europe
 
266,553

 
280,372

 
225,179

North America
 
124,166

 
118,967

 
112,533

Rest of World
 
154,699

 
155,397

 
131,883

 
 
 
 
 
 
 
 
 
545,418

 
554,736

 
469,595


 
 
 
2012
 
2011
December 31,
 
$’000
 
$’000
 
 
 
 
 
Long-lived assets at book value:
 
 
 
 
Europe
 
709,750

 
694,977

North America
 
537,762

 
495,927

Rest of World
 
346,694

 
343,416

 
 
 
 
 
 
 
1,594,206

 
1,534,320

Schedule of long-lived assets at book value
Long-lived assets at book value constitute the following:
 
 
 
2012
 
2011
December 31,
 
$’000
 
$’000
 
 
 
 
 
Property, plant and equipment
 
1,171,603

 
1,107,595

Property, plant and equipment of consolidated variable interest entities
 
183,793

 
185,788

Investments in unconsolidated companies
 
58,924

 
60,012

Goodwill
 
161,278

 
161,460

Other intangible assets
 
18,608

 
19,465

 
 
 
 
 
 
 
1,594,206

 
1,534,320