XML 54 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Assets held for sale and discontinued operations (Tables)
12 Months Ended
Dec. 31, 2012
Discontinued Operations and Disposal Groups [Abstract]  
Summary of the net assets sold and gain (loss) on Sale
The following is a summary of net assets sold and the gain recorded on sale for The Westcliff, The Observatory Hotel, Bora Bora Lagoon Resort, Keswick Hall, Hôtel de la Cité, La Cabana and Lilianfels Blue Mountains:

 
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
 
December 14,
2012
 
August 8,
2012
 
June 1,
2012
 
January 23,
2012
 
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
Property, plant & equipment, net
 
17,911

 
48,096

 
15,827

 
18,590

Net working capital (deficit)/surplus
 
(207
)
 
(299
)
 
(720
)
 
401

Other assets/(liabilities)
 

 

 

 
(1,891
)
Deferred income taxes
 

 

 

 

Net assets
 
17,704

 
47,797

 
15,107

 
17,100

Transfer of foreign currency translation loss/(gain)
 
1,308

 
(12,147
)
 
(13,074
)
 

 
 
19,012

 
35,650

 
2,033

 
17,100

Consideration:
 
 
 
 
 
 
 
 
Cash
 
26,000

 
30,895

 
3,000

 
12,000

Reduction in debt facility on sale of hotel
 

 
11,211

 

 
10,000

Less: Working capital adjustment
 
(628
)
 
(447
)
 

 
(430
)
Less: Costs to sell
 
(954
)
 
(650
)
 
(305
)
 
(513
)
 
 
24,418

 
41,009

 
2,695

 
21,057

 
 
 
 
 
 
 
 
 
Gain/(loss) on sale
 
5,406

 
5,359

 
662

 
3,957


 
(continued)
 
Hôtel de la Cité
 
La Cabana
 
Lilianfels Blue Mountains
 
 
August 1,
2011
 
May 25,
2010
 
January 29,
2010
 
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
Property, plant & equipment, net
 
13,147

 
2,985

 
18,582

Net working capital (deficit)/surplus
 
266

 
170

 
66

Other assets/(liabilities)
 

 
43

 
158

Deferred income taxes
 

 

 
(730
)
Net assets
 
13,413

 
3,198

 
18,076

Transfer of foreign currency translation loss/(gain)
 
(3,018
)
 
(294
)
 
(7,292
)
 
 
10,395

 
2,904

 
10,784

Consideration:
 
 
 
 
 
 
Cash
 
12,933

 
2,712

 
11,941

Reduction in debt facility on sale of hotel
 

 

 
6,726

Less: Working capital adjustment
 

 

 

Less: Costs to sell
 
(356
)
 
(268
)
 
(700
)
 
 
12,577

 
2,444

 
17,967

 
 
 
 
 
 
 
Gain/(loss) on sale
 
2,182

 
(460
)
 
7,183

Summary of Results of Discontinued Operations
Summarized operating results of the properties classified as discontinued operations for the years ended December 31, 2012, 2011 and 2010 (including residual transactions relating to properties disposed of in prior periods which are recorded in “Other”) are as follows:
 
 
 
Year ended December 31, 2012
 
 
Porto Cupecoy
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
8,163

 
9,088

 
9,194

 

 
412

 
26,857

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax, gain on sale and impairment
 
(5,187
)
 
215

 
(1,080
)
 
(166
)
 
(989
)
 
(7,207
)
Impairment
 
(3,166
)
 

 

 

 

 
(3,166
)
Gain on sale
 

 
5,406

 
5,359

 
662

 
3,957

 
15,384

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
(8,353
)
 
5,621

 
4,279

 
496

 
2,968

 
5,011

Tax (provision)/benefit
 

 
(1,025
)
 
426

 

 
(683
)
 
(1,282
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
(8,353
)
 
4,596

 
4,705

 
496

 
2,285

 
3,729

 

 
 
Year ended December 31, 2011
 
 
Porto Cupecoy
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
Hôtel de la Cité
 
Other
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
7,871

 
9,523

 
16,429

 

 
15,359

 
3,743

 

 
52,925

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses before tax, gain on sale and impairment
 
(6,169
)
 
(585
)
 
(726
)
 
(403
)
 
(1,330
)
 
(212
)
 
(11
)
 
(9,436
)
Impairment
 
(38,545
)
 
(515
)
 

 
(2,150
)
 
(23,934
)
 

 

 
(65,144
)
Gain on sale
 

 

 

 

 

 
2,182

 

 
2,182

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
(44,714
)
 
(1,100
)
 
(726
)
 
(2,553
)
 
(25,264
)
 
1,970

 
(11
)
 
(72,398
)
Tax (provision)/benefit
 

 
(87
)
 

 

 
4,506

 
(784
)
 

 
3,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
(44,714
)
 
(1,187
)
 
(726
)
 
(2,553
)
 
(20,758
)
 
1,186

 
(11
)
 
(68,763
)

 
 
 
Year ended December 31, 2010
 
 
Porto Cupecoy
 
The Westcliff
 
The Observatory Hotel
 
Bora Bora Lagoon Resort
 
Keswick Hall
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
64,019

 
13,257

 
14,271

 
179

 
11,185

 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax, gain on sale and impairment
 
(3,355
)
 
3,015

 
(859
)
 
(137
)
 
(2,152
)
(Impairment)/reversal of previous impairment
 
(24,616
)
 

 

 
1,305

 
(1,600
)
Gain/(loss) on sale
 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
(27,971
)
 
3,015

 
(859
)
 
1,168

 
(3,752
)
Tax (provision)/benefit
 
266

 
(87
)
 
(6,653
)
 

 
(96
)
 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
(27,705
)
 
2,928

 
(7,512
)
 
1,168

 
(3,848
)

(continued)
 
Year ended December 31, 2010
 
 
Hôtel de la Cité
 
Lilianfels Blue Mountains
 
La Cabana
 
Other
 
Total
 
 
$'000
 
$'000
 
$'000
 
$'000
 
$'000
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
6,165

 
856

 

 
(19
)
 
109,913

 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax, gain on sale and impairment
 
(197
)
 
(132
)
 

 
(1,419
)
 
(5,236
)
(Impairment)/reversal of previous impairment
 
(5,989
)
 

 

 

 
(30,900
)
Gain/(loss) on sale
 

 
7,183

 
(460
)
 

 
6,723

 
 
 
 
 
 
 
 
 
 
 
Earnings/(losses) before tax
 
(6,186
)
 
7,051

 
(460
)
 
(1,419
)
 
(29,413
)
Tax (provision)/benefit
 
1,684

 

 

 

 
(4,886
)
 
 
 
 
 
 
 
 
 
 
 
Net earnings/(losses) from discontinued operations
 
(4,502
)
 
7,051

 
(460
)
 
(1,419
)
 
(34,299
)
Summary of Assets and Liabilities Classified as Held-for-Sale
Assets and liabilities of the properties classified as held for sale consist of the following:
 
 
 
December 31, 2012
 
December 31, 2011
 
 
Porto Cupecoy
 
Porto Cupecoy
 
The
Westcliff
 
The
Observatory Hotel
 
Bora Bora
Lagoon
Resort
 
Keswick
Hall
 
Total
 
 
$’000
 
$’000
 
$’000
 
$’000
 
$’000
 
$’000
 
$’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 

 

 
87

 
373

 
45

 
3,260

 
3,765

Real estate assets
 
22,040

 
30,155

 

 

 

 
4,741

 
34,896

Property, plant and equipment, net
 
38

 
62

 
19,273

 
47,189

 
16,427

 
13,778

 
96,729

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets held for sale
 
22,078

 
30,217

 
19,360

 
47,562

 
16,472

 
21,779

 
135,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
(2,174
)
 
(3,756
)
 
(269
)
 
(1,212
)
 
(843
)
 
(938
)
 
(7,018
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities held for sale
 
(2,174
)
 
(3,756
)
 
(269
)
 
(1,212
)
 
(843
)
 
(938
)
 
(7,018
)